Maezawa Kyuso Industries Co.,Ltd.
TSE:6485.T
1291 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32,008 | 31,008 | 28,789 | 27,512 | 24,077 | 24,733 | 24,764 | 23,972 | 23,715 | 24,366 | 25,363 | 23,345 | 22,958 | 22,301 | 22,621 | 25,097 | 27,203 |
Cost of Revenue
| 22,668 | 22,402 | 20,566 | 18,725 | 16,355 | 17,378 | 17,101 | 16,328 | 16,700 | 17,670 | 18,434 | 16,491 | 16,166 | 15,497 | 15,263 | 17,228 | 18,833 |
Gross Profit
| 9,340 | 8,606 | 8,223 | 8,787 | 7,722 | 7,355 | 7,663 | 7,644 | 7,015 | 6,696 | 6,929 | 6,854 | 6,792 | 6,804 | 7,358 | 7,869 | 8,370 |
Gross Profit Ratio
| 0.292 | 0.278 | 0.286 | 0.319 | 0.321 | 0.297 | 0.309 | 0.319 | 0.296 | 0.275 | 0.273 | 0.294 | 0.296 | 0.305 | 0.325 | 0.314 | 0.308 |
Reseach & Development Expenses
| 311 | 280 | 272 | 264 | 210 | 217 | 237 | 290 | 289 | 302 | 289 | 318 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,536 | 5,361 | 5,050 | 5,233 | 4,344 | 4,129 | 4,149 | 4,208 | 4,198 | 4,513 | 4,526 | 4,441 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,026 | 1,060 | 1,033 | 955 | 715 | 690 | 677 | 616 | 602 | 590 | 603 | 545 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,562 | 6,421 | 6,083 | 6,188 | 5,059 | 4,819 | 4,826 | 4,824 | 4,800 | 5,103 | 5,129 | 4,986 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 59 | 51 | 22 | -2 | 2 | -4 | 6 | 174 | 288 | 49 | 221 | 117 | 124 | 64 | 39 | 132 | 102 |
Operating Expenses
| 6,873 | 6,421 | 6,083 | 6,188 | 5,059 | 4,819 | 5,063 | 5,114 | 5,088 | 5,103 | 5,129 | 4,987 | 4,944 | 5,045 | 5,224 | 5,463 | 5,637 |
Operating Income
| 2,467 | 2,184 | 2,139 | 2,598 | 2,662 | 2,534 | 2,599 | 2,528 | 1,926 | 1,593 | 1,799 | 1,866 | 1,847 | 1,759 | 2,134 | 2,404 | 2,732 |
Operating Income Ratio
| 0.077 | 0.07 | 0.074 | 0.094 | 0.111 | 0.102 | 0.105 | 0.105 | 0.081 | 0.065 | 0.071 | 0.08 | 0.08 | 0.079 | 0.094 | 0.096 | 0.1 |
Total Other Income Expenses Net
| 128 | -31 | 126 | 141 | -12 | 56 | 112 | 8 | -264 | 140 | 336 | 183 | 96 | -41 | -38 | -93 | -42 |
Income Before Tax
| 2,595 | 2,154 | 2,267 | 2,740 | 2,652 | 2,592 | 2,711 | 2,538 | 1,663 | 1,733 | 2,136 | 2,050 | 1,944 | 1,718 | 2,096 | 2,313 | 2,691 |
Income Before Tax Ratio
| 0.081 | 0.069 | 0.079 | 0.1 | 0.11 | 0.105 | 0.109 | 0.106 | 0.07 | 0.071 | 0.084 | 0.088 | 0.085 | 0.077 | 0.093 | 0.092 | 0.099 |
Income Tax Expense
| 914 | 721 | 768 | 874 | 862 | 853 | 853 | 841 | 589 | 718 | 844 | 847 | 876 | 769 | 911 | 1,082 | 1,190 |
Net Income
| 1,681 | 1,433 | 1,498 | 1,866 | 1,789 | 1,739 | 1,857 | 1,697 | 1,074 | 1,014 | 1,291 | 1,203 | 1,067 | 947 | 1,184 | 1,229 | 1,501 |
Net Income Ratio
| 0.053 | 0.046 | 0.052 | 0.068 | 0.074 | 0.07 | 0.075 | 0.071 | 0.045 | 0.042 | 0.051 | 0.052 | 0.046 | 0.042 | 0.052 | 0.049 | 0.055 |
EPS
| 78.1 | 64.74 | 67.22 | 83.1 | 78.69 | 75.22 | 79.18 | 70.88 | 44.63 | 42.16 | 53.57 | 50 | 44.37 | 39.39 | 49.99 | 40.33 | 47.67 |
EPS Diluted
| 78.1 | 64.74 | 67.22 | 83.1 | 78.69 | 75.22 | 79.18 | 70.88 | 44.63 | 42.16 | 53.57 | 50 | 44.37 | 39.39 | 49.99 | 40.33 | 47.67 |
EBITDA
| 3,178 | 2,976 | 2,818 | 3,294 | 3,226 | 2,976 | 3,149 | 3,334 | 2,928 | 2,176 | 2,397 | 2,684 | 2,619 | 2,514 | 2,972 | 3,438 | 3,805 |
EBITDA Ratio
| 0.099 | 0.096 | 0.098 | 0.12 | 0.134 | 0.12 | 0.127 | 0.139 | 0.123 | 0.089 | 0.095 | 0.115 | 0.114 | 0.113 | 0.131 | 0.137 | 0.14 |