Daikoku Denki Co., Ltd.
TSE:6430.T
3495 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 53,861.539 | 31,824.323 | 24,390.05 | 23,228.774 | 32,922.375 | 31,166.208 | 34,093.161 | 40,714.015 | 47,013.842 | 54,066.996 | 56,979.749 | 58,859.541 | 47,105.999 | 34,493.088 | 51,873.13 | 52,313.825 | 36,345.102 |
| Cost of Revenue
| 29,858.024 | 17,316.914 | 14,246.736 | 13,840.346 | 20,881.626 | 19,492.763 | 22,255.499 | 26,760.944 | 32,734.169 | 38,407.66 | 38,288.117 | 40,082.771 | 31,143.111 | 23,246.521 | 35,705.539 | 36,466.737 | 25,755.18 |
| Gross Profit
| 24,003.515 | 14,507.409 | 10,143.314 | 9,388.428 | 12,040.749 | 11,673.445 | 11,837.662 | 13,953.071 | 14,279.673 | 15,659.336 | 18,691.632 | 18,776.77 | 15,962.888 | 11,246.567 | 16,167.591 | 15,847.088 | 10,589.922 |
| Gross Profit Ratio
| 0.446 | 0.456 | 0.416 | 0.404 | 0.366 | 0.375 | 0.347 | 0.343 | 0.304 | 0.29 | 0.328 | 0.319 | 0.339 | 0.326 | 0.312 | 0.303 | 0.291 |
| Reseach & Development Expenses
| 1,580.051 | 659 | 627 | 819 | 1,170.564 | 1,206.308 | 1,578.357 | 3,060.807 | 5,330.501 | 3,834.683 | 3,656.137 | 2,720.403 | 3,589.982 | 2,505.346 | 2,649.435 | 1,980.164 | 1,857.515 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.768 | 99.154 | 144.242 | 188.212 | 210.822 | 116.989 | 98.47 | 272.758 | 233.339 | 41.182 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 9,545 | 7,909 | 7,776 | 8,156 | 7,915 | 8,051.031 | 58.768 | 99.154 | 144.242 | 188.212 | 210.822 | 116.989 | 98.47 | 272.758 | 233.339 | 41.182 |
| Other Expenses
| 10,421.953 | 224.722 | 145.719 | 382.272 | 99.068 | 128.558 | 103.297 | 335.474 | 144.3 | 138.705 | 135.306 | 229.952 | 68.737 | 163.789 | 301.933 | 277.332 | 862.891 |
| Operating Expenses
| 12,002.004 | 10,487.895 | 8,952.109 | 8,897.524 | 10,608.826 | 10,145.474 | 10,644.92 | 6,096.074 | 8,411.57 | 7,068.441 | 6,664.728 | 5,638.766 | 6,600.724 | 5,481.763 | 5,651.089 | 5,526.307 | 3,942.449 |
| Operating Income
| 12,001.511 | 4,019.511 | 1,191.202 | 490.902 | 1,431.918 | 1,527.967 | 1,192.739 | 1,048.12 | -894.991 | 1,425.776 | 5,338.011 | 7,023.468 | 3,525.311 | 226.547 | 4,626.366 | 4,799.208 | -36.62 |
| Operating Income Ratio
| 0.223 | 0.126 | 0.049 | 0.021 | 0.043 | 0.049 | 0.035 | 0.026 | -0.019 | 0.026 | 0.094 | 0.119 | 0.075 | 0.007 | 0.089 | 0.092 | -0.001 |
| Total Other Income Expenses Net
| -79.611 | 118.262 | 105.592 | 370.167 | 138.105 | 154.773 | 89.229 | 23.109 | -274.432 | 127.606 | 9.962 | -207.282 | -238.258 | -0.835 | 159.501 | -12.381 | 621.114 |
| Income Before Tax
| 11,921.9 | 4,137.773 | 1,296.794 | 977.375 | 1,570.023 | 1,682.74 | 1,281.968 | 1,071.229 | -1,168.432 | 1,552.606 | 5,347.962 | 6,816.186 | 3,317.053 | 212.761 | 4,772.915 | 4,786.827 | 584.494 |
| Income Before Tax Ratio
| 0.221 | 0.13 | 0.053 | 0.042 | 0.048 | 0.054 | 0.038 | 0.026 | -0.025 | 0.029 | 0.094 | 0.116 | 0.07 | 0.006 | 0.092 | 0.092 | 0.016 |
| Income Tax Expense
| 3,457.3 | 1,210.007 | 67.831 | 364.735 | 508.75 | 419.421 | 496.862 | 568.469 | 508.2 | 677.609 | 2,069.034 | 2,650.901 | 1,633.403 | 537.462 | 2,418.184 | 1,290.599 | 724.583 |
| Net Income
| 8,464.599 | 2,927.765 | 1,228.963 | 612.639 | 1,061.273 | 1,263.319 | 785.105 | 502.759 | -1,676.633 | 874.997 | 3,278.927 | 4,161.972 | 1,663.09 | -342.05 | 2,347.086 | 3,523.354 | -187.741 |
| Net Income Ratio
| 0.157 | 0.092 | 0.05 | 0.026 | 0.032 | 0.041 | 0.023 | 0.012 | -0.036 | 0.016 | 0.058 | 0.071 | 0.035 | -0.01 | 0.045 | 0.067 | -0.005 |
| EPS
| 572.63 | 198.06 | 83.14 | 41.44 | 71.79 | 85.46 | 53.11 | 34.01 | -113.42 | 59.19 | 221.8 | 281.53 | 112.5 | -23.14 | 158.76 | 238.33 | -12.7 |
| EPS Diluted
| 572.63 | 198.06 | 83.14 | 41.44 | 71.79 | 85.46 | 53.11 | 34.01 | -113.42 | 59.19 | 221.8 | 281.53 | 112.5 | -23.14 | 158.76 | 238.33 | -12.7 |
| EBITDA
| 13,743.092 | 5,754.541 | 3,066.157 | 2,956.25 | 3,793.727 | 3,436.744 | 3,377.05 | 2,999.39 | 421.238 | 3,128.13 | 6,967.541 | 8,437.321 | 5,207.869 | 1,797.096 | 6,344.734 | 6,454.681 | 2,021.461 |
| EBITDA Ratio
| 0.255 | 0.185 | 0.129 | 0.128 | 0.118 | 0.112 | 0.102 | 0.248 | 0.162 | 0.191 | 0.242 | 0.255 | 0.239 | 0.217 | 0.238 | 0.233 | 0.245 |