Sinopower Semiconductor, Inc.
TPEx:6435.TWO
103 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,656.692 | 3,004.74 | 3,115.758 | 2,600.511 | 2,152.38 | 2,512.849 | 1,918.748 | 1,531.185 | 1,277.445 | 1,270.053 | 1,198.17 | 1,133.484 |
| Cost of Revenue
| 2,212.7 | 2,147.168 | 2,326.227 | 2,124.074 | 1,756.964 | 1,946.591 | 1,568.965 | 1,246.744 | 1,039.799 | 1,023.047 | 950.933 | 927.957 |
| Gross Profit
| 443.992 | 857.572 | 789.531 | 476.437 | 395.416 | 566.258 | 349.783 | 284.441 | 237.646 | 247.006 | 247.237 | 205.527 |
| Gross Profit Ratio
| 0.167 | 0.285 | 0.253 | 0.183 | 0.184 | 0.225 | 0.182 | 0.186 | 0.186 | 0.194 | 0.206 | 0.181 |
| Reseach & Development Expenses
| 142.037 | 163.914 | 131.016 | 100.793 | 74.054 | 69.198 | 63.411 | 62.452 | 57.608 | 59.354 | 60.956 | 59.15 |
| General & Administrative Expenses
| 53.86 | 73.753 | 62.898 | 49.788 | 47.095 | 60.234 | 38.866 | 37.933 | 37.374 | 31.515 | 28.903 | 25.875 |
| Selling & Marketing Expenses
| 98.611 | 111.687 | 99.196 | 78.333 | 74.775 | 89.738 | 68.374 | 63.407 | 61.763 | 67.238 | 60.254 | 53.723 |
| SG&A
| 152.471 | 185.44 | 162.094 | 128.121 | 121.87 | 149.972 | 107.24 | 101.34 | 99.137 | 98.753 | 89.157 | 79.598 |
| Other Expenses
| 23.162 | 61.047 | 36.034 | 16.842 | 26.557 | 36.668 | 4.835 | 14.625 | 16.576 | 23.718 | 20.585 | 12.139 |
| Operating Expenses
| 294.508 | 349.354 | 293.11 | 228.914 | 195.924 | 219.17 | 170.651 | 163.792 | 156.745 | 158.107 | 150.113 | 138.748 |
| Operating Income
| 181.324 | 570.779 | 533.356 | 266.136 | 226.049 | 347.088 | 179.132 | 120.649 | 80.901 | 88.899 | 117.709 | 78.918 |
| Operating Income Ratio
| 0.068 | 0.19 | 0.171 | 0.102 | 0.105 | 0.138 | 0.093 | 0.079 | 0.063 | 0.07 | 0.098 | 0.07 |
| Total Other Income Expenses Net
| -5.344 | -0.618 | -0.159 | -0.8 | -0.759 | 36.668 | 4.835 | 14.625 | 16.576 | 23.718 | 20.585 | -0.174 |
| Income Before Tax
| 175.98 | 570.161 | 533.197 | 265.336 | 225.29 | 383.756 | 183.967 | 135.274 | 97.477 | 112.617 | 117.709 | 78.744 |
| Income Before Tax Ratio
| 0.066 | 0.19 | 0.171 | 0.102 | 0.105 | 0.153 | 0.096 | 0.088 | 0.076 | 0.089 | 0.098 | 0.069 |
| Income Tax Expense
| 26.696 | 114.032 | 95.976 | 31.84 | 22.993 | 61.401 | 27.595 | 16.833 | 9.532 | 15.856 | 15.328 | 5.942 |
| Net Income
| 149.284 | 456.129 | 437.221 | 233.496 | 202.297 | 322.355 | 156.372 | 118.441 | 87.945 | 96.761 | 102.381 | 72.802 |
| Net Income Ratio
| 0.056 | 0.152 | 0.14 | 0.09 | 0.094 | 0.128 | 0.081 | 0.077 | 0.069 | 0.076 | 0.085 | 0.064 |
| EPS
| 4.03 | 12.4 | 11.9 | 6.38 | 5.6 | 9.58 | 4.73 | 3.61 | 2.99 | 3.34 | 3.69 | 2.79 |
| EPS Diluted
| 3.99 | 12.02 | 11.67 | 6.3 | 5.54 | 9.58 | 4.69 | 3.52 | 2.83 | 3.19 | 3.48 | 2.7 |
| EBITDA
| 216.97 | 602.385 | 560.533 | 290.495 | 248.281 | 359.962 | 194.053 | 137.715 | 98.829 | 106.31 | 132.484 | 91.61 |
| EBITDA Ratio
| 0.082 | 0.2 | 0.18 | 0.112 | 0.115 | 0.143 | 0.101 | 0.09 | 0.077 | 0.084 | 0.111 | 0.081 |