Sankyo Co., Ltd.
TSE:6417.T
2050 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 199,099 | 157,296 | 84,857 | 58,129 | 78,416 | 88,558 | 86,220 | 81,455 | 137,130 | 146,579 | 158,453 | 104,150 | 173,682 | 201,606 | 222,673 | 187,877 | 280,511 | 197,723 | 214,500 | 233,903 |
Cost of Revenue
| 88,420 | 66,380 | 37,037 | 27,403 | 36,671 | 38,771 | 42,506 | 38,409 | 75,638 | 83,676 | 84,009 | 54,786 | 89,155 | 101,406 | 116,958 | 100,668 | 156,782 | 104,741 | 105,955 | 127,333 |
Gross Profit
| 110,679 | 90,916 | 47,820 | 30,726 | 41,745 | 49,787 | 43,714 | 43,046 | 61,492 | 62,903 | 74,444 | 49,364 | 84,527 | 100,200 | 105,715 | 87,209 | 123,729 | 92,982 | 108,545 | 106,570 |
Gross Profit Ratio
| 0.556 | 0.578 | 0.564 | 0.529 | 0.532 | 0.562 | 0.507 | 0.528 | 0.448 | 0.429 | 0.47 | 0.474 | 0.487 | 0.497 | 0.475 | 0.464 | 0.441 | 0.47 | 0.506 | 0.456 |
Reseach & Development Expenses
| 15,296 | 14,200 | 11,900 | 12,100 | 13,800 | 14,600 | 17,482 | 19,411 | 21,959 | 24,500 | 24,400 | 23,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11,102 | 10,103 | 8,126 | 8,857 | 9,794 | 9,865 | 9,812 | 11,196 | 11,090 | 11,575 | 10,438 | 11,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 11,786 | 7,834 | 6,232 | 3,043 | 5,451 | 4,004 | 6,239 | 7,379 | 9,617 | 13,534 | 11,483 | 7,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,888 | 17,937 | 14,358 | 11,900 | 15,245 | 13,869 | 16,051 | 18,575 | 20,707 | 25,109 | 21,921 | 19,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 317 | 183 | 290 | 232 | 199 | 279 | 214 | 193 | 269 | 209 | 206 | 229 | 603 | 685 | 478 | 687 | 549 | 38,072 | 36,407 | 34,226 |
Operating Expenses
| 38,184 | 32,383 | 26,462 | 24,138 | 29,193 | 28,500 | 33,533 | 37,986 | 42,665 | 49,668 | 46,420 | 42,340 | 44,210 | 48,276 | 49,938 | 46,582 | 51,434 | 38,072 | 36,407 | 34,226 |
Operating Income
| 72,495 | 58,532 | 21,357 | 6,587 | 12,551 | 21,286 | 10,181 | 5,059 | 18,826 | 13,233 | 28,023 | 7,023 | 40,317 | 51,924 | 55,777 | 40,627 | 72,295 | 54,910 | 72,138 | 72,344 |
Operating Income Ratio
| 0.364 | 0.372 | 0.252 | 0.113 | 0.16 | 0.24 | 0.118 | 0.062 | 0.137 | 0.09 | 0.177 | 0.067 | 0.232 | 0.258 | 0.25 | 0.216 | 0.258 | 0.278 | 0.336 | 0.309 |
Total Other Income Expenses Net
| 2,781 | 7,725 | 4,165 | 1,139 | 1,896 | -2,947 | -2,126 | -1,374 | -2,246 | -203 | 1,523 | 2,468 | -3,491 | 3,183 | 3,499 | 4,322 | 3,110 | 3,211 | 3,044 | 2,447 |
Income Before Tax
| 75,276 | 66,259 | 25,523 | 7,727 | 14,449 | 18,340 | 8,055 | 3,685 | 16,581 | 13,031 | 29,547 | 9,491 | 36,826 | 55,107 | 59,276 | 44,949 | 75,405 | 58,121 | 75,182 | 74,791 |
Income Before Tax Ratio
| 0.378 | 0.421 | 0.301 | 0.133 | 0.184 | 0.207 | 0.093 | 0.045 | 0.121 | 0.089 | 0.186 | 0.091 | 0.212 | 0.273 | 0.266 | 0.239 | 0.269 | 0.294 | 0.35 | 0.32 |
Income Tax Expense
| 21,484 | 19,365 | 7,057 | 1,978 | 1,403 | 4,956 | 2,504 | 1,907 | 6,096 | 4,406 | 7,043 | 3,637 | 16,644 | 20,373 | 23,078 | 17,065 | 29,732 | 22,543 | 29,739 | 28,904 |
Net Income
| 53,791 | 46,893 | 18,466 | 5,749 | 13,045 | 13,384 | 5,550 | 1,777 | 10,485 | 8,728 | 22,400 | 5,853 | 20,182 | 34,733 | 36,198 | 27,883 | 45,672 | 35,578 | 45,443 | 45,887 |
Net Income Ratio
| 0.27 | 0.298 | 0.218 | 0.099 | 0.166 | 0.151 | 0.064 | 0.022 | 0.076 | 0.06 | 0.141 | 0.056 | 0.116 | 0.172 | 0.163 | 0.148 | 0.163 | 0.18 | 0.212 | 0.196 |
EPS
| 203.81 | 161.5 | 61.01 | 18.79 | 36.69 | 46.1 | 64.87 | 21.94 | 126.78 | 94.48 | 239.65 | 62.62 | 215.85 | 364.09 | 376 | 288.92 | 468.78 | 365.26 | 463.77 | 469.24 |
EPS Diluted
| 201.42 | 159.74 | 60.42 | 18.61 | 34.54 | 45.59 | 64.86 | 20.73 | 122.54 | 94.39 | 239.65 | 62.62 | 215.85 | 364.09 | 376 | 288.92 | 468.78 | 365.26 | 463.77 | 469.24 |
EBITDA
| 75,411 | 53,453 | 20,206 | 8,752 | 15,119 | 28,389 | 16,658 | 8,916 | 27,973 | 20,307 | 34,673 | 14,467 | 47,705 | 57,714 | 64,884 | 49,328 | 80,281 | 58,795 | 79,189 | 78,452 |
EBITDA Ratio
| 0.379 | 0.34 | 0.238 | 0.151 | 0.193 | 0.321 | 0.193 | 0.109 | 0.204 | 0.139 | 0.219 | 0.139 | 0.275 | 0.286 | 0.291 | 0.263 | 0.286 | 0.297 | 0.369 | 0.335 |