Fuji Electric Co., Ltd.
TSE:6504.T
8681 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 260,990 | 236,387 | 343,553 | 267,969 | 257,544 | 234,148 | 318,671 | 243,638 | 243,198 | 203,940 | 290,245 | 222,296 | 207,727 | 189,958 | 314,617 | 204,317 | 188,149 | 168,844 | 288,872 | 205,071 | 230,651 | 176,010 | 292,665 | 202,819 | 223,616 | 195,815 | 292,300 | 206,137 | 221,554 | 173,460 | 282,481 | 203,726 | 186,503 | 165,055 | 277,479 | 181,750 | 189,129 | 165,192 | 268,832 | 196,505 | 186,224 | 159,117 | 257,274 | 174,148 | 176,792 | 151,697 | 244,955 | 166,990 | 187,128 | 146,708 | 242,966 | 155,233 | 165,269 | 140,066 | 232,582 | 158,993 | 155,088 | 142,401 | 244,589 | 155,471 | 158,876 | 132,285 | 226,322 | 167,339 | 201,384 |
Cost of Revenue
| 189,304 | 170,685 | 242,120 | 195,321 | 189,810 | 173,071 | 222,677 | 179,710 | 180,114 | 150,027 | 199,995 | 162,016 | 153,527 | 142,251 | 233,617 | 152,485 | 142,685 | 125,874 | 217,594 | 154,360 | 178,855 | 129,258 | 212,801 | 153,547 | 167,356 | 146,172 | 213,449 | 152,510 | 166,102 | 129,763 | 204,467 | 155,429 | 141,490 | 122,985 | 202,438 | 135,543 | 142,596 | 122,658 | 198,575 | 149,731 | 141,430 | 119,640 | 192,578 | 133,358 | 136,855 | 117,065 | 183,662 | 131,514 | 155,382 | 116,899 | 182,665 | 121,314 | 130,578 | 112,131 | 177,059 | 125,375 | 125,614 | 115,508 | 188,810 | 129,203 | 133,396 | 117,556 | 195,385 | 142,114 | 165,401 |
Gross Profit
| 71,686 | 65,702 | 101,433 | 72,648 | 67,734 | 61,077 | 95,994 | 63,928 | 63,084 | 53,913 | 90,250 | 60,280 | 54,200 | 47,707 | 81,000 | 51,832 | 45,464 | 42,970 | 71,278 | 50,711 | 51,796 | 46,752 | 79,864 | 49,272 | 56,260 | 49,643 | 78,851 | 53,627 | 55,452 | 43,697 | 78,014 | 48,297 | 45,013 | 42,070 | 75,041 | 46,207 | 46,533 | 42,534 | 70,257 | 46,774 | 44,794 | 39,477 | 64,696 | 40,790 | 39,937 | 34,632 | 61,293 | 35,476 | 31,746 | 29,809 | 60,301 | 33,919 | 34,691 | 27,935 | 55,523 | 33,618 | 29,474 | 26,893 | 55,779 | 26,268 | 25,480 | 14,729 | 30,937 | 25,225 | 35,983 |
Gross Profit Ratio
| 0.275 | 0.278 | 0.295 | 0.271 | 0.263 | 0.261 | 0.301 | 0.262 | 0.259 | 0.264 | 0.311 | 0.271 | 0.261 | 0.251 | 0.257 | 0.254 | 0.242 | 0.254 | 0.247 | 0.247 | 0.225 | 0.266 | 0.273 | 0.243 | 0.252 | 0.254 | 0.27 | 0.26 | 0.25 | 0.252 | 0.276 | 0.237 | 0.241 | 0.255 | 0.27 | 0.254 | 0.246 | 0.257 | 0.261 | 0.238 | 0.241 | 0.248 | 0.251 | 0.234 | 0.226 | 0.228 | 0.25 | 0.212 | 0.17 | 0.203 | 0.248 | 0.219 | 0.21 | 0.199 | 0.239 | 0.211 | 0.19 | 0.189 | 0.228 | 0.169 | 0.16 | 0.111 | 0.137 | 0.151 | 0.179 |
Reseach & Development Expenses
| 0 | 18,700 | 10,132 | 9,066 | 8,587 | 8,315 | 10,579 | 8,951 | 9,185 | 7,501 | 33,756 | 8,263 | 8,485 | 7,691 | 33,562 | 0 | 0 | 0 | 34,457 | 0 | 0 | 0 | 33,669 | 0 | 0 | 0 | 35,620 | 0 | 0 | 0 | 34,910 | 0 | 0 | 0 | 35,949 | 0 | 7,500 | 7,500 | 9,823 | 9,100 | 0 | 7,000 | 32,029 | 8,300 | 8,600 | 6,600 | 31,160 | 15,200 | 8,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48,603 | 48,448 | 43,289 | 40,919 | 38,816 | 46,413 | 38,968 | 39,261 | 37,052 | 44,040 | 18,944 | 43,912 | 43,206 | 34,717 | 17,540 | 43,054 | 42,604 | 40,534 | 15,292 | 44,991 | 44,322 | 43,109 | 15,304 | 43,318 | 44,095 | 43,288 | 14,481 | 43,982 | 45,529 | 40,877 | 13,702 | 43,451 | 41,431 | 39,781 | 10,757 | 41,604 | 42,047 | 40,134 | 13,476 | 41,232 | 40,805 | 37,581 | 11,452 | 37,899 | 37,444 | 34,154 | 9,367 | 34,297 | 34,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -389 | 11 | -643 | -1,566 | -696 | -865 | -385 | -134 | 282 | 97 | 345 | -29 | 27 | -466 | 150 | -275 | -92 | 292 | 290 | -9 | -766 | 675 | 40 | 41 | -91 | 177 | -95 | 56 | -6 | 160 | 41,431 | 39,781 | -344 | -86 | -256 | -27 | -364 | -618 | 40,805 | 132 | 344 | 314 | 172 | 28 | -322 | -1,130 | 576 | 1,438 | 83 | 1,053 | 306 | 1,216 | 218 | 865 | 138 | 1,717 | 996 | 1,073 | -157 | 1,495 | 77 | 1,970 | 220 |
Operating Expenses
| 48,603 | 47,600 | 53,421 | 49,985 | 47,403 | 46,413 | 49,547 | 48,212 | 46,237 | 44,040 | 48,075 | 43,912 | 43,206 | 42,408 | 46,478 | 43,054 | 42,604 | 40,534 | 45,598 | 44,991 | 44,322 | 43,109 | 44,365 | 43,318 | 44,095 | 43,288 | 45,277 | 43,982 | 45,529 | 40,877 | 44,021 | 43,451 | 41,431 | 39,781 | 41,523 | 41,604 | 42,047 | 40,134 | 42,367 | 41,232 | 40,805 | 37,581 | 37,421 | 37,899 | 37,444 | 34,154 | 35,113 | 34,297 | 34,143 | 32,777 | 35,953 | 33,450 | 34,798 | 33,391 | 34,329 | 31,890 | 34,880 | 32,539 | 31,540 | 29,081 | 31,374 | 29,370 | 32,991 | 35,321 | 37,058 |
Operating Income
| 23,083 | 17,254 | 48,012 | 22,663 | 20,331 | 14,663 | 46,448 | 15,715 | 16,847 | 9,872 | 42,175 | 16,369 | 10,992 | 5,299 | 34,522 | 8,778 | 2,860 | 2,435 | 25,679 | 5,720 | 7,474 | 3,642 | 35,500 | 5,953 | 12,165 | 6,354 | 33,576 | 9,644 | 9,922 | 2,820 | 33,993 | 4,846 | 3,582 | 2,288 | 33,519 | 4,603 | 4,485 | 2,399 | 27,889 | 5,542 | 3,990 | 1,895 | 27,274 | 2,891 | 2,495 | 476 | 26,179 | 1,178 | -2,396 | -2,969 | 24,346 | 469 | -106 | -5,457 | 21,194 | 1,727 | -5,407 | -5,646 | 24,238 | -2,813 | -5,894 | -14,641 | -2,054 | -10,096 | -1,075 |
Operating Income Ratio
| 0.088 | 0.073 | 0.14 | 0.085 | 0.079 | 0.063 | 0.146 | 0.065 | 0.069 | 0.048 | 0.145 | 0.074 | 0.053 | 0.028 | 0.11 | 0.043 | 0.015 | 0.014 | 0.089 | 0.028 | 0.032 | 0.021 | 0.121 | 0.029 | 0.054 | 0.032 | 0.115 | 0.047 | 0.045 | 0.016 | 0.12 | 0.024 | 0.019 | 0.014 | 0.121 | 0.025 | 0.024 | 0.015 | 0.104 | 0.028 | 0.021 | 0.012 | 0.106 | 0.017 | 0.014 | 0.003 | 0.107 | 0.007 | -0.013 | -0.02 | 0.1 | 0.003 | -0.001 | -0.039 | 0.091 | 0.011 | -0.035 | -0.04 | 0.099 | -0.018 | -0.037 | -0.111 | -0.009 | -0.06 | -0.005 |
Total Other Income Expenses Net
| 13,710 | 1,246 | 3,417 | 448 | -550 | 5,046 | -277 | -744 | 1,284 | 6,599 | 5,544 | 1,803 | 4,130 | 2,768 | 31,350 | -16,573 | -265 | 176 | -327 | 2,662 | -976 | -15 | -1,376 | 920 | 552 | 2,219 | -121 | 1,983 | -1,068 | 49 | 19,078 | 3,303 | -1,132 | -2,016 | -396 | 1,156 | -670 | 1,470 | 360 | 6,500 | 160 | -618 | 225 | 986 | -985 | 374 | -3,615 | 2,852 | -2,996 | -1,617 | -4,518 | -424 | -3,590 | -5,374 | -2,232 | -1,469 | -3,146 | 21,424 | -6,759 | -5,273 | -1,531 | 4,246 | -17,451 | -3,497 | -3,837 |
Income Before Tax
| 36,793 | 18,500 | 51,429 | 23,111 | 19,781 | 19,711 | 46,171 | 14,971 | 18,131 | 16,473 | 47,125 | 18,171 | 15,124 | 8,067 | 65,873 | -7,795 | 2,594 | 2,612 | 25,352 | 8,382 | 6,498 | 3,628 | 34,123 | 6,874 | 12,717 | 8,573 | 33,454 | 11,627 | 8,855 | 2,869 | 53,072 | 8,148 | 2,451 | 272 | 33,122 | 5,759 | 3,816 | 3,869 | 28,250 | 12,042 | 4,149 | 1,278 | 27,500 | 3,877 | 1,509 | 851 | 22,565 | 4,030 | -5,393 | -4,585 | 19,830 | 45 | -3,697 | -10,830 | 18,962 | 259 | -8,552 | 15,778 | 17,480 | -8,086 | -7,425 | -10,395 | -19,505 | -13,593 | -4,912 |
Income Before Tax Ratio
| 0.141 | 0.078 | 0.15 | 0.086 | 0.077 | 0.084 | 0.145 | 0.061 | 0.075 | 0.081 | 0.162 | 0.082 | 0.073 | 0.042 | 0.209 | -0.038 | 0.014 | 0.015 | 0.088 | 0.041 | 0.028 | 0.021 | 0.117 | 0.034 | 0.057 | 0.044 | 0.114 | 0.056 | 0.04 | 0.017 | 0.188 | 0.04 | 0.013 | 0.002 | 0.119 | 0.032 | 0.02 | 0.023 | 0.105 | 0.061 | 0.022 | 0.008 | 0.107 | 0.022 | 0.009 | 0.006 | 0.092 | 0.024 | -0.029 | -0.031 | 0.082 | 0 | -0.022 | -0.077 | 0.082 | 0.002 | -0.055 | 0.111 | 0.071 | -0.052 | -0.047 | -0.079 | -0.086 | -0.081 | -0.024 |
Income Tax Expense
| 11,625 | 5,875 | 10,901 | 8,436 | 6,290 | 6,334 | 10,759 | 5,008 | 6,057 | 5,288 | 11,195 | 5,702 | 5,028 | 2,006 | 18,238 | -2,461 | 1,501 | 663 | 5,601 | 3,195 | 2,278 | 915 | 8,661 | 1,917 | 4,016 | 2,622 | 7,121 | 3,430 | 3,018 | 1,234 | 15,573 | 2,277 | 816 | 257 | 9,386 | 889 | 1,148 | 1,274 | 10,225 | 2,185 | 1,858 | 650 | 9,485 | 1,300 | 822 | 375 | -8,174 | -600 | -1,315 | -1,337 | 1,322 | 531 | -3,886 | -5,864 | 4,887 | -415 | -411 | 6,143 | -12,546 | -829 | 1,275 | -1,278 | 3,966 | 26,380 | -778 |
Net Income
| 24,063 | 11,475 | 38,098 | 12,912 | 12,040 | 12,303 | 32,388 | 8,702 | 10,327 | 9,931 | 33,264 | 11,417 | 9,006 | 4,973 | 45,959 | -6,098 | 709 | 1,356 | 18,509 | 4,306 | 3,450 | 2,528 | 23,901 | 3,830 | 7,161 | 5,375 | 24,388 | 7,156 | 5,087 | 1,132 | 36,058 | 4,898 | 743 | -721 | 22,432 | 4,042 | 2,150 | 2,020 | 16,765 | 9,239 | 1,746 | 228 | 17,240 | 2,013 | 257 | 72 | 29,816 | 4,194 | -4,284 | -3,358 | 17,752 | -550 | -23 | -5,378 | 13,070 | 379 | -8,299 | 9,954 | 29,278 | -6,268 | -7,938 | -8,314 | -23,271 | -39,281 | -4,137 |
Net Income Ratio
| 0.092 | 0.049 | 0.111 | 0.048 | 0.047 | 0.053 | 0.102 | 0.036 | 0.042 | 0.049 | 0.115 | 0.051 | 0.043 | 0.026 | 0.146 | -0.03 | 0.004 | 0.008 | 0.064 | 0.021 | 0.015 | 0.014 | 0.082 | 0.019 | 0.032 | 0.027 | 0.083 | 0.035 | 0.023 | 0.007 | 0.128 | 0.024 | 0.004 | -0.004 | 0.081 | 0.022 | 0.011 | 0.012 | 0.062 | 0.047 | 0.009 | 0.001 | 0.067 | 0.012 | 0.001 | 0 | 0.122 | 0.025 | -0.023 | -0.023 | 0.073 | -0.004 | -0 | -0.038 | 0.056 | 0.002 | -0.054 | 0.07 | 0.12 | -0.04 | -0.05 | -0.063 | -0.103 | -0.235 | -0.021 |
EPS
| 84.29 | 80.34 | 266.71 | 90.4 | 84.29 | 86.14 | 226.75 | 60.92 | 72.3 | 69.53 | 232.88 | 79.93 | 63.05 | 34.82 | 321.76 | -42.69 | 4.96 | 9.5 | 129.58 | 30.15 | 24.15 | 17.7 | 167.32 | 26.81 | 50.13 | 37.63 | 170.72 | 50.09 | 35.61 | 7.95 | 252.39 | 34.28 | 5.2 | -5.05 | 157 | 28.29 | 15.05 | 14.15 | 117.33 | 64.66 | 12.22 | 1.6 | 120.65 | 14.09 | 1.8 | 0.5 | 208.63 | 29.35 | -29.98 | -23.5 | 124.21 | -3.85 | -0.16 | -37.63 | 91.39 | 2.65 | -58.06 | 69.65 | 204.82 | -43.85 | -55.52 | -58.15 | -162.85 | -274.89 | -28.95 |
EPS Diluted
| 84.29 | 80.34 | 266.71 | 90.4 | 84.29 | 86.14 | 226.75 | 60.92 | 72.3 | 69.53 | 232.87 | 79.93 | 63.05 | 34.82 | 321.76 | -42.69 | 4.96 | 9.5 | 129.58 | 30.15 | 24.15 | 17.7 | 167.32 | 26.81 | 50.13 | 37.63 | 170.72 | 50.09 | 35.61 | 7.95 | 252.39 | 34.28 | 5.2 | -5.05 | 157 | 28.29 | 15.05 | 14.15 | 117.33 | 64.66 | 12.22 | 1.6 | 120.65 | 14.09 | 1.8 | 0.5 | 208.63 | 29.35 | -29.98 | -23.5 | 124.21 | -3.85 | -0.16 | -37.63 | 91.39 | 2.65 | -58.06 | 69.55 | 204.82 | -43.85 | -55.52 | -58.15 | -162.85 | -274.89 | -28.95 |
EBITDA
| 51,097 | 31,217 | 61,568 | 35,796 | 20,010 | 15,581 | 47,614 | 12,866 | 17,053 | 12,738 | 46,001 | 17,664 | 11,412 | 6,273 | 37,254 | 9,142 | 2,897 | 2,990 | 27,158 | 7,221 | 7,364 | 4,175 | 37,276 | 6,063 | 12,410 | 9,107 | 34,638 | 10,491 | 9,335 | 3,204 | 35,993 | 8,795 | 2,874 | 768 | 33,578 | 6,055 | 4,541 | 3,573 | 30,320 | 12,852 | 5,141 | 2,219 | 30,797 | 4,874 | 2,201 | 1,713 | 31,157 | 4,147 | -2,957 | -2,906 | 28,792 | 2,012 | -1,479 | -5,835 | 32,114 | 8,775 | -775 | 639 | 35,859 | 5,043 | -892 | -7,614 | 8,308 | -6,320 | -928 |
EBITDA Ratio
| 0.196 | 0.132 | 0.179 | 0.134 | 0.078 | 0.067 | 0.149 | 0.053 | 0.07 | 0.062 | 0.158 | 0.079 | 0.055 | 0.033 | 0.118 | 0.045 | 0.015 | 0.018 | 0.094 | 0.035 | 0.032 | 0.024 | 0.127 | 0.03 | 0.055 | 0.047 | 0.119 | 0.051 | 0.042 | 0.018 | 0.127 | 0.043 | 0.015 | 0.005 | 0.121 | 0.033 | 0.024 | 0.022 | 0.113 | 0.065 | 0.028 | 0.014 | 0.12 | 0.028 | 0.012 | 0.011 | 0.127 | 0.025 | -0.016 | -0.02 | 0.119 | 0.013 | -0.009 | -0.042 | 0.138 | 0.055 | -0.005 | 0.004 | 0.147 | 0.032 | -0.006 | -0.058 | 0.037 | -0.038 | -0.005 |