Denyo Co., Ltd. (6517.T) - Income Statement

Home
6517.T
Financials

2699 (JPY) • At close January 14, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	73,140	64,311	55,168	55,006	62,887	55,554	50,182	48,851	50,419	52,267	49,832	47,671	48,106	33,287	24,254	37,681	42,859
Cost of Revenue Numbers are in millions	57,279	50,676	43,448	41,683	48,288	43,145	38,099	36,873	38,262	39,154	36,904	36,110	36,706	25,674	18,961	29,635	33,476
Gross Profit Numbers are in millions	15,861	13,635	11,720	13,323	14,599	12,409	12,083	11,978	12,157	13,113	12,928	11,561	11,400	7,613	5,293	8,046	9,383
Gross Profit Ratio Numbers are in millions	0.217	0.212	0.212	0.242	0.232	0.223	0.241	0.245	0.241	0.251	0.259	0.243	0.237	0.229	0.218	0.214	0.219
Reseach & Development Expenses Numbers are in millions	581	655	608	604	584	588	529	452	466	535	578	594	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	7,182	6,767	6,336	6,351	6,797	6,617	6,116	5,836	5,947	6,302	6,045	5,575	0	3,303	2,984	3,552	3,751
Selling & Marketing Expenses Numbers are in millions	1,216	1,383	1,210	1,049	1,167	1,051	984	922	1,095	1,082	1,034	976	0	0	0	0	0
SG&A Numbers are in millions	8,398	8,150	7,546	7,400	7,964	7,668	7,100	6,758	7,042	7,384	7,079	6,551	0	3,303	2,984	3,552	3,751
Other Expenses Numbers are in millions	162	80	114	96	54	99	82	241	335	247	298	213	194	211	244	284	340
Operating Expenses Numbers are in millions	9,141	8,760	8,065	7,990	8,540	8,207	8,180	7,730	8,059	7,763	7,607	6,909	6,979	3,821	3,283	3,925	4,128
Operating Income Numbers are in millions	7,089	4,874	3,653	5,332	6,057	4,201	3,902	4,247	4,097	5,348	5,320	4,652	4,421	1,418	-84	1,591	2,847
Operating Income Ratio Numbers are in millions	0.097	0.076	0.066	0.097	0.096	0.076	0.078	0.087	0.081	0.102	0.107	0.098	0.092	0.043	-0.003	0.042	0.066
Total Other Income Expenses Net Numbers are in millions	249	344	263	346	120	396	248	279	708	706	522	887	200	218	246	213	349
Income Before Tax Numbers are in millions	7,338	5,218	3,916	5,678	6,177	4,597	4,150	4,526	4,805	6,054	5,842	5,539	4,621	1,636	162	1,804	3,196
Income Before Tax Ratio Numbers are in millions	0.1	0.081	0.071	0.103	0.098	0.083	0.083	0.093	0.095	0.116	0.117	0.116	0.096	0.049	0.007	0.048	0.075
Income Tax Expense Numbers are in millions	2,158	1,507	1,194	1,721	1,893	1,240	1,252	1,463	1,404	1,994	2,061	2,057	1,669	576	152	879	1,238
Net Income Numbers are in millions	5,095	3,633	2,753	3,860	4,071	3,166	2,762	2,867	3,137	3,857	3,660	3,398	2,854	962	-44	863	1,834
Net Income Ratio Numbers are in millions	0.07	0.056	0.05	0.07	0.065	0.057	0.055	0.059	0.062	0.074	0.073	0.071	0.059	0.029	-0.002	0.023	0.043
EPS Numbers are in millions	246.82	175.61	132.02	185.13	194.3	149.79	130.03	134.18	146.79	179.38	165.21	149	123.82	41.35	-1.86	35.37	73.35
EPS Diluted Numbers are in millions	246.82	175.61	132.02	185.13	194.3	149.79	130.03	134.18	146.79	179.38	165.21	149	123.82	41.35	-1.86	35.37	73.35
EBITDA Numbers are in millions	8,661	6,141	5,016	6,499	7,220	5,334	5,101	5,459	5,382	6,348	6,158	6,208	5,156	2,076	613	2,341	3,717
EBITDA Ratio Numbers are in millions	0.118	0.101	0.098	0.125	0.117	0.104	0.108	0.119	0.115	0.13	0.13	0.119	0.108	0.135	0.114	0.132	0.144

Denyo Co., Ltd.

TSE:6517.T Add to watchlist

TSE:6517.T