Nachi-Fujikoshi Corp.
TSE:6474.T
3160 (JPY) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 34,619 | 36,042 | 41,771 | 40,118 | 21,512 | 22,363 | 23,436 | 20,796 | 22,116 | 23,932 | 18,591 | 15,901 | 13,118 | 18,868 | 28,373 | 13,001 | 20,996 | 13,406 | 10,027 |
Short Term Investments
| -55 | 1,288 | -9,758 | -8,162 | -8,208 | -7,490 | -8,315 | -7,569 | -8,400 | -6,913 | -1,991 | -907 | -70 | -76 | -91 | -108 | 290 | -150 | -90 |
Cash and Short Term Investments
| 34,619 | 36,042 | 41,771 | 40,118 | 21,512 | 22,363 | 23,436 | 20,796 | 22,116 | 23,932 | 18,591 | 15,901 | 13,118 | 18,868 | 28,373 | 13,001 | 21,286 | 13,406 | 10,027 |
Net Receivables
| 66,892 | 67,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,870 | 41,926 | 36,553 |
Inventory
| 80,129 | 76,918 | 57,380 | 48,150 | 59,300 | 56,336 | 51,924 | 44,350 | 45,878 | 44,344 | 35,447 | 33,611 | 32,789 | 25,472 | 23,629 | 32,787 | 31,326 | 30,097 | 28,336 |
Other Current Assets
| 7,766 | 6,625 | 5,126 | 3,818 | 4,382 | 7,067 | 10,430 | 10,229 | 10,176 | 9,260 | 7,302 | 4,685 | 4,481 | 2,954 | 4,330 | 4,734 | 6,351 | 5,465 | 4,628 |
Total Current Assets
| 189,406 | 187,363 | 159,258 | 137,960 | 141,930 | 144,109 | 139,308 | 123,736 | 126,695 | 127,328 | 101,135 | 92,704 | 89,443 | 78,468 | 80,802 | 90,617 | 99,833 | 90,894 | 79,544 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 127,620 | 123,508 | 114,260 | 113,085 | 116,838 | 113,634 | 114,867 | 110,011 | 103,606 | 94,566 | 82,354 | 78,295 | 76,235 | 77,057 | 81,072 | 87,395 | 82,024 | 72,393 | 63,360 |
Goodwill
| 0 | 0 | 76 | 170 | 287 | 411 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,672 | 3,497 | 2,785 | 2,658 | 2,857 | 2,338 | 2,184 | 1,233 | 1,051 | 932 | 716 | 447 | 390 | 307 | 390 | 403 | 401 | 428 | 532 |
Goodwill and Intangible Assets
| 3,672 | 3,497 | 2,861 | 2,828 | 3,144 | 2,749 | 2,654 | 1,233 | 1,051 | 932 | 716 | 447 | 390 | 307 | 390 | 403 | 401 | 428 | 532 |
Long Term Investments
| 34,179 | 28,445 | 37,535 | 34,233 | 33,905 | 31,928 | 37,677 | 30,227 | 32,889 | 28,908 | 20,303 | 12,138 | 9,981 | 11,170 | 10,376 | 9,909 | 15,965 | 19,380 | 17,495 |
Tax Assets
| 1,699 | 2,059 | 1,805 | 1,561 | 1,574 | 1,313 | 1,223 | 1,389 | 1,359 | 1,456 | 1,117 | 1,279 | 1,687 | 1,451 | 1,509 | 1,901 | 837 | 866 | 1,003 |
Other Non-Current Assets
| 13,748 | 12,582 | 3,589 | 3,390 | 3,356 | 3,464 | 3,422 | 2,839 | 2,508 | 2,487 | 2,287 | 2,318 | 2,055 | 2,063 | 2,099 | 2,219 | 2,719 | 2,146 | 2,038 |
Total Non-Current Assets
| 180,918 | 170,091 | 160,050 | 155,097 | 158,817 | 153,088 | 159,843 | 145,699 | 141,413 | 128,349 | 106,777 | 94,477 | 90,348 | 92,048 | 95,446 | 101,827 | 101,946 | 95,213 | 84,428 |
Total Assets
| 370,324 | 357,457 | 319,312 | 293,060 | 300,751 | 297,200 | 299,155 | 269,438 | 268,112 | 255,680 | 207,916 | 187,181 | 179,791 | 170,516 | 176,248 | 192,444 | 201,779 | 186,107 | 163,972 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 45,115 | 55,060 | 47,826 | 33,509 | 51,906 | 49,923 | 48,105 | 41,414 | 41,988 | 47,483 | 38,918 | 33,979 | 36,758 | 28,952 | 18,147 | 40,093 | 38,830 | 35,988 | 36,334 |
Short Term Debt
| 56,239 | 46,939 | 34,845 | 49,079 | 35,881 | 34,734 | 29,887 | 33,310 | 38,976 | 34,434 | 25,312 | 19,968 | 26,287 | 35,554 | 43,764 | 36,686 | 33,789 | 33,867 | 30,915 |
Tax Payables
| 709 | 3,025 | 3,010 | 500 | 1,595 | 2,136 | 3,691 | 1,318 | 2,334 | 4,462 | 2,850 | 2,075 | 1,376 | 770 | 153 | 1,287 | 2,711 | 3,696 | 2,756 |
Deferred Revenue
| 0 | 2,398 | 11,952 | 4,916 | 9,898 | 2,136 | 12,326 | 8,885 | 10,451 | 12,203 | 9,206 | 7,365 | 7,340 | 5,408 | 3,029 | 6,693 | 13,693 | 13,093 | 11,471 |
Other Current Liabilities
| 17,506 | 17,650 | 17,663 | 4,922 | 15,497 | 15,311 | 5,074 | 14,381 | 15,109 | 4,749 | 3,006 | 10,132 | 10,956 | 8,593 | 7,437 | 13,826 | 25,485 | 17,708 | 18,543 |
Total Current Liabilities
| 119,569 | 125,072 | 103,344 | 92,926 | 104,879 | 104,240 | 99,083 | 90,423 | 98,407 | 103,331 | 79,292 | 66,154 | 75,377 | 73,869 | 69,501 | 91,892 | 100,815 | 91,259 | 88,548 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 57,917 | 55,659 | 57,099 | 55,899 | 51,369 | 49,807 | 54,615 | 50,486 | 36,313 | 33,628 | 34,796 | 46,529 | 34,733 | 32,897 | 48,282 | 27,730 | 28,201 | 26,619 | 15,983 |
Deferred Revenue Non-Current
| 7 | 0 | 10,114 | 10,346 | 10,523 | 10,561 | 10,897 | 10,825 | 11,038 | 11,092 | 6,652 | 6,482 | 6,568 | 7,120 | 6,353 | 6,103 | 7,271 | 8,918 | 9,312 |
Deferred Tax Liabilities Non-Current
| 11,555 | 8,509 | 8,773 | 7,874 | 6,869 | 7,731 | 9,532 | 6,287 | 6,973 | 5,739 | 3,773 | 952 | 516 | 434 | 45 | 348 | 1,163 | 1,803 | 956 |
Other Non-Current Liabilities
| 11,766 | 11,853 | 1,773 | 1,757 | 2,316 | 3,787 | 5,631 | 7,004 | 6,078 | 4,323 | 2,045 | 1,840 | 1,640 | 1,703 | 2,540 | 2,841 | 2,889 | 2,649 | 3,114 |
Total Non-Current Liabilities
| 81,238 | 76,021 | 77,759 | 75,876 | 71,077 | 71,886 | 80,675 | 74,602 | 60,402 | 54,782 | 47,266 | 55,803 | 43,457 | 42,154 | 57,220 | 37,022 | 39,524 | 39,989 | 29,365 |
Total Liabilities
| 200,807 | 201,093 | 181,103 | 168,802 | 175,956 | 176,126 | 179,758 | 165,025 | 158,809 | 158,113 | 126,558 | 121,957 | 118,834 | 116,023 | 126,721 | 128,914 | 140,339 | 131,248 | 117,913 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 | 16,074 |
Retained Earnings
| 110,593 | 106,758 | 96,875 | 88,123 | 88,297 | 82,537 | 75,824 | 68,562 | 67,118 | 56,970 | 48,527 | 43,312 | 40,218 | 30,001 | 24,967 | 34,972 | 28,760 | 22,548 | 16,747 |
Accumulated Other Comprehensive Income/Loss
| 31,319 | 20,556 | 10,676 | 3,592 | 4,879 | 4,969 | 10,115 | 2,551 | 8,642 | 8,358 | 1,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,730 | 5,516 | 6,477 | 9,103 | 8,983 | 10,958 | 20,999 | 10,882 | 10,717 | 10,143 | 11,361 | 2,514 | 1,905 | 5,918 | 6,153 | 11,393 | 11,388 | 11,295 | 11,323 |
Total Shareholders Equity
| 162,716 | 148,904 | 130,102 | 116,892 | 118,232 | 114,538 | 112,897 | 98,069 | 102,551 | 91,544 | 77,120 | 61,900 | 58,199 | 51,993 | 47,195 | 60,758 | 59,078 | 53,203 | 45,495 |
Total Equity
| 169,520 | 156,364 | 138,209 | 124,258 | 124,795 | 121,074 | 119,397 | 104,413 | 109,303 | 97,567 | 81,358 | 65,224 | 60,957 | 54,493 | 49,527 | 63,530 | 61,440 | 54,859 | 46,059 |
Total Liabilities & Shareholders Equity
| 370,324 | 357,457 | 319,312 | 293,060 | 300,751 | 297,200 | 299,155 | 269,438 | 268,112 | 255,680 | 207,916 | 187,181 | 179,791 | 170,516 | 176,248 | 192,444 | 201,779 | 186,107 | 163,972 |