Chicony Power Technology Co., Ltd.
TWSE:6412.TW
121.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 36,310.819 | 41,066.11 | 40,363.978 | 34,863.027 | 34,415.37 | 31,292.361 | 27,874.928 | 27,419.463 | 26,518.732 | 27,013.224 | 25,056.004 | 23,616.29 | 23,413.518 | 21,422.451 |
| Cost of Revenue
| 28,610.901 | 33,437.239 | 33,225.466 | 28,443.674 | 28,780.982 | 26,908.68 | 23,084.538 | 22,841.19 | 22,398.4 | 23,125.422 | 21,279.466 | 20,449.99 | 20,641.882 | 19,343.786 |
| Gross Profit
| 7,699.918 | 7,628.871 | 7,138.512 | 6,419.353 | 5,634.388 | 4,383.681 | 4,790.39 | 4,578.273 | 4,120.332 | 3,887.802 | 3,776.538 | 3,166.3 | 2,771.636 | 2,078.665 |
| Gross Profit Ratio
| 0.212 | 0.186 | 0.177 | 0.184 | 0.164 | 0.14 | 0.172 | 0.167 | 0.155 | 0.144 | 0.151 | 0.134 | 0.118 | 0.097 |
| Reseach & Development Expenses
| 1,898.371 | 1,812.638 | 1,792.787 | 1,964.482 | 1,649.361 | 1,438.813 | 1,480.293 | 1,344.503 | 1,241.657 | 1,118.289 | 1,004.674 | 826.829 | 793.636 | 610.853 |
| General & Administrative Expenses
| 1,191.508 | 1,155.549 | 1,058.988 | 907.772 | 846.736 | 735.666 | 741.175 | 738.446 | 768.307 | 724.341 | 612.318 | 508.17 | 599.779 | 679.051 |
| Selling & Marketing Expenses
| 619.31 | 724.068 | 784.388 | 725.674 | 928.349 | 786.441 | 935.281 | 1,057.513 | 887.085 | 958.015 | 861.837 | 754.765 | 586.606 | 386.193 |
| SG&A
| 1,810.818 | 1,879.617 | 1,843.376 | 1,633.446 | 1,775.085 | 1,522.107 | 1,676.456 | 1,795.959 | 1,655.392 | 1,682.356 | 1,474.155 | 1,262.935 | 1,186.385 | 1,065.244 |
| Other Expenses
| -3,738.747 | 234.84 | 152.817 | -87.207 | 69.923 | -32.056 | 371.996 | 325.965 | 242.685 | 294.954 | -199.359 | 110.256 | 87.211 | 51.469 |
| Operating Expenses
| 3,738.747 | 3,692.255 | 3,636.163 | 3,597.928 | 3,424.446 | 2,960.92 | 3,156.749 | 3,140.462 | 2,897.049 | 2,800.645 | 2,478.829 | 2,089.764 | 1,980.021 | 1,676.097 |
| Operating Income
| 3,961.171 | 4,189.822 | 3,665.637 | 2,749.226 | 2,279.865 | 1,422.761 | 1,633.641 | 1,437.811 | 1,223.283 | 1,087.157 | 1,297.709 | 1,076.536 | 791.615 | 402.568 |
| Operating Income Ratio
| 0.109 | 0.102 | 0.091 | 0.079 | 0.066 | 0.045 | 0.059 | 0.052 | 0.046 | 0.04 | 0.052 | 0.046 | 0.034 | 0.019 |
| Total Other Income Expenses Net
| 206.805 | -126.532 | -85.972 | -27.769 | -60.058 | -88.095 | 301.05 | 273.201 | 181.712 | 250.305 | -254.151 | -22.483 | 251.926 | 198.24 |
| Income Before Tax
| 4,167.976 | 4,063.29 | 3,579.665 | 2,721.457 | 2,219.807 | 1,334.666 | 1,934.691 | 1,711.012 | 1,404.995 | 1,337.462 | 1,043.558 | 1,054.053 | 1,043.541 | 600.808 |
| Income Before Tax Ratio
| 0.115 | 0.099 | 0.089 | 0.078 | 0.065 | 0.043 | 0.069 | 0.062 | 0.053 | 0.05 | 0.042 | 0.045 | 0.045 | 0.028 |
| Income Tax Expense
| 873.299 | 816.693 | 751.19 | 594.237 | 501.917 | 311.266 | 372.453 | 373.981 | 255.747 | 212.867 | 241.111 | 141.48 | 215.65 | 53.925 |
| Net Income
| 3,294.677 | 3,246.597 | 2,827.207 | 2,136.627 | 1,720.487 | 1,030.209 | 1,561.602 | 1,340.653 | 1,154.14 | 1,128.575 | 802.447 | 912.573 | 827.891 | 546.883 |
| Net Income Ratio
| 0.091 | 0.079 | 0.07 | 0.061 | 0.05 | 0.033 | 0.056 | 0.049 | 0.044 | 0.042 | 0.032 | 0.039 | 0.035 | 0.026 |
| EPS
| 8.27 | 8.22 | 7.22 | 5.52 | 4.51 | 2.72 | 4.19 | 3.67 | 3.17 | 3.09 | 2.36 | 2.72 | 2.58 | 1.97 |
| EPS Diluted
| 8.19 | 8.07 | 7.11 | 5.45 | 4.45 | 2.68 | 4.13 | 3.6 | 3.12 | 3.05 | 2.32 | 2.7 | 2.51 | 1.93 |
| EBITDA
| 5,444.532 | 5,395.845 | 4,709.586 | 3,545.003 | 3,001.034 | 2,050.353 | 2,565.61 | 2,330.953 | 2,035.435 | 1,891.44 | 1,553.414 | 1,517.167 | 1,343.004 | 638.981 |
| EBITDA Ratio
| 0.15 | 0.131 | 0.117 | 0.102 | 0.087 | 0.066 | 0.092 | 0.085 | 0.077 | 0.07 | 0.062 | 0.064 | 0.057 | 0.03 |