Silergy Corp.
TWSE:6415.TW
397 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,427.335 | 23,511.086 | 21,506.066 | 13,876.445 | 10,777.781 | 9,414.159 | 8,599.237 | 7,138.903 | 4,700.981 | 3,272.732 | 2,087.181 | 1,370.549 | 479.003 | 210.784 |
| Cost of Revenue
| 9,353.066 | 11,152.146 | 10,050.22 | 7,204.323 | 5,662.486 | 5,016.304 | 4,494.632 | 3,738.293 | 2,520.278 | 1,784.837 | 1,080.328 | 653.935 | 268.016 | 121.382 |
| Gross Profit
| 6,074.269 | 12,358.94 | 11,455.846 | 6,672.122 | 5,115.295 | 4,397.855 | 4,104.605 | 3,400.61 | 2,180.703 | 1,487.895 | 1,006.853 | 716.614 | 210.987 | 89.402 |
| Gross Profit Ratio
| 0.394 | 0.526 | 0.533 | 0.481 | 0.475 | 0.467 | 0.477 | 0.476 | 0.464 | 0.455 | 0.482 | 0.523 | 0.44 | 0.424 |
| Reseach & Development Expenses
| 4,894.418 | 4,460.37 | 3,202.832 | 2,161.121 | 1,609.81 | 1,398.259 | 1,167.951 | 1,009.598 | 614.684 | 390.469 | 234.368 | 152.981 | 82.669 | 83.52 |
| General & Administrative Expenses
| 895.301 | 828.334 | 665.32 | 712.877 | 554.972 | 478.975 | 445.323 | 492.403 | 249 | 145.193 | 106.246 | 76.087 | 103.262 | 40.604 |
| Selling & Marketing Expenses
| 1,313.298 | 1,140.015 | 968.16 | 738.991 | 633.898 | 626.006 | 637.393 | 460.294 | 333.017 | 189.152 | 131.442 | 88.386 | 38.913 | 16.132 |
| SG&A
| 1,699.177 | 1,968.349 | 1,633.48 | 1,451.868 | 1,188.87 | 1,104.981 | 1,082.716 | 952.697 | 582.017 | 334.345 | 237.688 | 164.473 | 142.175 | 56.736 |
| Other Expenses
| 172.264 | -16.716 | -16.716 | -50.503 | -16.992 | 71.982 | 34.454 | 102.528 | 54.683 | 19.892 | 9.515 | 1.269 | -54.791 | 0.478 |
| Operating Expenses
| 6,593.595 | 6,412.003 | 4,819.596 | 3,562.486 | 2,781.688 | 2,485.746 | 2,233.364 | 1,959.784 | 1,005.526 | 724.814 | 472.056 | 317.454 | 224.844 | 140.256 |
| Operating Income
| -519.326 | 6,709.31 | 6,752.212 | 3,117.88 | 2,432.35 | 1,912.109 | 1,871.241 | 1,440.826 | 1,175.177 | 763.081 | 534.797 | 399.16 | -13.857 | -50.854 |
| Operating Income Ratio
| -0.034 | 0.285 | 0.314 | 0.225 | 0.226 | 0.203 | 0.218 | 0.202 | 0.25 | 0.233 | 0.256 | 0.291 | -0.029 | -0.241 |
| Total Other Income Expenses Net
| 1,304.579 | -35.281 | -339.452 | 206.915 | -20.733 | 18.489 | -8.854 | 57.416 | 86.46 | 24.268 | -4.472 | -11.486 | -68.722 | -13.859 |
| Income Before Tax
| 785.253 | 6,674.029 | 6,412.76 | 3,324.795 | 2,411.617 | 1,930.598 | 1,862.387 | 1,498.242 | 1,261.637 | 787.349 | 530.325 | 387.674 | -82.579 | -64.713 |
| Income Before Tax Ratio
| 0.051 | 0.284 | 0.298 | 0.24 | 0.224 | 0.205 | 0.217 | 0.21 | 0.268 | 0.241 | 0.254 | 0.283 | -0.172 | -0.307 |
| Income Tax Expense
| -14.82 | 529.117 | 615.43 | 83 | 85.735 | 100.747 | 54.37 | 28.586 | 60.396 | -13.381 | 0.024 | 5.515 | -53.363 | 0.561 |
| Net Income
| 746.004 | 6,038.731 | 5,733.776 | 3,278.478 | 2,325.882 | 1,829.851 | 1,808.017 | 1,469.656 | 1,201.247 | 800.73 | 530.301 | 387.674 | -82.579 | -64.713 |
| Net Income Ratio
| 0.048 | 0.257 | 0.267 | 0.236 | 0.216 | 0.194 | 0.21 | 0.206 | 0.256 | 0.245 | 0.254 | 0.283 | -0.172 | -0.307 |
| EPS
| 1.96 | 15.95 | 15.38 | 8.93 | 6.46 | 5.19 | 5.3 | 4.68 | 3.92 | 2.64 | 2 | 2.4 | -1.12 | -1.56 |
| EPS Diluted
| 1.89 | 15.21 | 14.43 | 8.5 | 6.27 | 4.95 | 4.99 | 4.42 | 3.76 | 2.54 | 1.9 | 1.56 | -1.12 | -1.56 |
| EBITDA
| 191.133 | 7,302.662 | 7,216.802 | 3,498.076 | 2,730.435 | 2,257.291 | 2,109.193 | 1,787.06 | 1,237.647 | 786.072 | 542.203 | 409.857 | -63.613 | -47.188 |
| EBITDA Ratio
| 0.012 | 0.311 | 0.336 | 0.252 | 0.253 | 0.24 | 0.245 | 0.25 | 0.263 | 0.24 | 0.26 | 0.299 | -0.133 | -0.224 |