Denyo Co., Ltd.

TSE:6517.T

2604 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 23,02921,33122,35821,91320,05415,18913,87011,93711,24510,6769,5319,0205,7887,79110,5779,1049,238
Short Term Investments 1,011999999999999999999999499992991,4995001,000-91504998
Cash and Short Term Investments 24,04022,33023,35722,91221,05316,18814,86912,93611,74410,7759,83010,5196,2888,79110,5779,60810,236
Net Receivables 26,04117,19315,95817,43618,19322,75321,96719,96119,83219,74920,47818,57820,55514,1569,52611,77614,286
Inventory 17,78716,41212,85910,27510,47310,6469,75010,70410,33610,0618,1876,9716,9086,0665,4548,2368,182
Other Current Assets 3715,5824,6983,8203,213262239213334271131345250476243254615
Total Current Assets 68,23961,51756,87254,44352,93249,84946,82543,81442,24640,85638,62636,41334,00129,48925,80029,87433,319
Non-Current Assets:
Property, Plant & Equipment, Net 19,17218,27814,76414,96414,44514,41414,14714,49815,41815,80613,59011,32810,8939,0208,3188,6368,993
Goodwill 00000000000000000
Intangible Assets 96883169458362036447154659351743737136838414616371
Goodwill and Intangible Assets 96883169458362036447154659351743737136838414616371
Long Term Investments 11,6008,8318,2168,8757,4519,2739,8238,5267,9139,8488,3525,8945,3964,4885,3623,8316,397
Tax Assets 379286226187171174736159584340879397112108
Other Non-Current Assets 182001481,2481,2327652394651,6691,1701,6866441,2911,609
Total Non-Current Assets 32,30128,22623,90024,61022,69124,23325,76224,86324,74826,46822,88719,30217,91415,67114,56714,03317,178
Total Assets 100,54089,74480,77479,05775,62674,08572,58668,67866,99467,32461,51355,71551,91545,16040,36743,90750,497
Liabilities & Equity:
Current Liabilities:
Account Payables 13,60210,0479,0268,7738,88811,4429,5548,93710,02010,2068,5558,7448,8417,6483,8566,2969,654
Short Term Debt 2,3681,8822101,3172104312102102326321,1089477497859631,013870
Tax Payables 1,3446714049781,0625384736303935181,0751,1251,686282155390234
Deferred Revenue 1,3442,0761,7632,3382,4252,0181,8981,9961,8322,1362,5962,4692,9621,1708631,1911,344
Other Current Liabilities -11,985-7,023-6,160-6,745-7,221-11,247-9,370-9,114-10,042-10,302-9,090-9,609-10,118-7,534-3,876-6,533-9,580
Total Current Liabilities 20,27517,70014,26915,43414,25214,62412,31911,59612,45513,39612,79912,42012,9619,9995,8178,65312,176
Non-Current Liabilities:
Long Term Debt 1,4231,6931,1392671,3701,1101,0641,1271,1341,2131,4338021,2032115241,027
Deferred Revenue Non-Current 3495134584015145135675095315815266537958669091,0741,211
Deferred Tax Liabilities Non-Current 2,0461,1671,1131,3589601,3232,2561,9071,5762,1942,0831,426963907469282796
Other Non-Current Liabilities 60215373517922725039448674541426295697417882
Total Non-Current Liabilities 4,4203,3882,7472,0613,0233,1734,1373,9373,7274,7334,4563,1433,0561,8441,4632,0583,116
Total Liabilities 24,69521,08817,01617,49517,27517,79716,45615,53316,18218,12917,25515,56316,01711,8437,28010,71115,292
Equity:
Preferred Stock 060,12157,64356,14853,27050,41800000000000
Common Stock 1,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,954
Retained Earnings 63,10259,10056,50054,76651,90248,79346,62044,52142,34339,87338,53435,39832,28530,55529,86930,29530,396
Accumulated Other Comprehensive Income/Loss 8,6745,7713,7673,2162,7913,7335,3334,4984,1575,1133,5131,41300000
Other Total Stockholders Equity -914-61,054-58,454-56,720-53,856-50,747157149401396-1,247444879565432792,051
Total Shareholders Equity 72,81665,89261,41059,36456,06154,15154,06451,12248,85547,33642,75439,20935,11832,56532,36632,52834,401
Total Equity 75,84368,65663,75861,56258,35156,28856,13053,14550,81249,19544,25840,15235,89833,31733,08733,19635,205
Total Liabilities & Shareholders Equity 100,53889,74480,77479,05775,62674,08572,58668,67866,99467,32461,51355,71551,91545,16040,36743,90750,497