Daikoku Denki Co., Ltd.
TSE:6430.T
3495 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 20,434.496 | 16,922.801 | 16,581.552 | 15,739.971 | 15,478.001 | 12,751.427 | 13,832.363 | 14,062.019 | 9,358.508 | 13,115.149 | 15,381.553 | 18,506.088 | 16,755.511 | 14,080.578 | 18,926.618 | 15,658.564 | 14,347.766 |
Short Term Investments
| 0 | 500.066 | -2,539.534 | 500 | -2,431.492 | -2,349.167 | -1,629.509 | -219.287 | -263 | -20.826 | -48.398 | -75.97 | 0 | 40 | 0 | 1,590.708 | 38 |
Cash and Short Term Investments
| 20,434.496 | 17,422.867 | 16,581.552 | 16,239.971 | 15,478.001 | 12,751.427 | 13,832.363 | 14,062.019 | 9,358.508 | 13,115.149 | 15,381.553 | 18,506.088 | 16,755.511 | 14,120.578 | 18,926.618 | 15,658.564 | 14,385.766 |
Net Receivables
| 8,893.095 | 0 | 5,064.906 | 0 | 5,454.084 | 7,407.528 | 6,258.797 | 7,279.261 | 9,446.938 | 12,146.855 | 11,427.291 | 11,470.94 | 8,291.92 | 8,310.526 | 9,694.107 | 16,711.75 | 9,156.839 |
Inventory
| 13,845.295 | 8,529.261 | 4,434.167 | 4,146.12 | 4,286.761 | 5,159.314 | 5,651.298 | 6,640.573 | 8,932.62 | 9,839.721 | 8,784.484 | 8,647.859 | 6,120.23 | 7,589.041 | 5,347.157 | 6,862.157 | 5,829.594 |
Other Current Assets
| 782.984 | 2,708.497 | 683.575 | 1,842.314 | 1,028.613 | 1,079.387 | 1,158.635 | 1,907.069 | 1,844.26 | 834.006 | 1,451.88 | 1,164.927 | 749.074 | 1,529.138 | 614.737 | 699.165 | 1,087.121 |
Total Current Assets
| 43,955.87 | 33,626.738 | 26,764.2 | 25,427.557 | 26,247.459 | 26,397.656 | 26,901.093 | 29,888.922 | 29,582.326 | 35,935.731 | 37,045.208 | 39,789.814 | 31,916.735 | 31,549.283 | 34,582.619 | 39,931.636 | 30,459.32 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 8,064.889 | 8,675.793 | 8,788.715 | 9,110.507 | 9,547.118 | 10,106.913 | 9,724.064 | 10,027.366 | 10,249.886 | 10,030.392 | 9,477.438 | 9,506.323 | 9,989.865 | 9,821.132 | 8,600.604 | 6,905.873 | 7,091.345 |
Goodwill
| 772.019 | 812.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.44 |
Intangible Assets
| 2,620.172 | 2,077.308 | 2,351.655 | 3,016.28 | 3,560.292 | 3,848.06 | 3,292.412 | 3,123.326 | 2,710.746 | 2,160.229 | 1,772.338 | 1,752.839 | 1,810.076 | 1,884.757 | 1,487.455 | 1,312.11 | 1,387.952 |
Goodwill and Intangible Assets
| 3,392.191 | 2,889.514 | 2,351.655 | 3,016.28 | 3,560.292 | 3,848.06 | 3,292.412 | 3,123.326 | 2,710.746 | 2,160.229 | 1,772.338 | 1,752.839 | 1,810.076 | 1,884.757 | 1,487.455 | 1,312.11 | 1,476.392 |
Long Term Investments
| 1,141.793 | 2,942 | 3,335 | 3,225 | 2,694 | 2,678 | 2,029.148 | 1,550.512 | 624.498 | 1,375.76 | 1,269.275 | 1,261.069 | 1,090.746 | 1,061.105 | 1,169.384 | 1,466.715 | 3,067.824 |
Tax Assets
| 809.96 | 615.976 | 679.116 | 743.052 | 1,133.989 | 1,169.233 | 971.663 | 1,191.882 | 1,668.09 | 2,596.713 | 2,444.049 | 2,464.963 | 2,221.25 | 2,343.117 | 1,488.728 | 1,590.844 | 1,525.643 |
Other Non-Current Assets
| 1,943.849 | -451.243 | -428.784 | -437.766 | -480.27 | -470.397 | 645.682 | 1,046.312 | 2,304.352 | 1,429.195 | 1,921.421 | 1,931.587 | 2,058.732 | 2,356.215 | 2,312.564 | 4,338.901 | 2,850.696 |
Total Non-Current Assets
| 15,352.682 | 14,672.04 | 14,725.702 | 15,657.073 | 16,455.129 | 17,331.809 | 16,662.969 | 16,939.398 | 17,557.572 | 17,592.289 | 16,884.521 | 16,916.781 | 17,170.669 | 17,466.326 | 15,058.735 | 15,614.443 | 16,011.9 |
Total Assets
| 59,281.977 | 48,298.781 | 41,489.905 | 41,084.634 | 42,702.592 | 43,729.468 | 43,564.062 | 46,828.32 | 47,139.899 | 53,528.02 | 53,929.729 | 56,706.595 | 49,087.404 | 49,015.609 | 49,641.354 | 55,546.079 | 46,471.22 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9,878.467 | 4,193.557 | 2,594.482 | 1,881.053 | 2,200.429 | 2,860.174 | 2,528.365 | 2,294.246 | 2,847.288 | 14,390.364 | 15,112.52 | 19,695.205 | 11,169.586 | 12,502.089 | 12,328.965 | 19,800.642 | 13,769.494 |
Short Term Debt
| 0.464 | 2,000 | 2,000 | 3,000 | 3,300 | 3,000 | 3,300 | 3,300 | 5,500 | 400.266 | 399.866 | 399.866 | 6,225 | 5,725 | 5,025 | 5,484.992 | 5,720 |
Tax Payables
| 3,229.015 | 1,203.429 | 32.678 | 26.267 | 406.25 | 245.352 | 47.129 | 200.258 | 29.443 | 549.263 | 626.822 | 2,731.98 | 837.19 | 753.854 | 1,838.347 | 914.025 | 649.838 |
Deferred Revenue
| 103.859 | 3,686.189 | 1,894.454 | 2,016.488 | 2,863.719 | 2,968.114 | 3,121.169 | 4,179.676 | 3,616.858 | 1,778.271 | 1,966.266 | 3,876.942 | 1,965.804 | 1,795.787 | 2,990.669 | 1,945.109 | 1,359.79 |
Other Current Liabilities
| 4,456.526 | 6,569.03 | 4,792.228 | 4,611.906 | 5,241.825 | 6,234.436 | 7,321.372 | 10,708.272 | 8,299.986 | 5,133.908 | 4,020.262 | 1,717.583 | 1,674.35 | 1,742.504 | 1,722.982 | 1,611.694 | 894.819 |
Total Current Liabilities
| 17,668.331 | 13,966.016 | 9,419.388 | 9,519.226 | 11,148.504 | 12,339.962 | 13,196.866 | 16,502.776 | 16,676.717 | 20,473.801 | 20,159.47 | 24,544.634 | 19,906.126 | 20,723.447 | 20,915.294 | 27,811.353 | 21,034.151 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 400.266 | 870.133 | 1,300 | 1,600 | 800 | 1,200 | 1,660 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.575 | 31.193 | 28.369 | 320.374 | 0 | 0 | 351.433 | 479.342 | 483.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 893.336 | 901.694 | 900.436 | 582.815 | 1,147.823 | 1,191.424 | 764.112 | 694.315 | 688.201 | 915.701 | 1,109.32 | 852.495 | 767.549 | 671.656 | 545.249 | 474.62 | 471.244 |
Total Non-Current Liabilities
| 919.911 | 932.887 | 928.805 | 903.189 | 1,147.823 | 1,491.424 | 1,115.545 | 1,173.657 | 1,171.84 | 915.701 | 1,509.586 | 1,722.628 | 2,067.549 | 2,271.656 | 1,345.249 | 1,674.62 | 2,131.244 |
Total Liabilities
| 18,588.242 | 14,898.903 | 10,348.193 | 10,422.415 | 12,296.327 | 13,831.386 | 14,312.411 | 17,676.433 | 17,848.557 | 21,389.502 | 21,669.056 | 26,267.262 | 21,973.675 | 22,995.103 | 22,260.543 | 29,485.973 | 23,165.395 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 105.015 | 143.29 | 0 | 171.756 | 268.858 | 133 | 120 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 |
Retained Earnings
| 39,206.726 | 31,924.756 | 29,662.225 | 29,180.239 | 29,158.92 | 28,688.969 | 28,016.973 | 27,971.027 | 28,207.43 | 30,918.892 | 31,027.99 | 29,079.569 | 25,667.938 | 24,596.191 | 25,973.1 | 24,660.873 | 21,876.704 |
Accumulated Other Comprehensive Income/Loss
| 162.285 | 123.011 | 127.171 | 129.664 | -105.015 | -143.29 | -117.81 | -171.756 | -268.858 | -133 | -120 | 5 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 677.296 | 678.111 | 805.487 | 807.98 | 678.36 | 678.403 | 678.488 | 678.616 | 678.771 | 678.771 | 678.683 | 679.063 | 679.366 | 679.38 | 679.517 | 679.517 | 679.523 |
Total Shareholders Equity
| 40,720.307 | 33,399.878 | 31,141.712 | 30,662.219 | 30,406.265 | 29,898.082 | 29,251.651 | 29,151.887 | 29,291.342 | 32,138.518 | 32,260.673 | 30,439.333 | 27,026.248 | 25,953.585 | 27,331.24 | 26,018.181 | 23,236.772 |
Total Equity
| 40,720.307 | 33,399.878 | 31,141.712 | 30,662.219 | 30,406.265 | 29,898.082 | 29,251.651 | 29,151.887 | 29,291.342 | 32,138.518 | 32,260.673 | 30,439.333 | 27,113.729 | 26,020.506 | 27,380.811 | 26,060.106 | 23,305.825 |
Total Liabilities & Shareholders Equity
| 59,308.549 | 48,298.781 | 41,489.905 | 41,084.634 | 42,702.592 | 43,729.468 | 43,564.062 | 46,828.32 | 47,139.899 | 53,528.02 | 53,929.729 | 56,706.595 | 49,087.404 | 49,015.609 | 49,641.354 | 55,546.079 | 46,471.22 |