![logo](/logos/6474.T.webp)
Nachi-Fujikoshi Corp.
TSE:6474.T
3025 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 265,464 | 258,097 | 229,117 | 201,055 | 249,077 | 252,209 | 237,461 | 211,449 | 218,535 | 218,225 | 175,697 | 172,259 | 166,023 | 134,807 | 107,586 | 204,844 | 193,670 | 186,722 | 176,014 |
Cost of Revenue
| 209,627 | 197,704 | 176,853 | 160,925 | 195,322 | 194,185 | 182,161 | 163,990 | 166,295 | 169,910 | 137,560 | 137,459 | 128,992 | 106,114 | 91,569 | 161,681 | 150,104 | 144,221 | 137,366 |
Gross Profit
| 55,837 | 60,393 | 52,264 | 40,130 | 53,755 | 58,024 | 55,300 | 47,459 | 52,240 | 48,315 | 38,137 | 34,800 | 37,031 | 28,693 | 16,017 | 43,163 | 43,566 | 42,501 | 38,648 |
Gross Profit Ratio
| 0.21 | 0.234 | 0.228 | 0.2 | 0.216 | 0.23 | 0.233 | 0.224 | 0.239 | 0.221 | 0.217 | 0.202 | 0.223 | 0.213 | 0.149 | 0.211 | 0.225 | 0.228 | 0.22 |
Reseach & Development Expenses
| 5,656 | 5,558 | 5,924 | 5,427 | 6,428 | 6,635 | 5,524 | 4,865 | 4,271 | 3,441 | 3,069 | 3,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9,058 | 10,203 | 6,814 | 5,545 | 7,931 | 9,080 | 7,791 | 6,990 | 7,054 | 6,684 | 5,179 | 5,077 | 4,717 | 3,999 | 3,331 | 5,495 | 5,109 | 5,692 | 5,035 |
Selling & Marketing Expenses
| 1,142 | 1,115 | 1,162 | 1,208 | 1,650 | 1,726 | 1,786 | 1,519 | 1,527 | 1,290 | 1,197 | 1,180 | 1,132 | 1,012 | 633 | 1,224 | 1,378 | 1,740 | 1,468 |
SG&A
| 38,306 | 11,318 | 7,976 | 6,753 | 9,581 | 10,806 | 9,577 | 8,509 | 8,581 | 7,974 | 6,376 | 6,257 | 5,849 | 5,011 | 3,964 | 6,719 | 6,487 | 7,432 | 6,503 |
Other Expenses
| -667 | 32,044 | 29,567 | 26,523 | 30,822 | -541 | -944 | -1,101 | -773 | -419 | -612 | -461 | -202 | -244 | -298 | -370 | -599 | -734 | -902 |
Operating Expenses
| 43,962 | 43,362 | 37,543 | 33,276 | 40,403 | 42,713 | 39,165 | 36,315 | 33,290 | 29,736 | 25,794 | 18,150 | 17,463 | 16,090 | 14,801 | 19,996 | 19,319 | 20,170 | 18,839 |
Operating Income
| 11,875 | 17,025 | 14,718 | 6,850 | 13,348 | 15,306 | 16,130 | 11,139 | 18,945 | 18,574 | 12,338 | 16,372 | 19,014 | 12,204 | 806 | 22,737 | 23,894 | 21,853 | 19,383 |
Operating Income Ratio
| 0.045 | 0.066 | 0.064 | 0.034 | 0.054 | 0.061 | 0.068 | 0.053 | 0.087 | 0.085 | 0.07 | 0.095 | 0.115 | 0.091 | 0.007 | 0.111 | 0.123 | 0.117 | 0.11 |
Total Other Income Expenses Net
| -876 | 276 | -108 | -1,989 | -1,535 | -1,986 | -2,050 | -3,320 | -2,077 | -1,875 | -1,480 | -7,590 | -6,791 | -4,787 | -6,467 | -8,806 | -10,327 | -8,662 | -9,891 |
Income Before Tax
| 10,999 | 17,301 | 14,610 | 4,861 | 11,813 | 13,325 | 14,080 | 7,819 | 16,868 | 16,699 | 10,858 | 8,782 | 12,223 | 7,417 | -5,661 | 13,931 | 13,567 | 13,191 | 9,492 |
Income Before Tax Ratio
| 0.041 | 0.067 | 0.064 | 0.024 | 0.047 | 0.053 | 0.059 | 0.037 | 0.077 | 0.077 | 0.062 | 0.051 | 0.074 | 0.055 | -0.053 | 0.068 | 0.07 | 0.071 | 0.054 |
Income Tax Expense
| 4,493 | 5,148 | 4,267 | 2,190 | 3,247 | 3,974 | 4,013 | 3,522 | 5,065 | 6,358 | 3,894 | 3,837 | 1,901 | 1,740 | 1,837 | 5,304 | 5,557 | 5,646 | 4,225 |
Net Income
| 6,469 | 12,237 | 9,993 | 2,458 | 8,245 | 8,945 | 9,747 | 3,929 | 11,593 | 9,934 | 6,706 | 4,585 | 10,016 | 5,562 | -7,449 | 8,347 | 7,858 | 7,304 | 5,179 |
Net Income Ratio
| 0.024 | 0.047 | 0.044 | 0.012 | 0.033 | 0.035 | 0.041 | 0.019 | 0.053 | 0.046 | 0.038 | 0.027 | 0.06 | 0.041 | -0.069 | 0.041 | 0.041 | 0.039 | 0.029 |
EPS
| 276.9 | 513.15 | 418.06 | 100.84 | 331.9 | 359.96 | 392.24 | 158.3 | 469 | 399.8 | 269.8 | 184.4 | 402.9 | 223.7 | -299.53 | 335.6 | 316.1 | 293.8 | 204.4 |
EPS Diluted
| 276.9 | 513.15 | 418.06 | 100.84 | 331.9 | 359.96 | 392.24 | 158.3 | 469 | 399.8 | 269.8 | 184.4 | 402.9 | 223.7 | -299.53 | 335.6 | 316.1 | 293.8 | 204.4 |
EBITDA
| 31,348 | 36,882 | 32,602 | 23,954 | 30,422 | 31,361 | 31,029 | 22,976 | 31,688 | 31,499 | 23,511 | 26,500 | 28,498 | 21,468 | 10,542 | 33,097 | 33,785 | 30,557 | 26,965 |
EBITDA Ratio
| 0.118 | 0.143 | 0.142 | 0.119 | 0.122 | 0.124 | 0.131 | 0.109 | 0.145 | 0.144 | 0.134 | 0.154 | 0.172 | 0.159 | 0.098 | 0.162 | 0.174 | 0.164 | 0.153 |