Fukushima Galilei Co.Ltd.

TSE:6420.T

5320 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 115,835104,99696,07382,45186,80186,529.68586,223.67180,297.27873,693.04664,623.58562,044.09747,173.42740,495.46634,951.57430,236.09630,124.32930,828.33930,182.14429,913.40428,209.39
Cost of Revenue 83,43377,86272,12160,76163,98563,765.75764,630.05559,565.82854,920.76247,982.27446,516.17935,360.72931,219.59826,391.26322,692.73622,948.30623,350.28823,155.17122,434.5320,470.685
Gross Profit 32,40227,13423,95221,69022,81622,763.92821,593.61620,731.4518,772.28416,641.31115,527.91811,812.6989,275.8688,560.3117,543.367,176.0237,478.0517,026.9737,478.8747,738.705
Gross Profit Ratio 0.280.2580.2490.2630.2630.2630.250.2580.2550.2580.250.250.2290.2450.2490.2380.2430.2330.250.274
Reseach & Development Expenses 1,0671,020966938817811786.3430000000000000
General & Administrative Expenses 13,51911,50510,32410,53910,57910,1608,859.1439,447.0488,533.7227,6357,1755,85700000000
Selling & Marketing Expenses 3,6513,6953,2432,7082,8852,9462,9712,6692,4362,2722,0321,42100000000
SG&A 17,17015,20013,56713,24713,46413,10611,830.14312,116.04810,969.7229,9079,2077,27800000000
Other Expenses 259321551331305154.286248.799250.829216.686184.768146.227140.637255.171135.724128.738162.92-12.899100.21150.30718.453
Operating Expenses 17,17015,64714,14613,63613,72813,358.72912,939.14912,335.75411,190.26410,053.9269,364.9177,385.0516,404.5646,166.8715,966.1836,011.7466,016.5246,040.2245,702.7745,594.201
Operating Income 15,23211,4859,8068,0549,0879,405.1988,654.4668,395.6947,582.0196,587.3846,162.9994,427.6462,871.3042,393.441,577.1771,164.2771,461.527986.7491,776.12,144.504
Operating Income Ratio 0.1310.1090.1020.0980.1050.1090.10.1050.1030.1020.0990.0940.0710.0680.0520.0390.0470.0330.0590.076
Total Other Income Expenses Net 1,0167871,25694995312-99.422340.649-16.099267.663908.712369.629218.113-67.503-79.842-299.257-317.109143.787188.339120.869
Income Before Tax 16,24812,27911,2659,1249,1839,718.1648,555.0448,736.3447,565.9216,855.0487,071.7124,797.2763,089.4172,325.9371,497.335865.021,144.4181,130.5361,964.4392,265.373
Income Before Tax Ratio 0.140.1170.1170.1110.1060.1120.0990.1090.1030.1060.1140.1020.0760.0670.050.0290.0370.0370.0660.08
Income Tax Expense 3,9083,6123,0802,8332,9693,091.0762,872.8792,716.5952,768.9262,483.4382,699.7721,839.5921,356.0341,121.451718.288517.306643.947567.721797.928925.228
Net Income 12,3068,6548,1726,2996,2266,615.8765,683.2596,013.584,980.6664,330.8444,293.1392,959.0231,733.4531,235.171786.724415.534653.001578.9891,165.8951,336.818
Net Income Ratio 0.1060.0820.0850.0760.0720.0760.0660.0750.0680.0670.0690.0630.0430.0350.0260.0140.0210.0190.0390.047
EPS 615.74431.57407.86314.38310.73330.19283.64300.12239.11202.5201.22139.6681.8257.0935.7718.8929.6926.3255.8563.35
EPS Diluted 615.74431.57407.86314.38310.73330.19283.64300.12239.11202.5201.22139.6681.8257.0935.7718.8929.6926.3255.8563.24
EBITDA 16,58112,76210,89410,14510,66710,612.419,793.1529,549.1778,480.5987,699.7927,056.8375,369.3833,896.6253,052.5622,384.8432,095.3532,174.0481,939.2732,549.3582,729.419
EBITDA Ratio 0.1430.1220.1130.1230.1230.1230.1140.1190.1150.1190.1140.1140.0960.0870.0790.070.0710.0640.0850.097