Maezawa Kyuso Industries Co.,Ltd.
TSE:6485.T
1291 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,486 | 11,236 | 14,301 | 13,985 | 12,649 | 13,287 | 12,410 | 11,912 | 11,276 | 10,534 | 10,657 | 10,927 | 10,028 | 10,104 | 8,464 | 6,160 | 7,574 |
Short Term Investments
| 359 | 400 | 399 | 100 | 100 | -92 | 200 | 291 | 210 | 500 | -808 | -12 | 499 | -17 | 3,000 | 150 | 1,200 |
Cash and Short Term Investments
| 10,845 | 11,636 | 14,700 | 14,085 | 12,749 | 13,287 | 12,610 | 12,203 | 11,486 | 11,034 | 10,657 | 10,927 | 10,527 | 10,104 | 11,464 | 6,310 | 8,774 |
Net Receivables
| 12,302 | 5,252 | 5,196 | 5,097 | 4,842 | 5,639 | 5,941 | 5,628 | 5,993 | 6,498 | 7,934 | 8,782 | 9,453 | 9,328 | 8,889 | 10,257 | 11,425 |
Inventory
| 7,311 | 7,309 | 5,984 | 5,168 | 5,724 | 4,503 | 4,795 | 4,830 | 4,365 | 4,032 | 3,759 | 3,777 | 3,633 | 3,185 | 3,330 | 4,298 | 4,385 |
Other Current Assets
| 248 | 6,478 | 5,926 | 5,444 | 4,659 | 4,831 | 4,606 | 4,239 | 3,765 | 3,539 | 2,352 | 732 | 147 | 153 | 139 | 118 | 149 |
Total Current Assets
| 30,706 | 30,675 | 31,806 | 29,794 | 27,974 | 28,260 | 27,952 | 26,900 | 25,609 | 25,103 | 24,702 | 24,218 | 23,760 | 22,770 | 23,822 | 20,983 | 24,733 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 7,861 | 7,708 | 7,518 | 7,602 | 7,817 | 7,507 | 7,764 | 7,941 | 8,847 | 8,986 | 9,252 | 8,997 | 8,901 | 9,148 | 9,650 | 10,177 | 10,741 |
Goodwill
| 237 | 276 | 316 | 355 | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 477 | 672 | 459 | 408 | 558 | 309 | 186 | 265 | 333 | 201 | 155 | 181 | 62 | 71 | 139 | 187 | 255 |
Goodwill and Intangible Assets
| 714 | 948 | 775 | 763 | 922 | 309 | 186 | 265 | 333 | 201 | 155 | 181 | 62 | 71 | 139 | 187 | 255 |
Long Term Investments
| 6,565 | 5,173 | 5,387 | 5,663 | 4,633 | 4,535 | 3,941 | 1,943 | 1,815 | 1,633 | 3,096 | 2,186 | 1,132 | 2,083 | -1,614 | 1,591 | 445 |
Tax Assets
| 14 | 133 | 127 | 176 | 250 | 93 | 212 | 64 | 90 | 515 | -3,096 | 2 | 3 | 2 | 1 | 13 | 90 |
Other Non-Current Assets
| 105 | 3 | 5 | 4 | 4 | 8 | 87 | 1,867 | 1,668 | 1,194 | 3,115 | 1,259 | 1,696 | 1,119 | 3,997 | 1,142 | 2,248 |
Total Non-Current Assets
| 15,259 | 13,965 | 13,812 | 14,208 | 13,626 | 12,452 | 12,190 | 12,080 | 12,753 | 12,529 | 12,522 | 12,625 | 11,794 | 12,423 | 12,173 | 13,110 | 13,779 |
Total Assets
| 45,965 | 44,643 | 45,619 | 44,004 | 41,604 | 40,715 | 40,143 | 38,981 | 38,362 | 37,632 | 37,224 | 36,843 | 35,554 | 35,193 | 35,995 | 34,093 | 38,512 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,846 | 3,417 | 5,017 | 4,260 | 4,007 | 4,483 | 4,474 | 4,567 | 4,617 | 4,776 | 5,320 | 6,169 | 5,872 | 5,025 | 4,394 | 4,680 | 5,432 |
Short Term Debt
| 474 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 1,445 | 546 | 46 |
Tax Payables
| 474 | 484 | 300 | 460 | 531 | 400 | 481 | 499 | 503 | 287 | 458 | 436 | 491 | 303 | 388 | 326 | 566 |
Deferred Revenue
| 27 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 612 | 566 | 819 |
Other Current Liabilities
| 1,365 | 2,185 | 2,104 | 2,449 | 2,050 | 1,590 | 1,609 | 1,470 | 1,722 | 1,445 | 1,400 | 1,480 | 1,440 | 625 | 665 | 691 | 938 |
Total Current Liabilities
| 5,712 | 5,602 | 7,121 | 6,709 | 6,057 | 6,073 | 6,083 | 6,037 | 6,339 | 6,221 | 6,720 | 7,649 | 7,312 | 6,509 | 7,116 | 6,483 | 7,235 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,080 | 1,600 | 1,503 | 91 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568 | 676 | 661 | 0 |
Deferred Tax Liabilities Non-Current
| 611 | 267 | 293 | 188 | 356 | 329 | 79 | 67 | 15 | 276 | 218 | 118 | 97 | 98 | 68 | 13 | 0 |
Other Non-Current Liabilities
| 600 | 550 | 576 | 696 | 458 | 549 | 908 | 1,012 | 1,094 | 437 | 525 | 603 | 625 | 89 | 82 | 83 | 740 |
Total Non-Current Liabilities
| 1,211 | 817 | 869 | 884 | 814 | 878 | 987 | 1,079 | 1,109 | 713 | 743 | 721 | 722 | 1,835 | 2,426 | 2,260 | 831 |
Total Liabilities
| 6,923 | 6,419 | 7,990 | 7,593 | 6,871 | 6,951 | 7,070 | 7,116 | 7,448 | 6,934 | 7,463 | 8,370 | 8,034 | 8,344 | 9,542 | 8,743 | 8,066 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 36,432 | 35,952 | 35,136 | 33,964 | 32,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 | 3,358 |
Retained Earnings
| 29,600 | 30,304 | 29,649 | 28,654 | 28,193 | 26,826 | 25,551 | 24,913 | 23,721 | 23,068 | 22,436 | 21,566 | 20,784 | 25,420 | 24,893 | 24,224 | 23,540 |
Accumulated Other Comprehensive Income/Loss
| 2,482 | 1,792 | 1,677 | 1,275 | 769 | 783 | 1,058 | 880 | 816 | 1,255 | 949 | 531 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,599 | -33,662 | -33,007 | -32,012 | -31,551 | -30,184 | 3,106 | 2,714 | 3,019 | 3,017 | 3,018 | 3,018 | 3,378 | -1,929 | -1,798 | -2,232 | 3,548 |
Total Shareholders Equity
| 39,039 | 38,224 | 37,629 | 36,411 | 34,733 | 33,764 | 33,073 | 31,865 | 30,914 | 30,698 | 29,761 | 28,473 | 27,520 | 26,849 | 26,453 | 25,350 | 30,446 |
Total Equity
| 39,039 | 38,224 | 37,629 | 36,411 | 34,733 | 33,764 | 33,073 | 31,865 | 30,914 | 30,698 | 29,761 | 28,473 | 27,520 | 26,849 | 26,453 | 25,350 | 30,446 |
Total Liabilities & Shareholders Equity
| 45,962 | 44,643 | 45,619 | 44,004 | 41,604 | 40,715 | 40,143 | 38,981 | 38,362 | 37,632 | 37,224 | 36,843 | 35,554 | 35,193 | 35,995 | 34,093 | 38,512 |