Yushin Precision Equipment Co., Ltd.
TSE:6482.T
623 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,615.543 | 22,373.189 | 20,874.646 | 18,473.964 | 20,011.7 | 21,833.399 | 20,878.651 | 19,346.399 | 21,148.591 | 17,799.02 | 17,909.292 | 14,721.643 | 14,240.008 | 12,567.648 | 12,369.935 | 19,272.301 | 21,108.632 | 19,548.096 | 17,612.915 | 15,900.803 |
| Cost of Revenue
| 14,252.327 | 12,799.243 | 11,883.001 | 10,598.79 | 11,991.662 | 13,092.179 | 12,417.302 | 11,680.029 | 12,705.822 | 10,521.425 | 10,269.015 | 8,950.836 | 8,810.071 | 7,709.299 | 8,000.965 | 11,950.309 | 13,040.276 | 12,407.245 | 11,116.941 | 10,235.208 |
| Gross Profit
| 9,363.216 | 9,573.946 | 8,991.645 | 7,875.174 | 8,020.038 | 8,741.22 | 8,461.349 | 7,666.37 | 8,442.769 | 7,277.595 | 7,640.277 | 5,770.807 | 5,429.937 | 4,858.349 | 4,368.97 | 7,321.992 | 8,068.356 | 7,140.851 | 6,495.974 | 5,665.595 |
| Gross Profit Ratio
| 0.396 | 0.428 | 0.431 | 0.426 | 0.401 | 0.4 | 0.405 | 0.396 | 0.399 | 0.409 | 0.427 | 0.392 | 0.381 | 0.387 | 0.353 | 0.38 | 0.382 | 0.365 | 0.369 | 0.356 |
| Reseach & Development Expenses
| 492.287 | 399.593 | 367.459 | 347.588 | 369.053 | 413.238 | 598.623 | 619.557 | 510.942 | 472.667 | 448.207 | 591.468 | 565.109 | 477.235 | 478.8 | 686.9 | 449.18 | 423.904 | 385.661 | 394.411 |
| General & Administrative Expenses
| 1,708.744 | 1,806.151 | 1,626.763 | 1,266.596 | 1,486.58 | 1,559.583 | 1,578.678 | 1,437.653 | 1,388.325 | 1,322.805 | 1,224.597 | 1,042.882 | 1,366.993 | 1,212.2 | 1,033.382 | 1,380.6 | 1,722.016 | 1,484.337 | 1,394.598 | 1,155.828 |
| Selling & Marketing Expenses
| 384.939 | 447.388 | 384.159 | 286.192 | 297.707 | 386.216 | 357.577 | 339.352 | 395.214 | 286.73 | 461.585 | 341.576 | 384.71 | 314.266 | 114.635 | 235.095 | 298.336 | 509.752 | 554.179 | 485.751 |
| SG&A
| 6,275.423 | 2,253.539 | 2,010.922 | 1,552.788 | 1,784.287 | 1,945.799 | 1,936.255 | 1,777.005 | 1,783.539 | 1,609.535 | 1,686.182 | 1,384.458 | 1,751.703 | 1,526.466 | 1,148.017 | 1,615.695 | 2,020.352 | 1,994.089 | 1,948.777 | 1,641.579 |
| Other Expenses
| -158 | 33.016 | 85.399 | 40.248 | 30.083 | 97.488 | 117.663 | 64.109 | 42.268 | 28.742 | 33.042 | 29.403 | 37.998 | 34.851 | 25.115 | 41.585 | 36.896 | 36.777 | 25.222 | 30.487 |
| Operating Expenses
| 6,925.71 | 6,934.517 | 6,100.802 | 5,353.025 | 5,710.533 | 5,980.411 | 6,102.61 | 5,553.719 | 5,356.696 | 4,973.311 | 4,848.212 | 4,272.075 | 3,809.021 | 3,503.01 | 3,202.428 | 4,033.769 | 4,075.865 | 3,937.461 | 3,841.946 | 3,419.23 |
| Operating Income
| 2,437.506 | 2,639.422 | 2,890.835 | 2,522.141 | 2,309.496 | 2,760.802 | 2,358.732 | 2,112.643 | 3,086.063 | 2,304.276 | 2,792.058 | 1,498.722 | 1,272.895 | 1,097.855 | 752.864 | 2,829.211 | 3,522.535 | 2,893.549 | 2,336.07 | 1,982.523 |
| Operating Income Ratio
| 0.103 | 0.118 | 0.138 | 0.137 | 0.115 | 0.126 | 0.113 | 0.109 | 0.146 | 0.129 | 0.156 | 0.102 | 0.089 | 0.087 | 0.061 | 0.147 | 0.167 | 0.148 | 0.133 | 0.125 |
| Total Other Income Expenses Net
| 123.912 | 127 | 194 | 86 | -102 | 21 | 79.445 | -103.01 | -227.153 | 262.042 | 371.653 | 280.948 | -355.824 | -299.851 | -296.196 | -934.54 | -498.352 | -201.236 | -267.613 | -258.151 |
| Income Before Tax
| 2,561.418 | 2,769.146 | 3,086.364 | 2,610.815 | 2,208.516 | 2,783.649 | 2,438.183 | 2,009.64 | 2,858.919 | 2,566.325 | 3,163.717 | 1,779.679 | 1,265.092 | 1,055.488 | 870.346 | 2,353.683 | 3,494.139 | 3,002.154 | 2,386.415 | 1,988.214 |
| Income Before Tax Ratio
| 0.108 | 0.124 | 0.148 | 0.141 | 0.11 | 0.127 | 0.117 | 0.104 | 0.135 | 0.144 | 0.177 | 0.121 | 0.089 | 0.084 | 0.07 | 0.122 | 0.166 | 0.154 | 0.135 | 0.125 |
| Income Tax Expense
| 800.012 | 790.347 | 952.461 | 752.971 | 629.267 | 819.799 | 755.337 | 598.005 | 883.597 | 811.272 | 1,208.411 | 593.494 | 484.346 | 313.115 | 380.134 | 893.15 | 1,461.477 | 1,275.748 | 921.042 | 860.695 |
| Net Income
| 1,692.366 | 1,922.822 | 2,112.238 | 1,827.868 | 1,532.851 | 1,903.435 | 1,626.768 | 1,380.273 | 1,908.626 | 1,683.479 | 1,893.027 | 1,114.801 | 778.283 | 729.833 | 487.509 | 1,468.19 | 2,023.693 | 1,713.398 | 1,456.645 | 1,107.4 |
| Net Income Ratio
| 0.072 | 0.086 | 0.101 | 0.099 | 0.077 | 0.087 | 0.078 | 0.071 | 0.09 | 0.095 | 0.106 | 0.076 | 0.055 | 0.058 | 0.039 | 0.076 | 0.096 | 0.088 | 0.083 | 0.07 |
| EPS
| 49.72 | 56.5 | 62.06 | 53.7 | 45.01 | 54.54 | 46.51 | 39.46 | 54.57 | 48.13 | 54.12 | 31.87 | 22.25 | 20.87 | 13.94 | 41.36 | 62.52 | 48.12 | 40.17 | 30.41 |
| EPS Diluted
| 49.72 | 56.5 | 62.06 | 53.7 | 45.01 | 54.54 | 46.51 | 39.46 | 54.57 | 48.13 | 54.12 | 31.87 | 22.25 | 20.87 | 13.94 | 41.36 | 62.52 | 48.12 | 40.17 | 30.41 |
| EBITDA
| 3,094.738 | 3,178.706 | 3,475.252 | 3,164.568 | 3,011.115 | 3,550.879 | 3,289.049 | 2,640.831 | 3,542.936 | 2,692.225 | 3,059.999 | 1,687.089 | 2,188.946 | 1,872.794 | 1,886.678 | 3,595.442 | 4,380.286 | 3,565.874 | 2,956.453 | 2,492.871 |
| EBITDA Ratio
| 0.131 | 0.142 | 0.166 | 0.171 | 0.15 | 0.163 | 0.158 | 0.137 | 0.168 | 0.151 | 0.171 | 0.115 | 0.154 | 0.149 | 0.153 | 0.187 | 0.208 | 0.182 | 0.168 | 0.157 |