Yushin Precision Equipment Co., Ltd.
TSE:6482.T
635 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,589.491 | 7,203.982 | 6,435.983 | 5,306.831 | 4,668.747 | 6,153.891 | 5,863.704 | 5,259.346 | 5,096.248 | 5,401.725 | 5,750.329 | 4,958.943 | 4,763.649 | 5,760.697 | 4,641.23 | 4,328.278 | 3,743.759 | 4,817.628 | 4,829.115 | 4,935.994 | 5,428.963 | 5,851.418 | 5,395.132 | 5,604.816 | 4,982.033 | 5,626.866 | 5,507.888 | 5,177.284 | 4,566.613 | 5,532.981 | 4,864.314 | 4,764.259 | 4,184.845 | 5,621.009 | 5,608.076 | 5,001.701 | 4,917.805 | 5,127.743 | 4,403.956 | 4,686.762 | 3,580.559 | 5,088.196 | 4,442.355 | 4,642.643 | 3,736.098 | 4,078.859 | 3,291.965 | 3,877.873 | 3,472.946 | 3,509.316 | 3,302.93 | 3,911.22 | 3,516.542 | 3,748.924 | 3,040.378 | 3,397.17 | 2,381.176 | 2,642.123 | 2,040.198 | 2,391.749 | 5,295.863 | 2,513.931 | 3,521.233 | 5,550.382 |
| Cost of Revenue
| 3,421.269 | 4,155.996 | 3,809.062 | 2,992.121 | 2,870.356 | 3,676.786 | 3,081.874 | 3,041.891 | 2,998.692 | 3,054.117 | 3,380.322 | 2,725.668 | 2,722.894 | 3,255.816 | 2,625.843 | 2,510.87 | 2,206.261 | 2,790.898 | 2,964.608 | 2,945.433 | 3,290.723 | 3,523.66 | 3,130.678 | 3,422.451 | 3,015.39 | 3,437.725 | 3,265.459 | 3,175.817 | 2,538.301 | 3,550.009 | 2,968.319 | 2,848.16 | 2,313.541 | 3,741.237 | 3,211.854 | 2,827.938 | 2,924.793 | 2,972.586 | 2,679.73 | 2,749.674 | 2,119.435 | 2,828.165 | 2,473.469 | 2,835.231 | 2,132.15 | 2,358.528 | 2,042.793 | 2,311.891 | 2,237.624 | 2,081.599 | 2,027.664 | 2,439.034 | 2,261.774 | 2,372.6 | 1,772.001 | 2,072.164 | 1,492.533 | 1,645.011 | 1,286.45 | 1,641.103 | 3,428.401 | 1,661.887 | 2,203.383 | 3,431.228 |
| Gross Profit
| 2,168.222 | 3,047.986 | 2,626.921 | 2,314.71 | 1,798.391 | 2,477.105 | 2,781.83 | 2,217.455 | 2,097.556 | 2,347.608 | 2,370.007 | 2,233.275 | 2,040.755 | 2,504.881 | 2,015.387 | 1,817.408 | 1,537.498 | 2,026.73 | 1,864.507 | 1,990.561 | 2,138.24 | 2,327.758 | 2,264.454 | 2,182.365 | 1,966.643 | 2,189.141 | 2,242.429 | 2,001.467 | 2,028.312 | 1,982.972 | 1,895.995 | 1,916.099 | 1,871.304 | 1,879.772 | 2,396.222 | 2,173.763 | 1,993.012 | 2,155.157 | 1,724.226 | 1,937.088 | 1,461.124 | 2,260.031 | 1,968.886 | 1,807.412 | 1,603.948 | 1,720.331 | 1,249.172 | 1,565.982 | 1,235.322 | 1,427.717 | 1,275.266 | 1,472.186 | 1,254.768 | 1,376.324 | 1,268.377 | 1,325.006 | 888.643 | 997.112 | 753.748 | 750.646 | 1,867.462 | 852.044 | 1,317.85 | 2,119.154 |
| Gross Profit Ratio
| 0.388 | 0.423 | 0.408 | 0.436 | 0.385 | 0.403 | 0.474 | 0.422 | 0.412 | 0.435 | 0.412 | 0.45 | 0.428 | 0.435 | 0.434 | 0.42 | 0.411 | 0.421 | 0.386 | 0.403 | 0.394 | 0.398 | 0.42 | 0.389 | 0.395 | 0.389 | 0.407 | 0.387 | 0.444 | 0.358 | 0.39 | 0.402 | 0.447 | 0.334 | 0.427 | 0.435 | 0.405 | 0.42 | 0.392 | 0.413 | 0.408 | 0.444 | 0.443 | 0.389 | 0.429 | 0.422 | 0.379 | 0.404 | 0.356 | 0.407 | 0.386 | 0.376 | 0.357 | 0.367 | 0.417 | 0.39 | 0.373 | 0.377 | 0.369 | 0.314 | 0.353 | 0.339 | 0.374 | 0.382 |
| Reseach & Development Expenses
| 0 | 123.213 | 132.536 | 137.907 | 98.631 | 103.71 | 102.031 | 97.07 | 96.782 | 100.329 | 89.413 | 84.989 | 92.728 | 96.443 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 598 | 0 | 0 | 0 | 619 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 472 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 193 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,342 | 0 | 0 | 0 | 1,665 | 0 | 0 | 0 | 1,509 | 0 | 0 | 0 | 1,149 | 0 | 0 | 0 | 1,196 | 0 | 0 | 0 | 1,372 | 0 | 0 | 0 | 1,344 | 0 | 0 | 0 | 1,184 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 1,148 | 0 | 0 | 0 | 1,283 | 0 | 0 | 0 | 1,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,045.228 | 1,797.018 | 1,878.372 | 1,626.69 | 1,654 | 1,750.881 | 1,741.441 | 1,546.33 | 1,496.278 | 1,470.417 | 1,515.785 | 1,338.149 | 1,408.999 | 1,401.912 | 1,371 | 1,247 | 1,236 | 545 | 1,489 | 1,403 | 1,470 | 589 | 1,551 | 1,422 | 1,523 | 322 | 1,626 | 1,462 | 1,577 | 554 | 1,575 | 1,217 | 1,226 | 562 | 1,404 | 1,283 | 1,381 | 614 | 1,371 | 1,179 | 1,106 | 667 | 1,178 | 1,138 | 1,169 | 401 | 1,053 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 5.848 | -9.241 | 17.91 | 8.405 | 13.42 | 4.521 | 5.533 | 9.542 | 76.76 | -5.279 | 8.625 | 5.293 | 13.321 | 4.382 | 17.567 | 4.978 | 15.765 | 2.363 | 4.95 | 7.005 | 70.096 | 3.469 | 15.525 | 8.398 | 95.82 | 2.557 | 10.922 | 8.364 | 37.034 | -0.284 | 9.604 | 17.755 | 3.957 | 2.859 | 10.407 | 25.045 | -0.929 | 7.295 | 9.814 | 12.562 | 8.512 | 7.019 | 7.486 | 10.025 | 4.76 | 8.506 | 7.286 | 8.851 | 13.972 | 5.007 | 7.158 | 11.861 | 6.555 | 5.572 | 8.293 | 14.427 | 1.053 | 7.484 | 10.149 | 6.427 | 10.867 | 5.165 | 15.858 |
| Operating Expenses
| 2,045.228 | 1,920.231 | 2,010.908 | 1,764.597 | 1,654.766 | 1,854.585 | 1,843.472 | 1,643.4 | 1,593.06 | 1,570.739 | 1,605.198 | 1,423.138 | 1,501.727 | 1,498.348 | 1,371.156 | 1,246.672 | 1,236.849 | 1,348.303 | 1,489.024 | 1,402.86 | 1,470.346 | 1,483.821 | 1,550.762 | 1,422.739 | 1,523.089 | 1,437.39 | 1,626.037 | 1,461.997 | 1,577.186 | 1,535.22 | 1,574.564 | 1,216.944 | 1,226.991 | 1,287.853 | 1,404.677 | 1,282.2 | 1,381.966 | 1,316.826 | 1,370.69 | 1,179.239 | 1,106.556 | 1,362.299 | 1,178.014 | 1,138.624 | 1,169.275 | 1,161.237 | 1,053.356 | 1,056.589 | 1,000.893 | 773.782 | 1,028.937 | 1,079.307 | 926.995 | 718.883 | 957.258 | 968.204 | 860.781 | 469.198 | 909.903 | 885.097 | 941.663 | 439.696 | 1,156.102 | 1,314.322 |
| Operating Income
| 122.994 | 1,127.755 | 616.012 | 550.113 | 143.624 | 622.514 | 938.358 | 574.055 | 504.495 | 776.862 | 764.809 | 810.137 | 539.027 | 1,006.526 | 644.231 | 570.736 | 300.648 | 678.419 | 375.482 | 587.702 | 667.893 | 843.931 | 713.693 | 759.625 | 443.553 | 751.745 | 616.392 | 539.47 | 451.125 | 447.745 | 321.431 | 699.155 | 644.312 | 591.909 | 991.547 | 891.563 | 611.044 | 838.324 | 353.537 | 757.848 | 354.567 | 897.726 | 790.872 | 668.788 | 434.672 | 559.086 | 195.815 | 509.393 | 234.428 | 305.915 | 246.33 | 392.878 | 327.772 | 399.957 | 311.118 | 356.801 | 27.861 | 114.237 | -156.154 | -134.451 | 925.797 | -46.662 | 161.748 | 804.831 |
| Operating Income Ratio
| 0.022 | 0.157 | 0.096 | 0.104 | 0.031 | 0.101 | 0.16 | 0.109 | 0.099 | 0.144 | 0.133 | 0.163 | 0.113 | 0.175 | 0.139 | 0.132 | 0.08 | 0.141 | 0.078 | 0.119 | 0.123 | 0.144 | 0.132 | 0.136 | 0.089 | 0.134 | 0.112 | 0.104 | 0.099 | 0.081 | 0.066 | 0.147 | 0.154 | 0.105 | 0.177 | 0.178 | 0.124 | 0.163 | 0.08 | 0.162 | 0.099 | 0.176 | 0.178 | 0.144 | 0.116 | 0.137 | 0.059 | 0.131 | 0.068 | 0.087 | 0.075 | 0.1 | 0.093 | 0.107 | 0.102 | 0.105 | 0.012 | 0.043 | -0.077 | -0.056 | 0.175 | -0.019 | 0.046 | 0.145 |
| Total Other Income Expenses Net
| 42.842 | 36.755 | -34.578 | 36.263 | 85 | -7.377 | -35.947 | 26.104 | 146.944 | 70.663 | 52.924 | 16.766 | 55.175 | 35.169 | 24.036 | 17.327 | 12.142 | -49.184 | 27.97 | -33.341 | -46.425 | 93.972 | -88.242 | 28.614 | -11.497 | -8.089 | 34.434 | 22.919 | 30.187 | 25.156 | 66.047 | -18.609 | -175.597 | -112.97 | -56.084 | -106.711 | 48.621 | 13.676 | 134.897 | 85.285 | 28.191 | 197.357 | 28.267 | 23.639 | 122.396 | 206.004 | 12.129 | -20.201 | 83.025 | 16.684 | -28.918 | -33.375 | 37.806 | -10.545 | -21.815 | -29.313 | 21.423 | 33.358 | 39.181 | 13.687 | 34.693 | -24.967 | -46.489 | -428.299 |
| Income Before Tax
| 165.836 | 1,164.51 | 581.434 | 586.376 | 229.098 | 615.137 | 902.411 | 600.159 | 651.439 | 847.525 | 817.733 | 826.903 | 594.203 | 1,041.695 | 668.267 | 588.063 | 312.79 | 629.235 | 403.452 | 554.361 | 621.468 | 937.903 | 625.451 | 788.239 | 432.056 | 743.656 | 650.826 | 562.389 | 481.312 | 472.901 | 387.478 | 680.546 | 468.715 | 478.939 | 935.463 | 784.852 | 659.665 | 852 | 488.434 | 843.133 | 382.758 | 1,095.083 | 819.139 | 692.427 | 557.068 | 765.09 | 207.944 | 489.192 | 317.453 | 322.599 | 217.412 | 359.503 | 365.578 | 389.412 | 289.303 | 327.488 | 49.284 | 147.595 | -116.973 | -120.764 | 960.49 | -71.629 | 115.259 | 376.532 |
| Income Before Tax Ratio
| 0.03 | 0.162 | 0.09 | 0.11 | 0.049 | 0.1 | 0.154 | 0.114 | 0.128 | 0.157 | 0.142 | 0.167 | 0.125 | 0.181 | 0.144 | 0.136 | 0.084 | 0.131 | 0.084 | 0.112 | 0.114 | 0.16 | 0.116 | 0.141 | 0.087 | 0.132 | 0.118 | 0.109 | 0.105 | 0.085 | 0.08 | 0.143 | 0.112 | 0.085 | 0.167 | 0.157 | 0.134 | 0.166 | 0.111 | 0.18 | 0.107 | 0.215 | 0.184 | 0.149 | 0.149 | 0.188 | 0.063 | 0.126 | 0.091 | 0.092 | 0.066 | 0.092 | 0.104 | 0.104 | 0.095 | 0.096 | 0.021 | 0.056 | -0.057 | -0.05 | 0.181 | -0.028 | 0.033 | 0.068 |
| Income Tax Expense
| 45.434 | 367.843 | 183.562 | 159.742 | 88.865 | 251.406 | 196.149 | 147.37 | 195.422 | 356.42 | 215.024 | 219.811 | 161.206 | 328.66 | 193.352 | 158.948 | 72.011 | 212.535 | 105.881 | 140.885 | 169.966 | 347.383 | 148.593 | 201.772 | 122.051 | 256.886 | 226.86 | 142.526 | 129.065 | 208.47 | 106.368 | 150.94 | 132.227 | 235.228 | 266.733 | 199.822 | 181.814 | 232.42 | 183.728 | 268.367 | 126.757 | 525.313 | 243.018 | 240.398 | 199.682 | 253.465 | 57.337 | 167.358 | 115.334 | 122.957 | 89.168 | 131.859 | 140.362 | 69.701 | 89.736 | 133.79 | 19.887 | 58.882 | -49.96 | -42.885 | 414.098 | -72.307 | 41.173 | 158.036 |
| Net Income
| 103.985 | 771.434 | 381.561 | 410.206 | 129.165 | 352.594 | 685.669 | 441.644 | 442.915 | 481.887 | 600.344 | 600.615 | 429.392 | 699.532 | 468.481 | 424.718 | 235.137 | 406.567 | 287.636 | 405.726 | 432.922 | 573.444 | 468.48 | 565.855 | 295.656 | 473.435 | 408.152 | 400.468 | 344.713 | 256.363 | 274.017 | 519.614 | 330.279 | 240.442 | 653.962 | 556.819 | 457.403 | 602.048 | 289.207 | 547.694 | 244.53 | 560.74 | 562.286 | 443.999 | 326.002 | 498.543 | 133.972 | 295.323 | 186.963 | 212.081 | 123.981 | 223.144 | 219.077 | 317.304 | 191.953 | 192.462 | 28.114 | 86.641 | -66.386 | -79.873 | 547.128 | 13.184 | 71.199 | 216.6 |
| Net Income Ratio
| 0.019 | 0.107 | 0.059 | 0.077 | 0.028 | 0.057 | 0.117 | 0.084 | 0.087 | 0.089 | 0.104 | 0.121 | 0.09 | 0.121 | 0.101 | 0.098 | 0.063 | 0.084 | 0.06 | 0.082 | 0.08 | 0.098 | 0.087 | 0.101 | 0.059 | 0.084 | 0.074 | 0.077 | 0.075 | 0.046 | 0.056 | 0.109 | 0.079 | 0.043 | 0.117 | 0.111 | 0.093 | 0.117 | 0.066 | 0.117 | 0.068 | 0.11 | 0.127 | 0.096 | 0.087 | 0.122 | 0.041 | 0.076 | 0.054 | 0.06 | 0.038 | 0.057 | 0.062 | 0.085 | 0.063 | 0.057 | 0.012 | 0.033 | -0.033 | -0.033 | 0.103 | 0.005 | 0.02 | 0.039 |
| EPS
| 3.06 | 22.67 | 11.21 | 12.05 | 3.8 | 10.36 | 20.15 | 12.98 | 13.01 | 14.16 | 17.64 | 17.64 | 12.62 | 20.55 | 13.76 | 12.48 | 6.91 | 11.95 | 8.45 | 11.92 | 12.69 | 16.51 | 13.4 | 16.18 | 8.45 | 13.53 | 11.67 | 11.45 | 9.86 | 7.33 | 7.84 | 14.86 | 9.45 | 6.88 | 18.7 | 15.92 | 13.08 | 17.21 | 8.27 | 15.66 | 6.99 | 16.03 | 16.08 | 12.7 | 9.32 | 14.25 | 3.83 | 8.45 | 5.35 | 6.07 | 3.55 | 6.38 | 6.27 | 9.07 | 5.49 | 5.5 | 0.81 | 2.48 | -1.9 | -2.28 | 15.64 | 0.38 | 2 | 6.08 |
| EPS Diluted
| 3.06 | 22.67 | 11.21 | 12.05 | 3.8 | 10.36 | 20.15 | 12.98 | 13.01 | 14.16 | 17.64 | 17.64 | 12.62 | 20.55 | 13.76 | 12.48 | 6.91 | 11.95 | 8.45 | 11.92 | 12.69 | 16.51 | 13.4 | 16.18 | 8.45 | 13.53 | 11.67 | 11.45 | 9.86 | 7.33 | 7.83 | 14.86 | 9.45 | 6.87 | 18.7 | 15.92 | 13.08 | 17.21 | 8.27 | 15.66 | 6.99 | 16.03 | 16.07 | 12.69 | 9.32 | 14.25 | 3.83 | 8.45 | 5.35 | 6.06 | 3.55 | 6.38 | 6.27 | 9.07 | 5.49 | 5.5 | 0.81 | 2.48 | -1.9 | -2.28 | 15.64 | 0.38 | 2 | 6.08 |
| EBITDA
| 299.35 | 1,312.561 | 615.955 | 547.621 | 171.265 | 617.817 | 960.722 | 574.407 | 504.347 | 848.202 | 764.822 | 792.438 | 484.29 | 1,006.542 | 642.746 | 570.363 | 300.607 | 677.27 | 376.371 | 587.333 | 665.046 | 842.883 | 713.905 | 768.293 | 443.442 | 750.442 | 615.966 | 535.68 | 451.156 | 448.299 | 368.24 | 700.921 | 643.742 | 655.146 | 991.424 | 892.397 | 609.941 | 815.75 | 353.435 | 757.21 | 354.434 | 807.477 | 790.641 | 692.117 | 433.37 | 525.153 | 196.277 | 509.804 | 234.391 | 1,003.297 | 245.742 | 393.253 | 327.294 | 978.754 | 378.834 | 422.142 | 88.832 | 1,019.217 | -78.565 | -57.229 | 996.384 | 33.713 | 247.174 | 1,259.101 |
| EBITDA Ratio
| 0.054 | 0.182 | 0.096 | 0.103 | 0.037 | 0.1 | 0.164 | 0.109 | 0.099 | 0.157 | 0.133 | 0.16 | 0.102 | 0.175 | 0.138 | 0.132 | 0.08 | 0.141 | 0.078 | 0.119 | 0.122 | 0.144 | 0.132 | 0.137 | 0.089 | 0.133 | 0.112 | 0.103 | 0.099 | 0.081 | 0.076 | 0.147 | 0.154 | 0.117 | 0.177 | 0.178 | 0.124 | 0.159 | 0.08 | 0.162 | 0.099 | 0.159 | 0.178 | 0.149 | 0.116 | 0.129 | 0.06 | 0.131 | 0.067 | 0.286 | 0.074 | 0.101 | 0.093 | 0.261 | 0.125 | 0.124 | 0.037 | 0.386 | -0.039 | -0.024 | 0.188 | 0.013 | 0.07 | 0.227 |