Fukushima Galilei Co.Ltd.
TSE:6420.T
5490 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 54,236 | 46,392 | 44,164 | 39,918 | 31,696 | 34,283.964 | 31,870.525 | 25,686.519 | 20,917.171 | 20,172.495 | 18,216.126 | 13,755.583 | 11,500.677 | 11,591.186 | 9,559.939 | 7,335.055 | 7,724.594 | 6,056.3 | 7,035.415 | 5,456.104 |
Short Term Investments
| 210 | -4,454 | -4,070 | -3,691 | -3,266 | -2,930.682 | 389.111 | 775.777 | 535.672 | -1,982.66 | -1,273.832 | -2,725.111 | -23.608 | -24.852 | -28.213 | -25 | -27.25 | 0 | 0 | 0 |
Cash and Short Term Investments
| 54,236 | 46,392 | 44,164 | 39,918 | 31,696 | 34,283.964 | 31,870.525 | 25,686.519 | 20,917.171 | 20,172.495 | 18,216.126 | 13,755.583 | 11,500.677 | 11,591.186 | 9,559.939 | 7,335.055 | 7,724.594 | 6,056.3 | 7,035.415 | 5,456.104 |
Net Receivables
| 28,812 | 19,653 | 17,091 | 17,963 | 19,358 | 19,913.769 | 23,345.013 | 22,491.78 | 21,273.264 | 19,126 | 17,900.817 | 12,948.066 | 11,444.807 | 9,516.121 | 8,642.073 | 8,110.758 | 8,432.305 | 8,546.844 | 9,102.616 | 9,019.038 |
Inventory
| 8,374 | 8,536 | 6,148 | 5,997 | 5,854 | 6,444.715 | 6,330.694 | 5,882.96 | 5,118.801 | 5,093.695 | 3,929.585 | 3,170.053 | 2,705.458 | 2,255.19 | 1,837.85 | 1,921.105 | 1,902.515 | 1,866.498 | 1,746.948 | 1,498.277 |
Other Current Assets
| 1,388 | 5,980 | 5,734 | 3,207 | 2,070 | -220.172 | -269.143 | -531.979 | -333.613 | 285.361 | 18.383 | -209.483 | -181.532 | -174.814 | 312.912 | 272.774 | 322.363 | 178.268 | 83.77 | 36.48 |
Total Current Assets
| 92,810 | 80,561 | 73,137 | 67,085 | 58,978 | 60,422.276 | 61,277.089 | 53,529.28 | 46,975.623 | 44,677.551 | 40,064.911 | 29,664.219 | 25,469.41 | 23,187.683 | 20,352.774 | 17,639.692 | 18,381.777 | 16,647.91 | 17,968.749 | 16,009.899 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,063 | 18,025 | 17,330 | 17,623 | 18,461 | 14,899.236 | 11,965.765 | 11,481.811 | 10,995.217 | 9,750.381 | 8,449.686 | 7,705.402 | 7,016.959 | 7,353.893 | 7,370.032 | 7,143.051 | 7,165.766 | 7,528.77 | 7,275.655 | 5,861.492 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.664 | 0.105 | 0.17 | 0.381 | 0.587 | 0.211 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 561 | 649 | 497 | 365 | 416 | 421 | 273 | 220 | 191 | 181 | 129 | 102 | 97.583 | 92.347 | 110.468 | 132.293 | 156.15 | 167.129 | 195.927 | 201.949 |
Goodwill and Intangible Assets
| 561 | 649 | 497 | 365 | 416 | 421.664 | 273.105 | 220.17 | 191.381 | 181.587 | 129.211 | 102.806 | 97.583 | 92.347 | 110.468 | 132.293 | 156.15 | 167.129 | 195.927 | 201.949 |
Long Term Investments
| 12,184 | 13,572 | 12,615 | 11,836 | 10,079 | 10,879 | 9,059.098 | 6,775.437 | 6,079.571 | 7,893 | 5,490 | 5,910 | 2,512.214 | 1,994.954 | 2,275.863 | 2,024.18 | 2,212.42 | 0 | 0 | 0 |
Tax Assets
| 158 | 188 | 120 | -3,511 | 382 | -2,930.682 | -9,059.098 | -6,775.437 | 5.803 | -7,893 | -5,490 | -5,910 | 1.535 | 50.647 | 83.012 | 118.977 | 177.303 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,761 | -1 | -1 | 3,512 | -1 | 2,931.434 | 11,360.43 | 8,987.247 | 3,088.101 | 7,928.295 | 5,525.946 | 5,946.025 | 2,004.52 | 1,068.813 | 983.889 | 686.274 | 576.495 | 3,579.495 | 3,936.923 | 3,363.802 |
Total Non-Current Assets
| 37,727 | 32,433 | 30,561 | 29,825 | 29,337 | 26,200.652 | 23,599.3 | 20,689.228 | 20,360.073 | 17,860.263 | 14,104.843 | 13,754.233 | 11,632.811 | 10,560.654 | 10,823.264 | 10,104.775 | 10,288.134 | 11,275.394 | 11,408.505 | 9,427.243 |
Total Assets
| 130,537 | 112,997 | 103,700 | 96,911 | 88,318 | 86,622.93 | 84,876.391 | 74,218.51 | 67,335.697 | 62,537.816 | 54,169.755 | 43,418.453 | 37,102.221 | 33,748.337 | 31,176.038 | 27,744.467 | 28,669.911 | 27,923.304 | 29,377.254 | 25,437.142 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 24,562 | 20,760 | 21,749 | 20,835 | 19,656 | 20,996.646 | 21,476.888 | 20,268.999 | 19,916.405 | 16,177.66 | 15,077.431 | 11,352.411 | 10,119.973 | 8,521.013 | 7,162.02 | 6,710.486 | 6,968.446 | 6,903.044 | 7,381.571 | 6,313.433 |
Short Term Debt
| -1,523 | -1,499 | 0 | 0 | 125 | 185.746 | 711.215 | 780.451 | 977.088 | 692.383 | 752.202 | 519.217 | 355.973 | 314.794 | 564.957 | 292.756 | 355.66 | 252.86 | 279.14 | 565.85 |
Tax Payables
| 2,133 | 2,644 | 1,610 | 1,817 | 1,655 | 1,641.449 | 2,082.013 | 1,597.144 | 1,525.844 | 1,396.548 | 1,697.165 | 1,413.695 | 743.693 | 825.947 | 542.588 | 101.681 | 632.574 | 64.042 | 406.306 | 377.174 |
Deferred Revenue
| 1,523 | 1,499 | 0 | 0 | 3,741 | 3,924.973 | 4,421.463 | 3,588.427 | 3,398.889 | 3,159.37 | 3,060.385 | 2,543.806 | 1,623.19 | 1,710.408 | 1,258.965 | 753.821 | 1,296.967 | 693.217 | 1,031.66 | 1,004.387 |
Other Current Liabilities
| 10,785 | 10,711 | 8,209 | 9,724 | 4,967 | 5,981.119 | 6,092.172 | 4,771.933 | 3,928.24 | 4,609.882 | 2,870.382 | 2,405.927 | 2,106.305 | 1,832.331 | 1,266.915 | 1,161.069 | 1,306.374 | 870.692 | 1,278.32 | 707.28 |
Total Current Liabilities
| 35,347 | 31,471 | 29,958 | 30,559 | 28,489 | 31,088.484 | 32,701.738 | 29,409.81 | 28,220.622 | 24,639.295 | 21,760.4 | 16,821.361 | 14,205.441 | 12,378.546 | 10,252.857 | 8,918.132 | 9,927.447 | 8,719.813 | 9,970.691 | 8,590.95 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244.725 | 573.508 | 356.888 | 672.605 | 680.273 | 411.827 | 861.587 | 1,062.881 | 0 | 36.82 | 158.18 | 304.54 | 587.172 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,096.251 | 1,451.208 | 1,087.214 | 1,509.78 | 0 | 0 | 0 | 872.283 | 0 | 563.516 | 572.942 | 635.064 | 669.935 |
Deferred Tax Liabilities Non-Current
| 858 | 121 | 345 | 64 | 1,503 | 304.977 | 2,035.259 | 1,295.066 | 1,035.58 | 1,203.232 | 600.133 | 0 | 0 | 0 | 0.199 | 0.361 | 0.408 | 179.531 | 285.505 | 205.444 |
Other Non-Current Liabilities
| 1,497 | 1,498 | 1,488 | 1,590 | 217 | 1,341.924 | 1,238.288 | 11.755 | 12.66 | 14.306 | 15.55 | 1,308.644 | 1,117.482 | 948.264 | 11.913 | 636.429 | 0.301 | 0.302 | 291.733 | 169.784 |
Total Non-Current Liabilities
| 2,355 | 1,619 | 1,833 | 1,654 | 1,720 | 1,646.901 | 3,273.547 | 2,647.797 | 3,072.956 | 2,661.64 | 2,798.068 | 1,988.917 | 1,529.309 | 1,809.851 | 1,947.276 | 636.79 | 601.045 | 910.955 | 1,516.842 | 1,632.335 |
Total Liabilities
| 37,702 | 33,090 | 31,791 | 32,213 | 30,209 | 32,735.385 | 35,975.285 | 32,057.607 | 31,293.578 | 27,300.935 | 24,558.468 | 18,810.278 | 15,734.75 | 14,188.397 | 12,200.133 | 9,554.922 | 10,528.492 | 9,630.768 | 11,487.533 | 10,223.285 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 75,128 | 67,618 | 60,373 | 55,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 2,760.192 | 1,989.192 |
Retained Earnings
| 83,196 | 72,318 | 64,905 | 57,659 | 52,321 | 47,057.197 | 41,242.79 | 36,260.825 | 30,848.359 | 26,402.372 | 22,379.5 | 18,404.165 | 15,731.168 | 14,241.371 | 13,248.146 | 12,659.382 | 12,485.803 | 12,036.267 | 11,605.675 | 10,628.943 |
Accumulated Other Comprehensive Income/Loss
| 6,986 | 4,706 | 4,235 | 4,284 | 3,021 | 4,059.581 | 4,910.509 | 3,173.198 | 2,473.224 | 2,918 | 1,375 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -223 | -75,078 | -67,665 | -60,419 | -55,081 | -45.949 | -45.015 | -43.815 | -43.238 | 2,791.511 | 2,792.188 | 2,536.339 | 2,773.316 | 2,455.717 | 2,870.729 | 2,667.238 | 2,753.819 | 3,209.295 | 3,232.423 | 2,436.571 |
Total Shareholders Equity
| 92,719 | 79,834 | 71,853 | 64,657 | 58,055 | 53,831.021 | 48,868.476 | 42,150.4 | 36,038.537 | 34,872.075 | 29,306.88 | 24,433.696 | 21,264.676 | 19,457.28 | 18,879.067 | 18,086.812 | 17,999.814 | 18,005.754 | 17,598.29 | 15,054.706 |
Total Equity
| 92,831 | 79,907 | 71,909 | 64,698 | 58,109 | 53,887.545 | 48,901.106 | 42,160.903 | 36,042.119 | 35,236.881 | 29,611.287 | 24,608.175 | 21,367.471 | 19,559.94 | 18,975.905 | 18,189.545 | 18,141.419 | 18,292.536 | 17,889.721 | 15,213.857 |
Total Liabilities & Shareholders Equity
| 130,537 | 112,997 | 103,700 | 96,911 | 88,318 | 86,622.93 | 84,876.391 | 74,218.51 | 67,335.697 | 62,537.816 | 54,169.755 | 43,418.453 | 37,102.221 | 33,748.337 | 31,176.038 | 27,744.467 | 28,669.911 | 27,923.304 | 29,377.254 | 25,437.142 |