Maezawa Kyuso Industries Co.,Ltd.

TSE:6485.T

1291 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,48611,23614,30113,98512,64913,28712,41011,91211,27610,53410,65710,92710,02810,1048,4646,1607,574
Short Term Investments 359400399100100-92200291210500-808-12499-173,0001501,200
Cash and Short Term Investments 10,84511,63614,70014,08512,74913,28712,61012,20311,48611,03410,65710,92710,52710,10411,4646,3108,774
Net Receivables 12,3025,2525,1965,0974,8425,6395,9415,6285,9936,4987,9348,7829,4539,3288,88910,25711,425
Inventory 7,3117,3095,9845,1685,7244,5034,7954,8304,3654,0323,7593,7773,6333,1853,3304,2984,385
Other Current Assets 2486,4785,9265,4444,6594,8314,6064,2393,7653,5392,352732147153139118149
Total Current Assets 30,70630,67531,80629,79427,97428,26027,95226,90025,60925,10324,70224,21823,76022,77023,82220,98324,733
Non-Current Assets:
Property, Plant & Equipment, Net 7,8617,7087,5187,6027,8177,5077,7647,9418,8478,9869,2528,9978,9019,1489,65010,17710,741
Goodwill 237276316355364000000000000
Intangible Assets 4776724594085583091862653332011551816271139187255
Goodwill and Intangible Assets 7149487757639223091862653332011551816271139187255
Long Term Investments 6,5655,1735,3875,6634,6334,5353,9411,9431,8151,6333,0962,1861,1322,083-1,6141,591445
Tax Assets 14133127176250932126490515-3,09623211390
Other Non-Current Assets 10535448871,8671,6681,1943,1151,2591,6961,1193,9971,1422,248
Total Non-Current Assets 15,25913,96513,81214,20813,62612,45212,19012,08012,75312,52912,52212,62511,79412,42312,17313,11013,779
Total Assets 45,96544,64345,61944,00441,60440,71540,14338,98138,36237,63237,22436,84335,55435,19335,99534,09338,512
Liabilities & Equity:
Current Liabilities:
Account Payables 3,8463,4175,0174,2604,0074,4834,4744,5674,6174,7765,3206,1695,8725,0254,3944,6805,432
Short Term Debt 474-51000000000003601,44554646
Tax Payables 474484300460531400481499503287458436491303388326566
Deferred Revenue 275100000000000499612566819
Other Current Liabilities 1,3652,1852,1042,4492,0501,5901,6091,4701,7221,4451,4001,4801,440625665691938
Total Current Liabilities 5,7125,6027,1216,7096,0576,0736,0836,0376,3396,2216,7207,6497,3126,5097,1166,4837,235
Non-Current Liabilities:
Long Term Debt 00000000000001,0801,6001,50391
Deferred Revenue Non-Current 00000000000005686766610
Deferred Tax Liabilities Non-Current 611267293188356329796715276218118979868130
Other Non-Current Liabilities 6005505766964585499081,0121,094437525603625898283740
Total Non-Current Liabilities 1,2118178698848148789871,0791,1097137437217221,8352,4262,260831
Total Liabilities 6,9236,4197,9907,5936,8716,9517,0707,1167,4486,9347,4638,3708,0348,3449,5428,7438,066
Equity:
Preferred Stock 036,43235,95235,13633,96432,98100000000000
Common Stock 3,3583,3583,3583,3583,3583,3583,3583,3583,3583,3583,3583,3583,3583,3583,3583,3583,358
Retained Earnings 29,60030,30429,64928,65428,19326,82625,55124,91323,72123,06822,43621,56620,78425,42024,89324,22423,540
Accumulated Other Comprehensive Income/Loss 2,4821,7921,6771,2757697831,0588808161,25594953100000
Other Total Stockholders Equity 3,599-33,662-33,007-32,012-31,551-30,1843,1062,7143,0193,0173,0183,0183,378-1,929-1,798-2,2323,548
Total Shareholders Equity 39,03938,22437,62936,41134,73333,76433,07331,86530,91430,69829,76128,47327,52026,84926,45325,35030,446
Total Equity 39,03938,22437,62936,41134,73333,76433,07331,86530,91430,69829,76128,47327,52026,84926,45325,35030,446
Total Liabilities & Shareholders Equity 45,96244,64345,61944,00441,60440,71540,14338,98138,36237,63237,22436,84335,55435,19335,99534,09338,512