Maezawa Industries, Inc.
TSE:6489.T
1185 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,496 | 11,653 | 10,374 | 9,778 | 7,536 | 7,584 | 7,049 | 8,291 | 10,416 | 10,529 | 9,443 | 10,185 | 9,285 | 7,344 | 4,249 | 4,485 | 8,434 |
Short Term Investments
| 36 | -244 | -229 | -229 | -233 | -200 | -25 | -30 | -40 | -59 | -80 | -66 | 3 | 3 | 3 | 3 | 3 |
Cash and Short Term Investments
| 10,496 | 11,653 | 10,374 | 9,778 | 7,536 | 7,584 | 7,049 | 8,291 | 10,416 | 10,529 | 9,443 | 10,185 | 9,288 | 7,347 | 4,252 | 4,488 | 8,437 |
Net Receivables
| 11,989 | 10,175 | 9,676 | 9,621 | 9,602 | 8,511 | 5,460 | 5,058 | 6,147 | 6,991 | 6,588 | 7,421 | 6,586 | 6,380 | 5,327 | 7,296 | 6,510 |
Inventory
| 6,092 | 6,721 | 5,196 | 5,805 | 5,865 | 5,665 | 5,566 | 5,696 | 4,833 | 4,576 | 4,603 | 4,511 | 3,797 | 3,262 | 3,835 | 7,080 | 10,375 |
Other Current Assets
| 764 | 5,334 | 5,092 | 4,491 | 3,877 | 3,701 | 3,625 | 3,030 | 2,181 | 1,392 | 1,496 | 733 | 371 | 373 | 436 | 73 | 284 |
Total Current Assets
| 29,341 | 29,099 | 25,694 | 25,442 | 23,382 | 22,560 | 21,700 | 22,075 | 23,577 | 23,488 | 22,130 | 22,850 | 20,042 | 17,362 | 13,850 | 18,937 | 25,606 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 7,076 | 7,124 | 6,936 | 7,020 | 7,023 | 7,031 | 7,002 | 6,998 | 6,945 | 7,385 | 7,268 | 7,214 | 7,391 | 7,344 | 7,484 | 7,739 | 7,985 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 249 | 112 | 58 | 49 | 47 | 50 | 57 | 62 | 72 | 187 | 300 | 399 | 513 | 659 | 420 | 278 | 370 |
Goodwill and Intangible Assets
| 249 | 112 | 58 | 49 | 47 | 50 | 57 | 62 | 72 | 187 | 300 | 399 | 513 | 659 | 420 | 278 | 370 |
Long Term Investments
| 4,175 | 3,478 | 2,808 | 3,105 | 2,781 | 2,715 | 2,774 | 2,464 | 2,197 | 2,721 | 2,211 | 2,138 | 1,515 | 1,608 | 1,733 | 2,104 | 2,957 |
Tax Assets
| 48 | 248 | 114 | 133 | 118 | 71 | 25 | 26 | 25 | 23 | 24 | 27 | 34 | 32 | 107 | 113 | 94 |
Other Non-Current Assets
| 257 | 13 | 12 | 14 | 15 | 17 | 173 | 187 | 185 | 195 | 199 | 205 | 276 | 320 | 344 | 465 | 539 |
Total Non-Current Assets
| 11,805 | 10,975 | 9,928 | 10,321 | 9,984 | 9,884 | 10,031 | 9,737 | 9,424 | 10,511 | 10,002 | 9,983 | 9,729 | 9,963 | 10,088 | 10,699 | 11,945 |
Total Assets
| 41,146 | 40,076 | 35,626 | 35,767 | 33,370 | 32,447 | 31,730 | 31,812 | 33,001 | 33,999 | 32,132 | 32,833 | 29,771 | 27,325 | 23,938 | 29,636 | 37,551 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,803 | 3,212 | 2,569 | 2,234 | 2,986 | 2,717 | 2,900 | 613 | 842 | 8,927 | 8,143 | 9,431 | 7,967 | 7,594 | 6,817 | 8,048 | 10,554 |
Short Term Debt
| 935 | 821 | 929 | 1,305 | 850 | 1,127 | 1,051 | 1,599 | 3,854 | 888 | 825 | 3,254 | 630 | 139 | 0 | 0 | 0 |
Tax Payables
| 643 | 500 | 338 | 492 | 515 | 197 | 171 | 120 | 125 | 113 | 105 | 89 | 112 | 208 | 179 | 228 | 167 |
Deferred Revenue
| 2,600 | 4,694 | 3,980 | 4,519 | 3,780 | 2,925 | 171 | 10,111 | 8,792 | 2,315 | 1,520 | 1,955 | 1,352 | 1,440 | 0 | 0 | 0 |
Other Current Liabilities
| 3,742 | 4,204 | 3,570 | 4,231 | 3,914 | 4,795 | 7,432 | 245 | 326 | 414 | 339 | 859 | 473 | 254 | 2,295 | 6,648 | 8,285 |
Total Current Liabilities
| 11,080 | 12,931 | 11,048 | 12,289 | 11,530 | 11,564 | 11,554 | 12,568 | 13,814 | 12,544 | 10,827 | 15,499 | 10,422 | 9,427 | 9,112 | 14,696 | 18,839 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,303 | 1,470 | 1,501 | 1,648 | 2,114 | 1,966 | 2,014 | 2,174 | 2,313 | 4,238 | 4,689 | 1,015 | 3,705 | 2,875 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 19 | -461 | 1,070 | 960 | 1,105 | 1,062 | 974 | 939 | 1,008 | 1,096 | 1,246 | 1,363 | 2,014 | 1,770 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 215 | 461 | 26 | 69 | 43 | 123 | 299 | 204 | 122 | 297 | 183 | 164 | 86 | 99 | 102 | 196 | 555 |
Other Non-Current Liabilities
| 629 | 1,042 | 6 | 7 | 5 | 5 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 1,906 | 2,163 | 1,721 |
Total Non-Current Liabilities
| 2,166 | 2,512 | 2,603 | 2,684 | 3,267 | 3,156 | 3,291 | 3,320 | 3,446 | 5,633 | 6,121 | 2,545 | 5,808 | 4,747 | 2,008 | 2,359 | 2,276 |
Total Liabilities
| 13,246 | 15,443 | 13,651 | 14,973 | 14,797 | 14,720 | 14,845 | 15,888 | 17,260 | 18,177 | 16,948 | 18,044 | 16,230 | 14,174 | 11,120 | 17,055 | 21,115 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 | 5,233 |
Retained Earnings
| 17,686 | 14,871 | 12,686 | 11,018 | 8,832 | 8,003 | 7,207 | 6,463 | 6,478 | 6,200 | 5,904 | 5,547 | 4,772 | 4,289 | 3,847 | 3,331 | 6,183 |
Accumulated Other Comprehensive Income/Loss
| 1,608 | 1,005 | 538 | 744 | 509 | 492 | 659 | 440 | 242 | 602 | 260 | 221 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,368 | 3,524 | 3,518 | 3,799 | 3,999 | 3,999 | 3,786 | 3,788 | 3,788 | 3,787 | 3,787 | 3,788 | 3,536 | 3,629 | 3,738 | 4,017 | 5,020 |
Total Shareholders Equity
| 27,895 | 24,633 | 21,975 | 20,794 | 18,573 | 17,727 | 16,885 | 15,924 | 15,741 | 15,822 | 15,184 | 14,789 | 13,541 | 13,151 | 12,818 | 12,581 | 16,436 |
Total Equity
| 27,895 | 24,633 | 21,975 | 20,794 | 18,573 | 17,727 | 16,885 | 15,924 | 15,741 | 15,822 | 15,184 | 14,789 | 13,541 | 13,151 | 12,818 | 12,581 | 16,436 |
Total Liabilities & Shareholders Equity
| 41,146 | 40,076 | 35,626 | 35,767 | 33,370 | 32,447 | 31,730 | 31,812 | 33,001 | 33,999 | 32,132 | 32,833 | 29,771 | 27,325 | 23,938 | 29,636 | 37,551 |