Matching Service Japan Co., Ltd.
TSE:6539.T
1052 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,918 | 1,197.199 | 1,106.165 | 1,199.053 | 1,072.281 | 1,088.782 | 1,080.522 | 1,066.588 | 1,057.521 | 946.403 | 958.392 | 951.288 | 902.781 | 940.487 | 792.056 | 796.643 | 840.499 | 1,031.337 | 1,024.125 | 1,083.312 | 959.782 | 983.346 | 1,034.184 | 944.603 | 866.572 | 869.906 | 764.466 | 831.471 | 651.758 | 702.084 | 576.14 | 0 |
Cost of Revenue
| 401 | 23.545 | 0.253 | 0.454 | 0.216 | 0.482 | 0.29 | 17.675 | 18.546 | 0 | 0.045 | 0.09 | 0.215 | 0.795 | 0.183 | 0.122 | 0.06 | 0.855 | 0.626 | 0.546 | 0.196 | 0.032 | 0.425 | 0.733 | 1.59 | 1.256 | 0.817 | 0.832 | 0.159 | 0.613 | 0.894 | 0 |
Gross Profit
| 1,517 | 1,173.654 | 1,105.912 | 1,198.599 | 1,072.065 | 1,088.3 | 1,080.232 | 1,048.913 | 1,038.975 | 946.403 | 958.347 | 951.198 | 902.566 | 939.692 | 791.873 | 796.521 | 840.439 | 1,030.482 | 1,023.499 | 1,082.766 | 959.586 | 983.314 | 1,033.759 | 943.87 | 864.982 | 868.65 | 763.649 | 830.639 | 651.599 | 701.471 | 575.246 | 0 |
Gross Profit Ratio
| 0.791 | 0.98 | 1 | 1 | 1 | 1 | 1 | 0.983 | 0.982 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 0.999 | 0.999 | 0.999 | 1 | 1 | 1 | 0.999 | 0.998 | 0.999 | 0.999 | 0.999 | 1 | 0.999 | 0.998 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 162.76 | 0 | 0 | 0 | -6.144 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 717 | 0 | 0 | 0 | 655 | 0 | 0 | 0 | 466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,074 | 879.76 | 659.843 | 683.229 | 663 | 648.856 | 591.112 | 602.16 | 604 | 481 | 542 | 536 | 521.974 | 548.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -7.766 | -7.832 | -5.732 | -8.21 | -2.023 | -11.912 | -10.267 | -11.509 | -12.18 | -11.641 | -15.699 | -11.645 | -49.642 | -0.611 | -0.271 | -0.385 | -0.355 | -1.023 | -1.73 | -2.836 | -4.426 | -2.704 | -1.7 | -1.722 | -2.034 | -1.428 | -1.036 | -1.133 | -3.764 | -18.549 | 0 |
Operating Expenses
| 1,074 | 879.76 | 680.067 | 703.293 | 663.491 | 667.97 | 610.208 | 619.835 | 604.988 | 563.291 | 542.072 | 535.724 | 541.281 | 568.689 | 519.44 | 540.366 | 500.078 | 594.55 | 576.06 | 654.894 | 566.003 | 586.652 | 538.482 | 504.279 | 506.263 | 482.37 | 460.929 | 443.883 | 556.529 | 403.048 | 348.45 | 0 |
Operating Income
| 443 | 293.894 | 425.845 | 495.307 | 408.573 | 420.329 | 470.024 | 446.753 | 452.533 | 383.112 | 416.274 | 415.474 | 361.285 | 371.003 | 272.433 | 256.155 | 340.36 | 435.932 | 447.439 | 427.873 | 393.581 | 396.663 | 495.276 | 439.59 | 358.719 | 386.28 | 302.721 | 386.756 | 95.069 | 298.423 | 226.795 | 0 |
Operating Income Ratio
| 0.231 | 0.245 | 0.385 | 0.413 | 0.381 | 0.386 | 0.435 | 0.419 | 0.428 | 0.405 | 0.434 | 0.437 | 0.4 | 0.394 | 0.344 | 0.322 | 0.405 | 0.423 | 0.437 | 0.395 | 0.41 | 0.403 | 0.479 | 0.465 | 0.414 | 0.444 | 0.396 | 0.465 | 0.146 | 0.425 | 0.394 | 0 |
Total Other Income Expenses Net
| 19 | -131.282 | 52.745 | 24.6 | 92.855 | -195.342 | 48.616 | 111.65 | 14.44 | -77.097 | -7.33 | 33.153 | 9.025 | 331.097 | 24.48 | 7.918 | 4.002 | 58.834 | 154.636 | 108.536 | 37.433 | 30.648 | 43.767 | 20.144 | 8.716 | 12.825 | 4.849 | 23.061 | 125.803 | 2.725 | -29.674 | 0 |
Income Before Tax
| 462 | 162.612 | 478.59 | 519.907 | 501.428 | 224.987 | 518.64 | 558.403 | 466.973 | 306.015 | 408.944 | 448.627 | 370.31 | 702.1 | 296.913 | 264.073 | 344.362 | 494.766 | 602.075 | 536.409 | 431.014 | 427.311 | 539.043 | 459.734 | 367.435 | 399.105 | 307.57 | 409.817 | 220.872 | 301.148 | 197.121 | 0 |
Income Before Tax Ratio
| 0.241 | 0.136 | 0.433 | 0.434 | 0.468 | 0.207 | 0.48 | 0.524 | 0.442 | 0.323 | 0.427 | 0.472 | 0.41 | 0.747 | 0.375 | 0.331 | 0.41 | 0.48 | 0.588 | 0.495 | 0.449 | 0.435 | 0.521 | 0.487 | 0.424 | 0.459 | 0.402 | 0.493 | 0.339 | 0.429 | 0.342 | 0 |
Income Tax Expense
| 168 | 49.881 | 150.911 | 170.727 | 157.746 | 52.136 | 166.265 | 180.507 | 148.203 | 105.074 | 130.805 | 146.861 | 118.71 | 238.048 | 92.897 | 87.695 | 107.138 | 199.453 | 182.694 | 174.113 | 133.8 | 168.221 | 167.425 | 145.843 | 114.216 | 129.449 | 97.813 | 129.46 | 70.634 | 96.396 | 59.353 | 0 |
Net Income
| 283 | 114.058 | 327.75 | 349.252 | 343.754 | 173.642 | 352.485 | 378.006 | 318.879 | 201.068 | 278.249 | 301.876 | 251.71 | 464.052 | 204.016 | 176.378 | 237.223 | 295.313 | 419.381 | 362.295 | 297.214 | 259.09 | 371.619 | 313.89 | 253.219 | 269.656 | 209.756 | 280.358 | 150.237 | 204.752 | 137.767 | 0 |
Net Income Ratio
| 0.148 | 0.095 | 0.296 | 0.291 | 0.321 | 0.159 | 0.326 | 0.354 | 0.302 | 0.212 | 0.29 | 0.317 | 0.279 | 0.493 | 0.258 | 0.221 | 0.282 | 0.286 | 0.41 | 0.334 | 0.31 | 0.263 | 0.359 | 0.332 | 0.292 | 0.31 | 0.274 | 0.337 | 0.231 | 0.292 | 0.239 | 0 |
EPS
| 11.36 | 4.56 | 13.11 | 13.97 | 13.75 | 6.95 | 14.11 | 15.13 | 12.76 | 8.05 | 11.13 | 12.09 | 10.07 | 18.57 | 8.17 | 7.07 | 9.51 | 11.84 | 16.81 | 14.55 | 11.93 | 10.4 | 14.92 | 12.63 | 10.19 | 10.85 | 8.44 | 11.3 | 6.06 | 8.25 | 5.55 | 0 |
EPS Diluted
| 11.35 | 4.56 | 13.11 | 13.97 | 13.75 | 6.95 | 14.1 | 15.12 | 12.76 | 8.04 | 11.13 | 12.08 | 10.07 | 18.57 | 8.17 | 7.07 | 9.49 | 11.84 | 16.81 | 14.55 | 11.89 | 10.4 | 14.92 | 12.63 | 10.12 | 10.85 | 8.44 | 11.3 | 6.01 | 8.25 | 5.55 | 0 |
EBITDA
| 463.75 | 293.894 | 444.5 | 495.306 | 521.338 | 244.103 | 470.024 | 465 | 452.533 | 403.5 | 428.592 | 415.474 | 380.5 | 371.003 | 272.433 | 256.155 | 347.706 | 435.931 | 447.439 | 427.873 | 393.582 | 396.662 | 495.277 | 439.59 | 358.719 | 386.28 | 308.888 | 386.756 | 95.069 | 292.35 | 226.796 | 0 |
EBITDA Ratio
| 0.242 | 0.265 | 0.368 | 0.417 | 0.29 | 0.577 | 0.396 | 0.333 | 0.43 | 0.489 | 0.436 | 0.417 | 0.411 | -0.004 | 0.331 | 0.324 | 0.414 | 0.409 | 0.363 | 0.328 | 0.399 | 0.401 | 0.457 | 0.459 | 0.417 | 0.436 | 0.404 | 0.455 | -0.04 | 0.416 | 0.425 | 0 |