Sinopower Semiconductor, Inc. (6435.TWO) - Quarterly Income Statement

Home
6435.TWO
Financials

103 (TWD) • At close November 20, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1
Revenue Numbers are in millions	623.65	694.727	687.828	696.824	658.417	613.623	474.958	589.757	970.755	969.27	827.352	827.527	733.94	726.939	710.062	744.245	595.521	550.683	558.425	502.294	483.827	607.834	635.999	704.124	589.475	583.251	522.088	566.442	419.303	410.915	446.213	427.883	320.212	336.876	422.014	331.783	241.88	281.768	263.519	351.454	370.482	327.54	285.492	285.492	321.007	313.593
Cost of Revenue Numbers are in millions	489.604	557.231	563.271	590.963	552.534	505.932	373.436	438.855	660.27	674.607	586.78	591.231	557.319	590.897	569.311	607.27	490.973	456.52	474.36	419.78	389.727	473.097	487.247	518.56	467.249	473.535	427.546	462.417	343.912	335.09	363.024	353.945	264.49	265.285	341.467	271.131	199.953	227.248	215.028	282.652	297.097	262.683	230.152	230.152	248.823	245.315
Gross Profit Numbers are in millions	134.046	137.496	124.557	105.861	105.883	107.691	101.522	150.902	310.485	294.663	240.572	236.296	176.621	136.042	140.751	136.975	104.548	94.163	84.065	82.514	94.1	134.737	148.752	185.564	122.226	109.716	94.542	104.025	75.391	75.825	83.189	73.938	55.722	71.591	80.547	60.652	41.927	54.52	48.491	68.802	73.385	64.857	55.341	55.341	72.184	68.278
Gross Profit Ratio Numbers are in millions	0.215	0.198	0.181	0.152	0.161	0.176	0.214	0.256	0.32	0.304	0.291	0.286	0.241	0.187	0.198	0.184	0.176	0.171	0.151	0.164	0.194	0.222	0.234	0.264	0.207	0.188	0.181	0.184	0.18	0.185	0.186	0.173	0.174	0.213	0.191	0.183	0.173	0.193	0.184	0.196	0.198	0.198	0.194	0.194	0.225	0.218
Reseach & Development Expenses Numbers are in millions	35.111	40.041	33.274	37.645	34.471	36.647	38.57	38.984	43.253	43.107	41.369	37.143	26.996	25.508	20.78	28.149	25.395	26.469	22.782	19.397	15.578	16.297	19.696	17.38	16.915	15.207	17.546	16.72	14.277	14.868	17.851	15.586	14.343	14.672	14.779	17.097	12.834	12.898	14.51	14.309	15.852	15.268	15.874	15.874	14.501	14.604
General & Administrative Expenses Numbers are in millions	15.482	16.057	14.419	13.887	13.835	11.719	13.356	14.907	23.249	22.241	19.157	17.988	14.017	11.736	13.301	12.348	12.21	11.929	11.792	10.752	11.37	13.181	17.014	17.66	13.324	12.236	10.709	10.686	9.35	8.121	10.486	8.871	8.632	9.943	11.568	9.615	7.927	8.264	6.54	9.681	7.787	7.647	7.364	7.364	7.473	7.088
Selling & Marketing Expenses Numbers are in millions	25.327	28.728	24.977	24.765	25.575	23.294	21.872	23.254	33.956	32.605	26.785	25.719	24.374	22.318	22.191	20.381	18.032	17.729	18.052	18.367	18.016	20.34	26.038	24.179	20.523	18.998	19.488	18.085	16.435	14.366	17.983	15.373	15.209	14.842	18.56	14.215	14.418	14.57	16.311	16.29	18.776	17.319	15.773	15.773	15.083	14.355
SG&A Numbers are in millions	40.809	44.785	39.396	38.652	39.41	35.013	35.228	38.161	57.205	54.846	45.942	43.707	38.391	34.054	35.492	32.729	30.242	29.658	29.844	29.119	29.386	33.521	43.052	41.839	33.847	31.234	30.197	28.771	25.785	22.487	28.469	24.244	23.841	24.785	30.128	23.83	22.345	22.834	22.851	25.971	26.563	24.966	23.137	23.137	22.556	21.442
Other Expenses Numbers are in millions	8.402	-84.826	-12.117	29.295	12.444	-6.46	-1.629	19.899	19.659	23.118	6.864	15.725	5.866	7.579	-0.687	6.64	1.961	9.527	2.314	9.289	7.285	7.669	10.427	10.012	15.515	0.714	2.48	5.748	5.436	-8.829	11.374	-0.294	3.563	-0.018	4.525	8.721	1.382	1.947	9.195	6.974	0	0	0	0	0	0
Operating Expenses Numbers are in millions	75.92	84.826	72.67	76.297	73.881	71.66	73.798	77.145	100.458	97.953	87.311	80.85	65.387	59.562	56.272	60.878	55.637	56.127	52.626	48.516	44.964	49.818	62.748	59.219	50.762	46.441	47.743	45.491	40.062	37.355	46.32	39.83	38.184	39.457	44.907	40.927	35.179	35.732	37.361	40.28	40.331	36.695	34.051	34.051	32.602	30.919
Operating Income Numbers are in millions	58.126	52.67	43.765	61.552	45.894	30.113	26.964	93.697	230.166	219.952	160.291	171.399	117.411	84.255	83.969	83.05	51.554	47.563	33.753	43.287	56.421	92.588	86.004	126.345	71.464	63.275	46.799	58.534	35.329	38.47	36.869	34.108	17.538	32.134	35.64	19.725	6.748	18.788	11.13	28.522	30.97	24.624	16.33	16.33	35.127	32.232
Operating Income Ratio Numbers are in millions	0.093	0.076	0.064	0.088	0.07	0.049	0.057	0.159	0.237	0.227	0.194	0.207	0.16	0.116	0.118	0.112	0.087	0.086	0.06	0.086	0.117	0.152	0.135	0.179	0.121	0.108	0.09	0.103	0.084	0.094	0.083	0.08	0.055	0.095	0.084	0.059	0.028	0.067	0.042	0.081	0.084	0.075	0.057	0.057	0.109	0.103
Total Other Income Expenses Net Numbers are in millions	9.595	19.58	-1.898	-1.511	-1.136	-0.799	-0.419	-0.141	-0.031	-0.027	-0.034	-0.036	-0.042	-0.047	-0.159	-0.128	-0.194	-0.319	-0.458	-0.184	-0.052	-0.065	10.427	10.012	15.515	0.714	2.48	5.748	5.436	-8.829	11.374	-0.294	3.563	-0.018	4.525	8.721	1.382	1.947	9.195	6.974	2.44	3.775	5.093	5.093	4.564	5.2
Income Before Tax Numbers are in millions	67.721	72.25	41.867	60.041	44.758	29.314	26.545	93.556	230.135	219.925	160.257	171.363	117.369	84.208	83.81	82.922	51.36	47.244	33.295	43.103	56.369	92.523	96.431	136.357	86.979	63.989	49.279	64.282	40.765	29.641	48.243	33.814	21.101	32.116	40.165	28.446	8.13	20.735	20.325	35.496	33.41	28.398	21.423	21.423	39.691	37.432
Income Before Tax Ratio Numbers are in millions	0.109	0.104	0.061	0.086	0.068	0.048	0.056	0.159	0.237	0.227	0.194	0.207	0.16	0.116	0.118	0.111	0.086	0.086	0.06	0.086	0.117	0.152	0.152	0.194	0.148	0.11	0.094	0.113	0.097	0.072	0.108	0.079	0.066	0.095	0.095	0.086	0.034	0.074	0.077	0.101	0.09	0.087	0.075	0.075	0.124	0.119
Income Tax Expense Numbers are in millions	13.544	14.45	11.882	9.141	8.951	5.863	5.309	18.711	46.027	43.985	32.576	29.132	19.953	14.315	18.114	4.975	3.082	5.669	-0.046	5.172	6.764	11.103	18.429	18.817	13.917	10.238	7.392	9.647	6.11	4.446	6.389	4.058	2.532	3.854	2.081	3.698	1.159	2.594	3.68	4.607	4.472	3.785	3.071	3.071	4.547	4.594
Net Income Numbers are in millions	54.177	57.8	29.985	60.041	35.807	23.451	21.236	74.845	184.108	175.94	127.681	142.231	97.416	69.893	65.696	77.947	48.278	41.575	33.341	37.931	49.605	81.42	78.002	117.54	73.062	53.751	41.887	54.635	34.655	25.195	41.854	29.756	18.569	28.262	38.084	24.748	6.971	18.141	16.645	30.889	28.938	24.614	18.353	18.353	35.144	32.838
Net Income Ratio Numbers are in millions	0.087	0.083	0.044	0.086	0.054	0.038	0.045	0.127	0.19	0.182	0.154	0.172	0.133	0.096	0.093	0.105	0.081	0.075	0.06	0.076	0.103	0.134	0.123	0.167	0.124	0.092	0.08	0.096	0.083	0.061	0.094	0.07	0.058	0.084	0.09	0.075	0.029	0.064	0.063	0.088	0.078	0.075	0.064	0.064	0.109	0.105
EPS Numbers are in millions	1.46	1.56	0.8	1.62	0.97	0.64	0.58	2.18	5.46	5.15	3.82	4.25	2.91	2.1	1.97	2.34	1.45	1.26	1.02	1.16	1.51	2.49	2.36	3.56	2.21	1.63	1.27	1.65	1.05	0.76	1.27	0.9	0.57	0.87	1.29	0.84	0.24	0.62	0.57	1.06	0.99	0.75	0.55	0.55	1.1	1.05
EPS Diluted Numbers are in millions	1.45	1.55	0.8	1.61	0.96	0.63	0.55	2.18	5.46	5.15	3.75	4.19	2.9	2.09	1.97	2.33	1.45	1.24	1.02	1.15	1.51	2.46	2.36	3.53	2.2	1.61	1.27	1.64	1.02	0.75	1.27	0.89	0.56	0.85	1.29	0.81	0.22	0.6	0.57	1.03	0.99	0.75	0.55	0.55	1.1	1.05
EBITDA Numbers are in millions	67.122	82.809	52.994	70.653	54.509	38.814	35.528	101.689	237.801	227.367	167.472	178.532	124.012	90.517	90.429	89.426	57.464	53.176	39.423	48.766	61.875	98.217	89.204	129.526	74.647	66.585	50.4	62.16	39.08	42.413	40.884	38.354	21.917	36.56	40.116	24.209	11.236	23.268	15.57	33.061	35.186	28.84	20.184	20.184	38.661	35.766
EBITDA Ratio Numbers are in millions	0.108	0.119	0.077	0.101	0.083	0.063	0.075	0.172	0.245	0.235	0.202	0.216	0.169	0.125	0.127	0.12	0.096	0.097	0.071	0.097	0.128	0.162	0.14	0.184	0.127	0.114	0.097	0.11	0.093	0.103	0.092	0.09	0.068	0.109	0.095	0.073	0.046	0.083	0.059	0.094	0.095	0.088	0.071	0.071	0.12	0.114

Sinopower Semiconductor, Inc.

TPEx:6435.TWO Add to watchlist

TPEx:6435.TWO