Silergy Corp.

TWSE:6415.TW

476 (TWD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 12,694.41214,943.6811,614.2369,248.1464,507.6532,618.422,914.1722,679.5261,420.6851,621.7552,005.608728.956370.285131.468
Short Term Investments 5,728.5882,425.1931,246.936229.6961,811.0752,022.8961,235.281667.849969.32836.982328.867232.3200
Cash and Short Term Investments 18,42317,368.87312,861.1729,477.8426,318.7284,641.3164,149.4533,347.3752,390.0052,458.7372,334.475728.956370.285131.468
Net Receivables 2,315.0311,704.9141,974.7831,090.7691,232.45699.674647.583618.444355.609248.576163.492198.887276.06222.553
Inventory 1,942.0065,111.1282,784.4112,314.0961,923.4951,690.9721,643.8511,312.1931,026.679513.128303.76211.84765.95847.195
Other Current Assets 172.951187.737117.13994.058117.626769.315711.757671.842397.754326.328191.49915.8796.2241.618
Total Current Assets 22,852.98824,538.89618,066.44913,035.6069,606.9017,101.6036,505.0615,331.413,814.4383,298.1932,829.7341,155.569718.529202.834
Non-Current Assets:
Property, Plant & Equipment, Net 3,205.3992,484.5541,572.2111,290.4511,241.8941,176.605698.094387.356109.48897.64468.04642.8768.5448.277
Goodwill 1,406.8321,504.4411,370.261,824.9292,128.4362,397.82,387.2672,546.052284.479208.9680000
Intangible Assets 540.692665737.355832.63999.6291,191.1131,312.11,598.323130.237105.1122.0521.9080.1450.146
Goodwill and Intangible Assets 1,947.5242,169.4412,107.6152,657.5593,128.0653,588.9133,699.3674,144.375414.716314.082.0521.9080.1450.146
Long Term Investments 5,766.3972,246.12,611.9891,938.297306.809-137.799-332.714125.581-147.46-668.2210000
Tax Assets 323.851164.88354.1538.25229.42734.63245.12138.69737.38514.0370000
Other Non-Current Assets 325.8533,670.2982,230.727907.1212,325.8512,113.4911,476.529800.6561,106.68857.70530.53811.4465.8095.264
Total Non-Current Assets 11,569.02410,735.2768,576.6926,831.687,032.0466,775.8425,586.3975,496.6651,520.809615.245100.63656.2314.49813.687
Total Assets 34,422.01235,274.17226,643.14119,867.28616,638.94713,877.44512,091.45810,828.0755,335.2473,913.4382,930.371,211.799733.027216.521
Liabilities & Equity:
Current Liabilities:
Account Payables 491.538606.142741.499618.122690.198475.877416.735460.318356.092223.38599.24386.89545.61113.441
Short Term Debt 244.94151.37646.19136.793134.937-4.233-8.01519.35-4.90300000
Tax Payables 113.651361.469468.46747.67511.659.96818.0580.00557.61400000
Deferred Revenue 21.92718.4351,539.648759.642497.4784.2338.0153.3764.90300000
Other Current Liabilities 586.404771.519-1,194.52-658.788-690.686-60.86-50.883-150.433-42.466-44.84839.5383.26237.9425.579
Total Current Liabilities 1,949.9992,415.0832,342.7841,421.5661,333.775900.862800.645792.934727.332401.922238.024177.052129.16432.461
Non-Current Liabilities:
Long Term Debt 205.47652.48433.09140.75961.1350670.4041,758.758000000
Deferred Revenue Non-Current 0016.59933.3760000000000
Deferred Tax Liabilities Non-Current 68.35219.70919.4210.88619.1730.1410.1640.0590.06300000
Other Non-Current Liabilities 657.6661,294.84253.29510.09520.07938.98149.83981.5640000695.683261.186
Total Non-Current Liabilities 931.4941,367.035122.40595.116100.38739.122720.4071,840.3810.063000695.683261.186
Total Liabilities 2,881.4933,782.1182,465.1891,516.6821,434.162939.9841,521.0522,633.315727.395401.922238.024177.052824.847293.647
Equity:
Preferred Stock 00000000000000
Common Stock 960.498953.9943.567929.014914.802902.566877.326840.232782.206773.95630.4035400.0660.054
Retained Earnings 17,484.56517,103.07713,184.4488,912.4417,019.7355,337.5294,573.7213,332.2822,139.2781,375.912890.385360.084-288.531-205.952
Accumulated Other Comprehensive Income/Loss 6,114.7396,627.0392,014.3941,460.769912.8891,253.153434.548589.064524.2792.78237.304000
Other Total Stockholders Equity 6,368.0126,079.2687,590.9656,728.7616,000.6635,444.2134,684.8113,433.1821,162.0981,268.8721,134.254134.663196.645128.772
Total Shareholders Equity 30,927.81430,763.28423,733.37418,030.98514,848.08912,937.46110,570.4068,194.764,607.8523,511.5162,692.3461,034.747-91.82-77.126
Total Equity 31,540.51931,492.05424,177.95218,350.60415,204.78512,937.46110,570.4068,194.764,607.8523,511.5162,692.3461,034.747-91.82-77.126
Total Liabilities & Shareholders Equity 34,422.01235,274.17226,643.14119,867.28616,638.94713,877.44512,091.45810,828.0755,335.2473,913.4382,930.371,211.799733.027216.521