Fuji Electric Co., Ltd.
TSE:6504.T
8681 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,103,214 | 1,009,447 | 910,226 | 875,927 | 900,604 | 914,915 | 893,451 | 837,765 | 813,550 | 810,678 | 759,911 | 745,781 | 703,534 | 689,065 | 691,223 | 766,637 | 922,172 | 908,059 | 897,277 | 844,200 | 856,198 | 832,414 | 839,135 | 891,086 | 851,830 | 852,060 | 982,763 | 945,382 | 890,413 | 856,305 |
Cost of Revenue
| 795,392 | 732,528 | 657,789 | 654,661 | 680,067 | 679,876 | 661,824 | 624,371 | 603,235 | 609,376 | 579,856 | 587,457 | 546,688 | 543,557 | 568,966 | 644,477 | 730,897 | 708,837 | 702,007 | 665,774 | 690,948 | 666,604 | 677,033 | 709,481 | 692,132 | 692,309 | 773,839 | 733,691 | 692,781 | 667,629 |
Gross Profit
| 307,822 | 276,919 | 252,437 | 221,266 | 220,537 | 235,039 | 231,627 | 213,394 | 210,315 | 201,302 | 180,055 | 158,324 | 156,846 | 145,508 | 122,257 | 122,160 | 191,275 | 199,222 | 195,270 | 178,426 | 165,250 | 165,810 | 162,102 | 181,605 | 159,698 | 159,751 | 208,924 | 211,691 | 197,632 | 188,676 |
Gross Profit Ratio
| 0.279 | 0.274 | 0.277 | 0.253 | 0.245 | 0.257 | 0.259 | 0.255 | 0.259 | 0.248 | 0.237 | 0.212 | 0.223 | 0.211 | 0.177 | 0.159 | 0.207 | 0.219 | 0.218 | 0.211 | 0.193 | 0.199 | 0.193 | 0.204 | 0.187 | 0.187 | 0.213 | 0.224 | 0.222 | 0.22 |
Reseach & Development Expenses
| 36,059 | 36,216 | 33,756 | 33,562 | 34,457 | 33,669 | 30,796 | 34,910 | 35,949 | 35,023 | 32,029 | 31,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153,014 | 0 | 0 | 147,803 | 152,901 | 154,613 | 156,598 | 155,555 | 163,879 | 185,561 | 186,075 | 176,115 | 170,462 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 166,093 | 156,955 | 148,470 | 143,732 | 147,714 | 146,005 | 144,869 | 138,365 | 134,543 | 133,094 | 120,949 | 110,584 | 0 | 0 | 0 | 0 | 0 | 153,014 | 0 | 0 | 147,803 | 152,901 | 154,613 | 156,598 | 155,555 | 163,879 | 185,561 | 186,075 | 176,115 | 170,462 |
Other Expenses
| -2,587 | -2,080 | 695 | -564 | 481 | -10 | 47 | 15 | -713 | -850 | 858 | 562 | 2,658 | 2,890 | 3,476 | 4,616 | 155,392 | 0 | 154,258 | 151,608 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
Operating Expenses
| 202,152 | 188,036 | 177,601 | 172,670 | 178,020 | 175,066 | 175,665 | 168,684 | 165,308 | 161,985 | 146,918 | 136,330 | 137,592 | 133,590 | 121,332 | 141,015 | 155,392 | 153,014 | 154,258 | 151,608 | 147,803 | 152,901 | 154,613 | 156,598 | 155,555 | 163,878 | 185,561 | 186,075 | 176,115 | 170,462 |
Operating Income
| 105,670 | 88,882 | 74,835 | 48,595 | 42,515 | 59,972 | 55,962 | 44,709 | 45,006 | 39,316 | 33,136 | 21,992 | 19,252 | 11,917 | 924 | -18,855 | 35,883 | 46,208 | 41,012 | 26,818 | 17,447 | 12,909 | 7,489 | 25,007 | 4,143 | -4,127 | 23,363 | 25,616 | 21,517 | 18,214 |
Operating Income Ratio
| 0.096 | 0.088 | 0.082 | 0.055 | 0.047 | 0.066 | 0.063 | 0.053 | 0.055 | 0.048 | 0.044 | 0.029 | 0.027 | 0.017 | 0.001 | -0.025 | 0.039 | 0.051 | 0.046 | 0.032 | 0.02 | 0.016 | 0.009 | 0.028 | 0.005 | -0.005 | 0.024 | 0.027 | 0.024 | 0.021 |
Total Other Income Expenses Net
| 8,362 | 7,330 | 14,244 | 15,200 | 1,403 | 2,832 | 843 | 19,233 | 1,560 | 6,402 | 600 | -5,376 | -13,906 | 14,529 | -9,352 | -27,826 | -5,365 | -5,734 | -6,849 | -10,564 | -4,560 | -5,835 | -7,258 | -3,688 | -8,235 | -7,538 | -4,601 | -4,176 | -4,452 | -5,405 |
Income Before Tax
| 114,032 | 95,746 | 88,487 | 63,284 | 43,860 | 62,287 | 56,805 | 63,943 | 46,566 | 45,719 | 33,737 | 16,617 | 5,348 | 26,447 | -8,427 | -46,681 | 30,518 | 40,474 | 34,163 | 16,254 | 12,887 | 7,074 | 231 | 21,319 | -4,092 | -11,665 | 18,762 | 21,440 | 17,065 | 12,809 |
Income Before Tax Ratio
| 0.103 | 0.095 | 0.097 | 0.072 | 0.049 | 0.068 | 0.064 | 0.076 | 0.057 | 0.056 | 0.044 | 0.022 | 0.008 | 0.038 | -0.012 | -0.061 | 0.033 | 0.045 | 0.038 | 0.019 | 0.015 | 0.008 | 0 | 0.024 | -0.005 | -0.014 | 0.019 | 0.023 | 0.019 | 0.015 |
Income Tax Expense
| 31,961 | 27,112 | 23,931 | 17,941 | 11,989 | 17,216 | 14,803 | 18,923 | 12,697 | 14,918 | 11,982 | -11,426 | -7,897 | 10,202 | -13,378 | 27,426 | 13,206 | 16,346 | 15,251 | 8,698 | 7,323 | 3,071 | 4,440 | 10,708 | 2,748 | 5,813 | 9,999 | 11,907 | 10,104 | 7,905 |
Net Income
| 75,353 | 61,348 | 58,660 | 41,926 | 28,793 | 40,267 | 37,763 | 40,978 | 30,644 | 27,978 | 19,582 | 26,368 | 11,801 | 15,104 | 6,757 | -73,306 | 16,792 | 23,142 | 18,603 | 7,797 | 5,519 | 3,911 | -3,217 | 9,711 | -7,423 | -17,388 | 7,487 | 8,189 | 5,870 | 3,820 |
Net Income Ratio
| 0.068 | 0.061 | 0.064 | 0.048 | 0.032 | 0.044 | 0.042 | 0.049 | 0.038 | 0.035 | 0.026 | 0.035 | 0.017 | 0.022 | 0.01 | -0.096 | 0.018 | 0.025 | 0.021 | 0.009 | 0.006 | 0.005 | -0.004 | 0.011 | -0.009 | -0.02 | 0.008 | 0.009 | 0.007 | 0.004 |
EPS
| 527.56 | 429.51 | 410.68 | 293.52 | 201.57 | 281.88 | 264.34 | 286.8 | 214.5 | 195.8 | 137.05 | 184.5 | 82.6 | 105.7 | 47.3 | -512.84 | 117.45 | 161.85 | 128.5 | 53.45 | 37.3 | 26.4 | -22.5 | 67.9 | -51.9 | -121.55 | 52.35 | 57.25 | 41.05 | 26.85 |
EPS Diluted
| 527.56 | 429.51 | 410.68 | 293.52 | 201.57 | 281.88 | 264.34 | 286.8 | 214.3 | 195.65 | 136.95 | 184.35 | 82.45 | 105.5 | 46.9 | -512.84 | 112.6 | 156.2 | 128.5 | 53.45 | 37.3 | 26.4 | -22.5 | 67.9 | -51.9 | -121.55 | 52.35 | 57.25 | 41.05 | 26.85 |
EBITDA
| 157,545 | 136,209 | 121,319 | 88,477 | 78,237 | 95,762 | 87,819 | 77,875 | 77,470 | 84,147 | 70,434 | 60,495 | 53,245 | 40,755 | 32,787 | 9,386 | 57,321 | 59,173 | 51,914 | 39,774 | 35,894 | 40,210 | 35,248 | 60,759 | 40,804 | -3,853 | 28,722 | 30,724 | 27,504 | 24,823 |
EBITDA Ratio
| 0.143 | 0.135 | 0.133 | 0.101 | 0.087 | 0.105 | 0.098 | 0.093 | 0.095 | 0.104 | 0.093 | 0.081 | 0.076 | 0.059 | 0.047 | 0.012 | 0.062 | 0.065 | 0.058 | 0.047 | 0.042 | 0.048 | 0.042 | 0.068 | 0.048 | -0.005 | 0.029 | 0.032 | 0.031 | 0.029 |