Sanden Corporation
TSE:6444.T
150 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 21,620 | 18,620 | 25,912 | 19,899 | 26,440 | 13,030 | 18,776 | 14,040 | 17,491 | 20,597 | 19,087 | 19,970 | 14,851 | 18,538 | 24,115 | 22,174 | 9,612 | 11,446 | 10,103 |
Short Term Investments
| 1,129 | -88 | 1,630 | -1,419 | -1,492 | -2,360 | -118 | -90 | -115 | -62 | 0 | 0 | 0 | -3,656 | 30 | 30 | 145 | 865 | 626 |
Cash and Short Term Investments
| 22,749 | 18,620 | 27,542 | 19,899 | 26,440 | 13,030 | 18,776 | 14,040 | 17,491 | 20,597 | 19,087 | 19,970 | 14,851 | 18,538 | 24,145 | 22,204 | 9,757 | 12,311 | 10,729 |
Net Receivables
| 35,640 | 55,585 | 30,622 | 53,401 | 53,694 | 84,141 | 87,197 | 90,422 | 98,405 | 98,866 | 87,806 | 76,995 | 68,728 | 66,088 | 59,287 | 49,581 | 69,881 | 70,212 | 62,535 |
Inventory
| 31,339 | 35,610 | 32,208 | 26,826 | 35,338 | 48,270 | 47,487 | 47,179 | 50,584 | 47,417 | 46,640 | 44,627 | 39,652 | 33,630 | 27,716 | 34,777 | 40,430 | 42,541 | 41,330 |
Other Current Assets
| 6,919 | -7,975 | 7,828 | -7,279 | -9,685 | -7,029 | 8,494 | 5,491 | 6,481 | 6,869 | 6,589 | 3,358 | 2,611 | 2,671 | 1,921 | 3,271 | 6,364 | 8,053 | 5,490 |
Total Current Assets
| 96,647 | 101,840 | 98,200 | 92,847 | 105,787 | 138,412 | 161,954 | 157,132 | 172,961 | 173,749 | 160,122 | 144,950 | 125,842 | 120,927 | 113,069 | 109,833 | 126,432 | 133,117 | 120,084 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 42,657 | 35,267 | 33,856 | 43,423 | 58,522 | 77,436 | 81,741 | 81,250 | 89,555 | 90,849 | 88,681 | 79,262 | 66,510 | 65,760 | 67,689 | 74,735 | 79,466 | 78,676 | 76,428 |
Goodwill
| 0 | 0 | 0 | 13 | 13 | 27 | 73 | 142 | 401 | 591 | 677 | 15 | 89 | 141 | 149 | 177 | 0 | 0 | 0 |
Intangible Assets
| 1,435 | 1,138 | 0 | 815 | 4,098 | 4,051 | 3,796 | 4,280 | 4,505 | 4,232 | 3,573 | 3,218 | 2,212 | 1,159 | 930 | 1,048 | 570 | 939 | 1,076 |
Goodwill and Intangible Assets
| 1,435 | 1,138 | 692 | 815 | 4,111 | 4,078 | 3,869 | 4,422 | 4,906 | 4,823 | 4,250 | 3,233 | 2,301 | 1,300 | 1,079 | 1,225 | 570 | 939 | 1,076 |
Long Term Investments
| 20,276 | 18,276 | 17,004 | 16,615 | 17,395 | 24,233 | 23,078 | 31,957 | 29,318 | 25,822 | 21,388 | 17,973 | 15,447 | 18,290 | 15,248 | 13,781 | 17,038 | 21,262 | 22,524 |
Tax Assets
| 430 | 14 | 206 | 1,380 | 1,743 | 2,240 | 2,691 | 2,621 | 2,765 | 2,191 | 2,005 | 890 | 810 | 376 | 429 | 396 | 4,891 | 3,242 | 2,069 |
Other Non-Current Assets
| 1,094 | 891 | 1,923 | -1 | -2 | 0 | 2,954 | 2,810 | 1,817 | 1,829 | 1,472 | 1,076 | 1,390 | 1,272 | 7,626 | 8,722 | 9,419 | 10,617 | 10,290 |
Total Non-Current Assets
| 65,892 | 55,586 | 52,989 | 62,232 | 81,769 | 107,987 | 114,333 | 123,060 | 128,361 | 125,514 | 117,796 | 102,434 | 86,458 | 86,998 | 92,071 | 98,859 | 111,384 | 114,736 | 112,387 |
Total Assets
| 162,539 | 157,428 | 151,189 | 155,081 | 187,559 | 246,401 | 276,288 | 280,193 | 301,324 | 299,263 | 277,917 | 247,385 | 212,300 | 207,925 | 205,140 | 208,692 | 237,816 | 247,853 | 232,471 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 38,099 | 35,737 | 31,319 | 33,030 | 29,983 | 50,000 | 53,483 | 53,005 | 56,107 | 58,027 | 54,714 | 44,594 | 49,606 | 50,499 | 41,147 | 36,744 | 44,902 | 41,584 | 40,575 |
Short Term Debt
| 57,900 | 50,570 | 41,960 | 86,119 | 73,093 | 78,897 | 66,040 | 86,207 | 74,871 | 60,016 | 57,693 | 66,513 | 63,226 | 42,680 | 31,720 | 46,942 | 16,007 | 40,718 | 33,296 |
Tax Payables
| 1,267 | 1,155 | 1,004 | 452 | 238 | 478 | 699 | 993 | 681 | 828 | 639 | 1,106 | 482 | 541 | 628 | 941 | 1,082 | 1,776 | 1,360 |
Deferred Revenue
| 1,267 | 27,094 | 1,004 | 13,777 | 9,959 | 15,018 | 20,700 | 25,326 | 18,828 | 20,071 | 17,011 | 13,704 | 4,771 | 5,622 | 5,511 | 4,088 | 10,981 | 10,717 | 8,481 |
Other Current Liabilities
| 35,435 | 9,843 | 41,096 | 8,997 | 8,135 | 12,795 | 10,034 | 8,858 | 8,787 | 7,809 | 7,145 | 7,562 | 7,497 | 8,001 | 6,180 | 9,520 | 14,216 | 11,746 | 10,755 |
Total Current Liabilities
| 131,434 | 123,244 | 114,375 | 141,923 | 121,170 | 156,710 | 150,257 | 173,396 | 158,593 | 145,923 | 136,563 | 132,373 | 125,100 | 106,802 | 84,558 | 97,294 | 86,106 | 104,765 | 93,107 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 822 | 4,763 | 584 | 24,030 | 37,395 | 59,745 | 68,234 | 49,428 | 60,421 | 67,717 | 66,685 | 56,654 | 33,900 | 42,661 | 60,844 | 56,966 | 56,855 | 47,237 | 47,356 |
Deferred Revenue Non-Current
| 3,403 | 2,761 | 6,051 | 3,232 | 3,842 | 4,151 | 3,836 | 3,867 | 4,052 | 4,341 | 6,101 | 3,800 | 3,670 | 7,582 | 9,817 | 9,424 | 9,594 | 9,584 | 9,359 |
Deferred Tax Liabilities Non-Current
| 1,821 | 1,772 | 1,586 | 336 | 476 | 245 | 815 | 1,724 | 305 | 2,017 | 1,018 | 1,018 | 827 | 656 | 1,476 | 438 | 341 | 115 | 69 |
Other Non-Current Liabilities
| 7,622 | 1,522 | 10,805 | 2,516 | 1,977 | 2,012 | 2,190 | 2,620 | 2,451 | 3,590 | 1,902 | 581 | 604 | 895 | 1,213 | 1,585 | 1,263 | 1,633 | 1,911 |
Total Non-Current Liabilities
| 10,265 | 10,818 | 12,975 | 30,114 | 43,690 | 66,153 | 75,075 | 57,639 | 67,229 | 77,665 | 75,706 | 62,053 | 39,001 | 51,794 | 73,350 | 68,413 | 68,053 | 58,569 | 58,695 |
Total Liabilities
| 141,699 | 134,062 | 127,350 | 172,037 | 164,860 | 222,863 | 225,332 | 231,035 | 225,822 | 223,588 | 212,269 | 194,426 | 164,101 | 158,596 | 157,908 | 165,707 | 154,159 | 163,334 | 151,802 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,741 | 21,741 | 21,741 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,037 | 11,038 | 11,038 | 11,038 |
Retained Earnings
| -20,125 | -16,765 | -15,151 | -30,944 | 12,772 | 10,484 | 33,703 | 29,447 | 54,021 | 48,438 | 44,239 | 39,855 | 39,565 | 39,381 | 33,933 | 6,771 | 35,962 | 32,272 | 31,092 |
Accumulated Other Comprehensive Income/Loss
| 5,026 | 0 | 2,796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,551 | 17,509 | 13,515 | 19,907 | -23,809 | -21,521 | 444 | 3,064 | 5,039 | 11,077 | 6,013 | -1,242 | -5,481 | -4,744 | -818 | 22,590 | 32,296 | 36,903 | 34,271 |
Total Shareholders Equity
| 20,193 | 22,485 | 22,901 | -18,445 | 20,750 | 18,958 | 45,184 | 43,548 | 70,097 | 70,552 | 61,289 | 49,650 | 45,121 | 45,674 | 44,152 | 40,398 | 79,296 | 80,213 | 76,401 |
Total Equity
| 20,836 | 23,366 | 23,835 | -16,955 | 22,699 | 23,537 | 50,956 | 43,548 | 70,097 | 70,552 | 61,289 | 49,650 | 45,121 | 45,674 | 44,152 | 40,398 | 79,296 | 80,213 | 76,401 |
Total Liabilities & Shareholders Equity
| 162,535 | 157,428 | 151,185 | 153,592 | 187,559 | 241,821 | 276,288 | 280,193 | 301,324 | 299,263 | 277,917 | 247,385 | 212,300 | 207,925 | 205,140 | 208,692 | 237,816 | 247,853 | 232,471 |