Sankyo Co., Ltd.
TSE:6417.T
2050 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 205,440 | 92,610 | 98,013 | 88,872 | 122,847 | 104,847 | 105,568 | 97,818 | 96,906 | 133,675 | 124,546 | 120,359 | 164,591 | 168,230 | 143,416 | 162,510 | 160,556 | 156,999 | 173,440 | 200,433 |
Short Term Investments
| 74,999 | 174,999 | 134,999 | 134,999 | 119,999 | 184,999 | 181,999 | 188,007 | 173,001 | 129,999 | 153,995 | 136,993 | 106,997 | 112,999 | 115,004 | 89,999 | 98,775 | 71,880 | 40,363 | 35,893 |
Cash and Short Term Investments
| 205,440 | 267,609 | 233,012 | 223,871 | 242,846 | 289,846 | 287,567 | 285,825 | 269,907 | 263,674 | 278,541 | 257,352 | 271,588 | 281,229 | 258,420 | 252,509 | 259,331 | 228,879 | 213,803 | 236,326 |
Net Receivables
| 28,277 | 37,907 | 21,900 | 12,342 | 23,167 | 36,494 | 33,021 | 22,495 | 39,683 | 51,339 | 38,259 | 62,173 | 82,909 | 64,529 | 58,073 | 74,422 | 92,746 | 59,186 | 64,317 | 96,491 |
Inventory
| 15,768 | 14,590 | 7,819 | 4,268 | 5,782 | 2,875 | 2,161 | 1,705 | 1,478 | 3,545 | 984 | 10,677 | 2,814 | 2,499 | 3,300 | 26,158 | 3,585 | 5,928 | 8,775 | 8,682 |
Other Current Assets
| 1,980 | 1,691 | 2,128 | 2,862 | 4,246 | 2,900 | 2,084 | 7,527 | 5,239 | 6,485 | 8,559 | 9,302 | 8,112 | 5,963 | 6,815 | 8,576 | 26,355 | 9,128 | 8,121 | 17,481 |
Total Current Assets
| 251,465 | 321,797 | 264,859 | 243,343 | 276,041 | 332,115 | 324,833 | 317,552 | 316,307 | 325,043 | 326,343 | 339,504 | 365,423 | 354,220 | 326,608 | 361,665 | 382,017 | 303,121 | 295,016 | 358,980 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 26,630 | 26,663 | 25,980 | 26,556 | 27,244 | 40,440 | 41,277 | 44,880 | 44,488 | 47,424 | 46,622 | 47,506 | 39,132 | 48,225 | 51,055 | 49,892 | 49,533 | 41,885 | 42,672 | 36,820 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 45 | 132 | 267 | 1,004 | 1,741 | 2,478 | 3,215 | 3,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 185 | 178 | 164 | 96 | 142 | 180 | 232 | 319 | 343 | 437 | 433 | 352 | 342 | 329 | 310 | 249 | 195 | 185 | 204 | 207 |
Goodwill and Intangible Assets
| 185 | 178 | 164 | 96 | 142 | 225 | 364 | 586 | 1,347 | 2,178 | 2,911 | 3,567 | 3,355 | 329 | 310 | 249 | 195 | 185 | 204 | 207 |
Long Term Investments
| 6,603 | 12,157 | 14,021 | 16,387 | 13,785 | 19,306 | -156,984 | -166,395 | -126,870 | -75,893 | -84,578 | -68,649 | -23,545 | -31,980 | -37,631 | -10,842 | -16,628 | 1,994 | 27,281 | -14,062 |
Tax Assets
| 7,633 | 5,099 | 4,127 | 5,551 | 7,911 | 7,366 | 4,567 | 5,319 | 5,781 | 5,616 | 5,702 | 4,950 | 4,164 | 4,046 | 2,937 | 2,761 | 1,693 | 255 | 251 | 264 |
Other Non-Current Assets
| 1,041 | 53 | 59 | 169 | 107 | 132 | 182,233 | 188,641 | 173,128 | 130,279 | 154,149 | 137,379 | 107,459 | 113,796 | 118,079 | 91,141 | 100,011 | 73,064 | 41,187 | 36,677 |
Total Non-Current Assets
| 42,092 | 44,150 | 44,351 | 48,759 | 49,189 | 67,469 | 71,457 | 73,031 | 97,874 | 109,604 | 124,806 | 124,753 | 130,565 | 134,416 | 134,750 | 133,201 | 134,804 | 117,383 | 111,595 | 59,906 |
Total Assets
| 293,557 | 365,950 | 309,213 | 292,104 | 325,232 | 399,585 | 396,291 | 390,585 | 414,183 | 434,648 | 451,149 | 464,259 | 495,988 | 488,636 | 461,358 | 494,866 | 516,821 | 420,504 | 406,611 | 418,886 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7,444 | 14,301 | 8,539 | 3,664 | 13,789 | 11,246 | 9,304 | 5,607 | 23,689 | 41,204 | 15,307 | 41,327 | 43,504 | 39,168 | 30,182 | 72,077 | 90,730 | 39,234 | 41,350 | 85,618 |
Short Term Debt
| 10,311 | -15 | -4 | 0 | 20,006 | 3 | 4 | 5 | 5 | 8 | 5 | 511 | 341 | 24 | 46 | 69 | 0 | 0 | 0 | 0 |
Tax Payables
| 10,311 | 19,578 | 4,299 | 509 | 1,043 | 4,372 | 2,369 | 1,623 | 3,113 | 3,804 | 7,324 | 1,677 | 13,019 | 12,748 | 7,259 | 13,179 | 20,857 | 8,122 | 15,513 | 24,323 |
Deferred Revenue
| 11 | 15 | 4 | 0 | 1,909 | 5,163 | 2,369 | 2,457 | 3,952 | 4,637 | 8,156 | 2,498 | 13,822 | 13,599 | 8,076 | 13,931 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13,586 | 32,879 | 22,407 | 11,151 | 11,520 | 17,351 | 18,922 | 13,861 | 9,412 | 9,062 | 8,844 | 8,855 | 11,947 | 10,573 | 9,721 | 17,448 | 36,835 | 24,527 | 29,311 | 40,519 |
Total Current Liabilities
| 31,352 | 47,180 | 30,946 | 14,815 | 47,224 | 33,763 | 30,599 | 21,930 | 37,058 | 54,911 | 32,312 | 53,191 | 69,614 | 63,364 | 48,025 | 103,525 | 127,565 | 63,761 | 70,661 | 126,137 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 20,030 | 20,050 | 20,074 | 20,100 | 19 | 14 | 2,672 | 2,816 | 7 | 32 | 80 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,438 | 2,606 | 2,496 | 2,716 | 1,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,186 | 5,906 | 5,652 | 5,686 | 6,916 | 8,416 | 8,400 | 8,295 | 8,084 | 8,049 | 5,729 | 5,477 | 5,255 | 5,607 | 5,277 | 5,074 | 5,500 | 5,639 | 7,274 | 4,226 |
Total Non-Current Liabilities
| 10,624 | 8,512 | 8,148 | 8,402 | 8,488 | 28,446 | 28,450 | 28,369 | 28,184 | 8,068 | 5,743 | 8,149 | 8,071 | 5,614 | 5,309 | 5,154 | 5,500 | 5,639 | 7,274 | 4,226 |
Total Liabilities
| 41,976 | 55,692 | 39,094 | 23,217 | 55,712 | 62,209 | 59,049 | 50,299 | 65,242 | 62,979 | 38,055 | 61,340 | 77,685 | 68,978 | 53,334 | 108,679 | 133,065 | 69,400 | 77,935 | 130,363 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 302,658 | 262,874 | 260,962 | 264,344 | 330,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 |
Retained Earnings
| 256,751 | 293,670 | 264,842 | 254,138 | 257,575 | 330,707 | 329,499 | 335,518 | 345,918 | 347,975 | 391,083 | 382,726 | 398,805 | 397,867 | 377,529 | 355,800 | 344,898 | 308,972 | 284,599 | 247,259 |
Accumulated Other Comprehensive Income/Loss
| 4,924 | 7,600 | 7,245 | 7,925 | 5,176 | 6,864 | 7,936 | 5,878 | 4,133 | 4,827 | 4,126 | 2,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -24,936 | -308,510 | -279,682 | -268,978 | -272,415 | -345,547 | -15,033 | -15,950 | -15,950 | 4,027 | 2,942 | 2,949 | 4,658 | 6,951 | 15,655 | 15,547 | 24,018 | 27,292 | 29,237 | 26,424 |
Total Shareholders Equity
| 251,579 | 310,258 | 270,119 | 268,887 | 269,520 | 337,376 | 337,242 | 340,286 | 348,941 | 371,669 | 412,991 | 402,919 | 418,303 | 419,658 | 408,024 | 386,187 | 383,756 | 351,104 | 328,676 | 288,523 |
Total Equity
| 251,579 | 310,258 | 270,119 | 268,887 | 269,520 | 337,376 | 337,242 | 340,286 | 348,941 | 371,669 | 413,094 | 402,919 | 418,303 | 419,658 | 408,024 | 386,187 | 383,756 | 351,104 | 328,676 | 288,523 |
Total Liabilities & Shareholders Equity
| 293,555 | 365,950 | 309,213 | 292,104 | 325,232 | 399,585 | 396,291 | 390,585 | 414,183 | 434,648 | 451,149 | 464,259 | 495,988 | 488,636 | 461,358 | 494,866 | 516,821 | 420,504 | 406,611 | 418,886 |