Sanden Corporation
TSE:6444.T
150 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1,586 | -1,458 | -807 | 492 | 885 | -596 | -2,263 | 361 | -2,604 | -28,411 | -3,305 | -6,061 | -7,474 | -9,923 | 10,432 | 3,737 | -1,959 | -21,173 | -703 | -2,825 | 1,641 | 2,220 | -356 | 1,107 | 1,284 | -18,851 | 3,571 | -5,077 | -2,131 | 5,168 | -544 | -545 | 2,886 | 2,853 | -94 | 2,048 | 3,181 | 4,141 | 1,002 | -91 | 735 | 1,008 | -1,062 | 997 | -131 | 2,241 | -2,562 | 1,079 | 632 | -540 | 889 | 910 | 4,598 | 2,738 | 2,246 | 451 | 863 | -15,705 | -8,756 | 413 | 2,693 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,300 | 2,986 | 2,837 | 2,731 | 2,745 | 2,582 | 2,445 | 2,416 | 2,445 | 2,390 | 2,208 | 2,151 | 2,446 | 2,270 | 2,272 | 2,183 | 2,473 | 2,453 | 2,350 | 2,265 | 2,761 | 2,680 | 2,717 | 2,535 | 3,526 | 3,651 | 3,784 | 3,463 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | -6,136 | 4,853 | -9 | -2,379 | -2,634 | 5,510 | 2,990 | -5,432 | 152 | 2,743 | -1,208 | -2,836 | -2,417 | -2,682 | -2,936 | -2,034 | -2,770 | -1,387 | -1,047 | 216 | 3,731 | 3,450 | -5,932 | 8,243 | -2,958 | -2,558 | 113 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,148 | -1,761 | 2,433 | -2,968 | 2,173 | -2,267 | 1,988 | 866 | 4,862 | -2,528 | -1,211 | -978 | 2,104 | -3,997 | -1,949 | -3,611 | -1,776 | -3,564 | -496 | -1,382 | 287 | -77 | 2,532 | 3,978 | 7,467 | -4,851 | -2,416 | 573 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,715 | -4,375 | 2,420 | 2,959 | -4,552 | -367 | 3,522 | 2,124 | -10,294 | 2,680 | 3,954 | -230 | -4,940 | 1,580 | -733 | 675 | -258 | 794 | -891 | 335 | -71 | 3,808 | 918 | -9,910 | 776 | 1,893 | -142 | -460 |
Other Non Cash Items
| 1,586 | 1,458 | 807 | -492 | -885 | 596 | 2,263 | -361 | 3,419 | 28,411 | 3,305 | 6,061 | 7,474 | 9,923 | -10,432 | -3,737 | 1,959 | 21,173 | 703 | 2,825 | -1,641 | -2,220 | 356 | -1,107 | -1,284 | 18,851 | -3,571 | 5,077 | 2,131 | -5,168 | 544 | 545 | -2,886 | -1,324 | 1,210 | -787 | -1,859 | 4,056 | -1,039 | -1,832 | -1,844 | -1,163 | -905 | -2,712 | 1,667 | -556 | 794 | -2,154 | -3,001 | 244 | -765 | -671 | 852 | 758 | -560 | -155 | 273 | 362 | 5,434 | -549 | -324 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,262 | -2,034 | 8,951 | 4,044 | 8,563 | -89 | 6,032 | 4,297 | -3,142 | 575 | 3,236 | 2,479 | 1,295 | -1,915 | -1,485 | -3,122 | 143 | -193 | 1,202 | 6,668 | 6,473 | 8,097 | 6,463 | -2,261 | -3,574 | -2,629 | 1,090 | 5,945 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,974 | -2,548 | -3,496 | -3,427 | -3,932 | -2,231 | -3,907 | -3,377 | -5,343 | -3,018 | -3,388 | -4,664 | -3,966 | -1,270 | -3,493 | -2,552 | -3,328 | -1,392 | -1,402 | -968 | -1,420 | -1,537 | -1,829 | -3,043 | -2,190 | -3,702 | -4,302 | -2,674 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 0 | 0 | 68 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | 0 | 0 | -5 | -7 | 0 | 0 | -505 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | -455 | 0 | -91 | -957 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 60 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -412 | -264 | -220 | -42 | 248 | 297 | 322 | -122 | 622 | -16 | -781 | -541 | -388 | 80 | -508 | 3,184 | 721 | -185 | -123 | 183 | -288 | 50 | 255 | 2,229 | 451 | 145 | 558 | 256 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,850 | -2,593 | -3,523 | -3,335 | -3,685 | -1,751 | -3,427 | -3,242 | -4,948 | -2,896 | -3,849 | -5,101 | -3,821 | -1,206 | -3,474 | 913 | -2,383 | -1,462 | -1,421 | -772 | -1,551 | -1,460 | -1,532 | -784 | -1,989 | -3,476 | -3,824 | -3,099 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,921 | -1,255 | -8,709 | -1,165 | -6,143 | -1,515 | -7,201 | -491 | -16,754 | -997 | -3,648 | -1,385 | -3,995 | -9,624 | -3,687 | -1,069 | -6,295 | -1,772 | -3,953 | -1,984 | -3,523 | -6,104 | -3,798 | -1,122 | -7,103 | -263 | -2,109 | -203 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,382 | 0 | 0 | 0 | -1,361 | 0 | 0 | 0 | -1,021 | 0 | 0 | 0 | -1,021 | 0 | 0 | 0 | -679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -679 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,169 | 5,151 | 3,977 | 2,113 | 2,928 | 126 | 6,664 | -1,682 | 23,444 | 1,541 | 12,798 | 3,762 | 3,042 | 10,709 | 8,940 | 6,137 | 5,936 | 119 | 242 | 1,835 | -3,518 | 2,188 | 84 | 4,481 | 27,181 | 5,019 | 160 | 2,615 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -752 | 3,896 | -4,732 | -434 | -3,215 | -1,389 | -537 | -3,534 | 6,690 | 544 | 9,150 | 1,356 | -953 | 1,085 | 5,253 | 4,047 | -359 | -1,653 | -3,711 | -828 | -7,041 | -3,916 | -3,714 | 3,359 | 20,078 | 4,756 | -1,949 | 1,733 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 632 | 176 | -215 | 152 | 414 | 99 | 428 | 655 | 565 | -70 | -138 | 293 | -4 | -448 | -56 | 137 | -224 | 19 | -735 | -199 | -35 | -206 | 259 | 143 | -955 | -547 | 441 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678 | -99 | 873 | 58 | 1,815 | -2,816 | 2,169 | -2,051 | -744 | -1,210 | 8,465 | -1,392 | -3,186 | -2,041 | -154 | 1,697 | -2,463 | -3,532 | -3,911 | 4,332 | -2,318 | 2,686 | 1,012 | 572 | 14,657 | -2,303 | -5,232 | 5,428 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,588 | 19,910 | 20,009 | 19,136 | 19,078 | 17,263 | 20,079 | 17,910 | 19,961 | 20,705 | 21,915 | 13,450 | 14,842 | 18,028 | 20,069 | 20,223 | 18,526 | 20,989 | 24,521 | 28,432 | 24,100 | 26,418 | 23,732 | 22,720 | 22,148 | 7,491 | 9,794 | 15,026 |