Maezawa Industries, Inc.

TSE:6489.T

1185 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,49611,65310,3749,7787,5367,5847,0498,29110,41610,5299,44310,1859,2857,3444,2494,4858,434
Short Term Investments 36-244-229-229-233-200-25-30-40-59-80-6633333
Cash and Short Term Investments 10,49611,65310,3749,7787,5367,5847,0498,29110,41610,5299,44310,1859,2887,3474,2524,4888,437
Net Receivables 11,98910,1759,6769,6219,6028,5115,4605,0586,1476,9916,5887,4216,5866,3805,3277,2966,510
Inventory 6,0926,7215,1965,8055,8655,6655,5665,6964,8334,5764,6034,5113,7973,2623,8357,08010,375
Other Current Assets 7645,3345,0924,4913,8773,7013,6253,0302,1811,3921,49673337137343673284
Total Current Assets 29,34129,09925,69425,44223,38222,56021,70022,07523,57723,48822,13022,85020,04217,36213,85018,93725,606
Non-Current Assets:
Property, Plant & Equipment, Net 7,0767,1246,9367,0207,0237,0317,0026,9986,9457,3857,2687,2147,3917,3447,4847,7397,985
Goodwill 00000000000000000
Intangible Assets 24911258494750576272187300399513659420278370
Goodwill and Intangible Assets 24911258494750576272187300399513659420278370
Long Term Investments 4,1753,4782,8083,1052,7812,7152,7742,4642,1972,7212,2112,1381,5151,6081,7332,1042,957
Tax Assets 4824811413311871252625232427343210711394
Other Non-Current Assets 2571312141517173187185195199205276320344465539
Total Non-Current Assets 11,80510,9759,92810,3219,9849,88410,0319,7379,42410,51110,0029,9839,7299,96310,08810,69911,945
Total Assets 41,14640,07635,62635,76733,37032,44731,73031,81233,00133,99932,13232,83329,77127,32523,93829,63637,551
Liabilities & Equity:
Current Liabilities:
Account Payables 3,8033,2122,5692,2342,9862,7172,9006138428,9278,1439,4317,9677,5946,8178,04810,554
Short Term Debt 9358219291,3058501,1271,0511,5993,8548888253,254630139000
Tax Payables 64350033849251519717112012511310589112208179228167
Deferred Revenue 2,6004,6943,9804,5193,7802,92517110,1118,7922,3151,5201,9551,3521,440000
Other Current Liabilities 3,7424,2043,5704,2313,9144,7957,4322453264143398594732542,2956,6488,285
Total Current Liabilities 11,08012,93111,04812,28911,53011,56411,55412,56813,81412,54410,82715,49910,4229,4279,11214,69618,839
Non-Current Liabilities:
Long Term Debt 1,3031,4701,5011,6482,1141,9662,0142,1742,3134,2384,6891,0153,7052,875000
Deferred Revenue Non-Current 19-4611,0709601,1051,0629749391,0081,0961,2461,3632,0141,770000
Deferred Tax Liabilities Non-Current 2154612669431232992041222971831648699102196555
Other Non-Current Liabilities 6291,0426755433233331,9062,1631,721
Total Non-Current Liabilities 2,1662,5122,6032,6843,2673,1563,2913,3203,4465,6336,1212,5455,8084,7472,0082,3592,276
Total Liabilities 13,24615,44313,65114,97314,79714,72014,84515,88817,26018,17716,94818,04416,23014,17411,12017,05521,115
Equity:
Preferred Stock 00000000000000000
Common Stock 5,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,233
Retained Earnings 17,68614,87112,68611,0188,8328,0037,2076,4636,4786,2005,9045,5474,7724,2893,8473,3316,183
Accumulated Other Comprehensive Income/Loss 1,6081,00553874450949265944024260226022100000
Other Total Stockholders Equity 3,3683,5243,5183,7993,9993,9993,7863,7883,7883,7873,7873,7883,5363,6293,7384,0175,020
Total Shareholders Equity 27,89524,63321,97520,79418,57317,72716,88515,92415,74115,82215,18414,78913,54113,15112,81812,58116,436
Total Equity 27,89524,63321,97520,79418,57317,72716,88515,92415,74115,82215,18414,78913,54113,15112,81812,58116,436
Total Liabilities & Shareholders Equity 41,14640,07635,62635,76733,37032,44731,73031,81233,00133,99932,13232,83329,77127,32523,93829,63637,551