Maezawa Industries, Inc.

TSE:6489.T

1185 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 36,51132,36930,90331,81029,94430,11828,61226,16128,83329,04527,16827,61626,14126,33631,13534,11431,000
Cost of Revenue 25,43422,92621,95322,95022,64223,52322,45721,04622,94323,38221,52521,65920,56921,05525,72330,37728,962
Gross Profit 11,0779,4438,9508,8607,3026,5956,1555,1155,8905,6635,6435,9575,5725,2815,4123,7372,038
Gross Profit Ratio 0.3030.2920.290.2790.2440.2190.2150.1960.2040.1950.2080.2160.2130.2010.1740.110.066
Reseach & Development Expenses 43652349647349938040635436740946842300000
General & Administrative Expenses 5,3135,2815,0234,7824,6644,4714,2254,0484,2044,0784,0364,00400000
Selling & Marketing Expenses 45241239238336142343442744646943242300000
SG&A 6,2015,6935,4155,1655,0254,8944,6594,4754,6504,5474,4684,42700000
Other Expenses 232761103762055866578463653444104209
Operating Expenses 6,2016,2165,9115,6385,5245,2745,0844,8295,0174,9564,9364,8254,9264,5344,6005,7296,322
Operating Income 4,8763,2263,0383,2211,7781,3211,0702858737067061,131646745810-1,992-4,284
Operating Income Ratio 0.1340.10.0980.1010.0590.0440.0370.0110.030.0240.0260.0410.0250.0280.026-0.058-0.138
Total Other Income Expenses Net 849455116-88185413-389-40-67-141-49-61-135-563-398
Income Before Tax 4,9603,3223,0943,3391,6901,3401,125299484667640991597686677-2,555-4,682
Income Before Tax Ratio 0.1360.1030.10.1050.0560.0440.0390.0110.0170.0230.0240.0360.0230.0260.022-0.075-0.151
Income Tax Expense 1,42869195284961533423416741161155143115276161214170
Net Income 3,5312,6302,1422,4891,0751,005890132442505484848482410515-2,769-4,853
Net Income Ratio 0.0970.0810.0690.0780.0360.0330.0310.0050.0150.0170.0180.0310.0180.0160.017-0.081-0.157
EPS 196.62144.98117.53133.156.6954.0948.557.2124.1627.626.4546.2626.3322.3928.14-148.38-260.06
EPS Diluted 196.62144.98117.53133.156.6950.8848.557.2124.1627.626.4546.2626.3322.3928.14-148.38-260.06
EBITDA 5,4823,9223,7293,9372,4221,8961,6818421,5341,4331,3321,7221,3101,3481,451-1,225-3,272
EBITDA Ratio 0.150.1210.1210.1240.0810.0630.0590.0320.0530.0490.0490.0620.050.0510.047-0.036-0.106