Chicony Power Technology Co., Ltd.
TWSE:6412.TW
137 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,897.788 | 8,046.013 | 9,008.849 | 9,740.11 | 9,270.46 | 8,291.4 | 9,501.375 | 10,800.822 | 10,270.487 | 10,493.426 | 10,624.952 | 10,130.236 | 9,626.646 | 9,982.144 | 9,258.476 | 9,656.407 | 9,238.721 | 6,709.423 | 8,883.416 | 9,994.033 | 8,309.127 | 7,228.794 | 8,365.839 | 8,996.446 | 7,691.98 | 6,238.096 | 6,953.832 | 8,045.812 | 6,969.857 | 5,905.427 | 8,025.436 | 7,706.216 | 6,325.408 | 5,362.403 | 7,271 | 6,986.222 | 6,203.891 | 6,057.619 | 7,197.616 | 7,591.267 | 6,780.552 | 5,443.789 | 7,391.879 | 6,621.984 | 5,845.267 | 5,196.874 | 6,341.688 | 6,513.377 | 5,654.37 | 5,106.855 | 0 |
| Cost of Revenue
| 7,163.232 | 6,371.319 | 6,925.173 | 7,553.813 | 7,388.925 | 6,742.99 | 7,555.812 | 8,582.804 | 8,547.637 | 8,750.986 | 8,709.203 | 8,286.458 | 7,894.421 | 8,335.384 | 7,612.085 | 7,687.814 | 7,451.956 | 5,691.819 | 7,396.929 | 8,217.72 | 6,973.629 | 6,192.704 | 7,185.729 | 7,610.785 | 6,676.075 | 5,436.091 | 5,721.636 | 6,652.994 | 5,796.531 | 4,913.377 | 6,559.518 | 6,340.163 | 5,357.9 | 4,583.609 | 6,055.381 | 5,878.598 | 5,283.049 | 5,181.372 | 6,116.795 | 6,520.947 | 5,824.736 | 4,662.944 | 6,158.474 | 5,590.732 | 5,064.247 | 4,466.013 | 5,521.617 | 5,594.634 | 4,871.964 | 4,461.775 | 0 |
| Gross Profit
| 1,734.556 | 1,674.694 | 2,083.676 | 2,186.297 | 1,881.535 | 1,548.41 | 1,945.563 | 2,218.018 | 1,722.85 | 1,742.44 | 1,915.749 | 1,843.778 | 1,732.225 | 1,646.76 | 1,646.391 | 1,968.593 | 1,786.765 | 1,017.604 | 1,486.487 | 1,776.313 | 1,335.498 | 1,036.09 | 1,180.11 | 1,385.661 | 1,015.905 | 802.005 | 1,232.196 | 1,392.818 | 1,173.326 | 992.05 | 1,465.918 | 1,366.053 | 967.508 | 778.794 | 1,215.619 | 1,107.624 | 920.842 | 876.247 | 1,080.821 | 1,070.32 | 955.816 | 780.845 | 1,233.405 | 1,031.252 | 781.02 | 730.861 | 820.071 | 918.743 | 782.406 | 645.08 | 0 |
| Gross Profit Ratio
| 0.195 | 0.208 | 0.231 | 0.224 | 0.203 | 0.187 | 0.205 | 0.205 | 0.168 | 0.166 | 0.18 | 0.182 | 0.18 | 0.165 | 0.178 | 0.204 | 0.193 | 0.152 | 0.167 | 0.178 | 0.161 | 0.143 | 0.141 | 0.154 | 0.132 | 0.129 | 0.177 | 0.173 | 0.168 | 0.168 | 0.183 | 0.177 | 0.153 | 0.145 | 0.167 | 0.159 | 0.148 | 0.145 | 0.15 | 0.141 | 0.141 | 0.143 | 0.167 | 0.156 | 0.134 | 0.141 | 0.129 | 0.141 | 0.138 | 0.126 | 0 |
| Reseach & Development Expenses
| 486.336 | 467.268 | 493.389 | 512.175 | 476.491 | 416.316 | 475.592 | 491.047 | 432.975 | 413.024 | 458.321 | 422.861 | 452.986 | 458.619 | 531.917 | 532.363 | 554.255 | 345.947 | 481.158 | 450.779 | 376.625 | 340.799 | 320.943 | 371.745 | 396.783 | 349.342 | 385.727 | 387.349 | 355.359 | 351.858 | 391.39 | 346.51 | 302.436 | 304.167 | 309.931 | 354.474 | 286.402 | 290.85 | 311.846 | 293.669 | 266.393 | 246.381 | 277.518 | 255.548 | 241.332 | 230.276 | 172.985 | 247.573 | 213.569 | 192.702 | 0 |
| General & Administrative Expenses
| 294.003 | 275.764 | 302.199 | 296.504 | 323.094 | 269.711 | 289.345 | 304.244 | 293.631 | 268.329 | 303.439 | 272.265 | 243.161 | 240.123 | 233.248 | 238.704 | 257.173 | 178.647 | 236.699 | 222.34 | 201.047 | 186.65 | 181.174 | 188.813 | 188.001 | 177.678 | 188.661 | 192.913 | 184.966 | 174.635 | 189.947 | 190.666 | 172.963 | 184.87 | 194.867 | 207.571 | 183.744 | 182.125 | 215.342 | 187.367 | 169.657 | 151.975 | 176.335 | 164.062 | 121.246 | 150.675 | 115.54 | 130.647 | 134.381 | 127.602 | 0 |
| Selling & Marketing Expenses
| 153.813 | 133.941 | 182.539 | 133.962 | 157.892 | 144.917 | 206.031 | 186.956 | 178.533 | 152.548 | 213.246 | 200.479 | 187.719 | 182.944 | 209.903 | 196.803 | 177.486 | 141.482 | 248.945 | 240.163 | 228.327 | 210.914 | 228.49 | 214.63 | 227.955 | 115.366 | 236.376 | 244.969 | 217.748 | 236.653 | 358.102 | 305.072 | 203.757 | 190.582 | 230.774 | 239.764 | 190.838 | 226.086 | 277.661 | 230.966 | 214.995 | 234.393 | 270.611 | 247.486 | 169.832 | 173.908 | 202.1 | 197.749 | 177.003 | 177.913 | 0 |
| SG&A
| 334.737 | 409.705 | 484.738 | 430.466 | 480.986 | 414.628 | 495.376 | 491.2 | 472.164 | 420.877 | 516.685 | 472.744 | 430.88 | 423.067 | 443.151 | 435.507 | 434.659 | 320.129 | 485.644 | 462.503 | 429.374 | 397.564 | 409.664 | 403.443 | 415.956 | 293.044 | 425.037 | 437.882 | 402.714 | 411.288 | 548.049 | 495.738 | 376.72 | 375.452 | 425.641 | 447.335 | 374.582 | 408.211 | 493.003 | 418.333 | 384.652 | 386.368 | 446.946 | 411.548 | 291.078 | 324.583 | 317.64 | 328.396 | 311.384 | 305.515 | 0 |
| Other Expenses
| 224.723 | 56.801 | -954.196 | -16.697 | 118.465 | 33.544 | 40.316 | 2.398 | 153.227 | 38.899 | 79.074 | 87.583 | 3.872 | -17.712 | 54.998 | -52.128 | 87.456 | -173.378 | 19.736 | 4.361 | -71.182 | 117.008 | -73.07 | -147.815 | 96.45 | 92.379 | 99.376 | 80.995 | 136.411 | 55.679 | 477.716 | -308.406 | 38.587 | 118.068 | 61.509 | 76.006 | 93.626 | 11.921 | 133.355 | 74.721 | 67.045 | 19.833 | -259.951 | 34.404 | 31.001 | -4.813 | 129.006 | -8.901 | -17.85 | 8.001 | 0 |
| Operating Expenses
| 821.073 | 876.973 | 954.196 | 942.641 | 957.477 | 830.944 | 970.968 | 982.247 | 905.139 | 833.901 | 975.006 | 895.605 | 883.866 | 881.686 | 975.068 | 967.87 | 988.914 | 666.076 | 966.802 | 913.282 | 805.999 | 738.363 | 730.607 | 775.188 | 812.739 | 642.386 | 810.764 | 825.231 | 758.073 | 763.146 | 939.439 | 842.248 | 679.156 | 679.619 | 735.572 | 801.809 | 660.984 | 699.061 | 804.849 | 712.002 | 651.045 | 632.749 | 724.464 | 667.096 | 532.41 | 554.859 | 490.625 | 575.969 | 524.953 | 498.217 | 0 |
| Operating Income
| 913.483 | 866.853 | 1,129.48 | 1,236.063 | 1,057.647 | 760.476 | 1,023.91 | 1,242.757 | 974.323 | 948.832 | 987.013 | 948.173 | 848.359 | 765.074 | 671.323 | 1,000.723 | 797.851 | 351.528 | 519.685 | 863.031 | 529.499 | 297.727 | 449.503 | 610.473 | 203.166 | 159.619 | 421.432 | 567.587 | 415.253 | 228.904 | 526.479 | 523.805 | 288.352 | 99.175 | 480.047 | 305.815 | 259.858 | 177.186 | 275.972 | 358.318 | 304.771 | 148.096 | 508.941 | 364.156 | 248.61 | 176.002 | 329.446 | 342.774 | 257.453 | 146.863 | 0 |
| Operating Income Ratio
| 0.103 | 0.108 | 0.125 | 0.127 | 0.114 | 0.092 | 0.108 | 0.115 | 0.095 | 0.09 | 0.093 | 0.094 | 0.088 | 0.077 | 0.073 | 0.104 | 0.086 | 0.052 | 0.059 | 0.086 | 0.064 | 0.041 | 0.054 | 0.068 | 0.026 | 0.026 | 0.061 | 0.071 | 0.06 | 0.039 | 0.066 | 0.068 | 0.046 | 0.018 | 0.066 | 0.044 | 0.042 | 0.029 | 0.038 | 0.047 | 0.045 | 0.027 | 0.069 | 0.055 | 0.043 | 0.034 | 0.052 | 0.053 | 0.046 | 0.029 | 0 |
| Total Other Income Expenses Net
| 228.078 | -25.647 | 120.295 | -54.807 | -58.008 | -23.17 | -46.106 | -41.911 | -28.79 | -9.725 | -10.28 | 62.521 | -7.698 | -13.497 | 43.384 | -51.96 | 85.628 | -177.02 | 15.008 | -21.898 | -84.896 | 101.651 | -62.266 | -175.027 | 78.934 | 70.264 | 84.409 | 55.894 | 114.812 | 46.4 | 468.29 | -322.909 | 24.664 | 103.156 | 47.763 | 59.339 | 77.428 | -2.441 | 120.653 | 61.587 | 57.129 | 10.936 | -272.613 | 20.718 | 16.242 | -18.498 | 35.933 | -21.49 | -29.185 | -7.741 | 0 |
| Income Before Tax
| 1,141.561 | 841.206 | 1,249.775 | 1,181.256 | 999.639 | 737.306 | 977.804 | 1,200.846 | 945.533 | 939.107 | 976.733 | 1,010.694 | 840.661 | 751.577 | 714.707 | 948.763 | 883.479 | 174.508 | 534.693 | 841.133 | 444.603 | 399.378 | 387.237 | 435.446 | 282.1 | 229.883 | 505.841 | 623.481 | 530.065 | 275.304 | 994.769 | 200.896 | 313.016 | 202.331 | 527.81 | 365.154 | 337.286 | 174.745 | 396.625 | 419.905 | 361.9 | 159.032 | 236.328 | 384.874 | 264.852 | 157.504 | 365.379 | 321.284 | 228.268 | 139.122 | 0 |
| Income Before Tax Ratio
| 0.128 | 0.105 | 0.139 | 0.121 | 0.108 | 0.089 | 0.103 | 0.111 | 0.092 | 0.089 | 0.092 | 0.1 | 0.087 | 0.075 | 0.077 | 0.098 | 0.096 | 0.026 | 0.06 | 0.084 | 0.054 | 0.055 | 0.046 | 0.048 | 0.037 | 0.037 | 0.073 | 0.077 | 0.076 | 0.047 | 0.124 | 0.026 | 0.049 | 0.038 | 0.073 | 0.052 | 0.054 | 0.029 | 0.055 | 0.055 | 0.053 | 0.029 | 0.032 | 0.058 | 0.045 | 0.03 | 0.058 | 0.049 | 0.04 | 0.027 | 0 |
| Income Tax Expense
| 229.585 | 160.348 | 267.912 | 239.674 | 209.596 | 156.117 | 226.577 | 234.532 | 173.543 | 182.041 | 208.549 | 190.166 | 181.527 | 170.948 | 141.154 | 215.099 | 194.989 | 42.995 | 152.936 | 171.83 | 107.466 | 69.685 | 114.16 | 116.696 | 59.483 | 20.927 | 94.454 | 104.702 | 119.107 | 54.19 | 202.287 | 92.189 | 47.365 | 32.14 | 100.163 | 73.923 | 52.469 | 29.192 | 60.265 | 57.512 | 66.139 | 28.951 | 91.866 | 56.662 | 42.019 | 50.564 | 30.23 | 53.026 | 30.664 | 27.56 | 0 |
| Net Income
| 911.976 | 680.858 | 981.863 | 941.582 | 790.043 | 581.189 | 751.227 | 966.314 | 771.99 | 757.066 | 768.126 | 820.003 | 659.707 | 579.371 | 581.818 | 732.872 | 688.386 | 133.551 | 388.765 | 668.314 | 335.495 | 327.913 | 275.171 | 321.638 | 223.168 | 210.232 | 410.335 | 517.861 | 411.145 | 222.261 | 793.746 | 109.517 | 265.836 | 171.554 | 430.087 | 291.569 | 285.503 | 146.981 | 339.611 | 363.122 | 295.761 | 130.081 | 144.462 | 328.212 | 222.833 | 106.94 | 335.149 | 268.258 | 197.604 | 111.562 | 0 |
| Net Income Ratio
| 0.102 | 0.085 | 0.109 | 0.097 | 0.085 | 0.07 | 0.079 | 0.089 | 0.075 | 0.072 | 0.072 | 0.081 | 0.069 | 0.058 | 0.063 | 0.076 | 0.075 | 0.02 | 0.044 | 0.067 | 0.04 | 0.045 | 0.033 | 0.036 | 0.029 | 0.034 | 0.059 | 0.064 | 0.059 | 0.038 | 0.099 | 0.014 | 0.042 | 0.032 | 0.059 | 0.042 | 0.046 | 0.024 | 0.047 | 0.048 | 0.044 | 0.024 | 0.02 | 0.05 | 0.038 | 0.021 | 0.053 | 0.041 | 0.035 | 0.022 | 0 |
| EPS
| 2.28 | 1.7 | 2.46 | 2.36 | 1.98 | 1.47 | 1.9 | 2.44 | 1.95 | 1.93 | 1.96 | 2.09 | 1.68 | 1.49 | 1.5 | 1.89 | 1.78 | 0.35 | 1.02 | 1.75 | 0.88 | 0.86 | 0.73 | 0.85 | 0.59 | 0.56 | 1.1 | 1.39 | 1.09 | 0.61 | 2.15 | 0.3 | 0.72 | 0.48 | 1.18 | 0.8 | 0.78 | 0.4 | 0.93 | 0.99 | 0.81 | 0.36 | 0.43 | 0.97 | 0.66 | 0.32 | 1 | 0.8 | 0.6 | 0.39 | 0 |
| EPS Diluted
| 2.27 | 1.69 | 2.46 | 2.34 | 1.97 | 1.45 | 1.85 | 2.41 | 1.94 | 1.91 | 1.96 | 2.06 | 1.67 | 1.48 | 1.5 | 1.87 | 1.77 | 0.34 | 1.02 | 1.73 | 0.87 | 0.86 | 0.73 | 0.84 | 0.58 | 0.55 | 1.1 | 1.37 | 1.08 | 0.6 | 2.15 | 0.3 | 0.71 | 0.47 | 1.18 | 0.78 | 0.77 | 0.39 | 0.93 | 0.98 | 0.8 | 0.35 | 0.43 | 0.97 | 0.65 | 0.31 | 1 | 0.8 | 0.58 | 0.38 | 0 |
| EBITDA
| 1,195.776 | 1,141.296 | 1,512.917 | 1,522.177 | 1,350.585 | 1,058.853 | 1,325.77 | 1,545.807 | 1,284.14 | 1,240.128 | 1,309.582 | 1,308.966 | 1,103.621 | 987.417 | 956.513 | 1,157.583 | 1,071.688 | 359.219 | 715.465 | 1,046.979 | 641.431 | 597.159 | 543.633 | 627.88 | 466.706 | 412.134 | 673.509 | 786.593 | 681.857 | 423.651 | 1,142.08 | 355.863 | 470.224 | 362.786 | 689.689 | 526.658 | 492.297 | 326.791 | 544.123 | 559.875 | 494.613 | 292.829 | 370.69 | 516.556 | 373.891 | 292.277 | 521.775 | 405.772 | 337.949 | 249.562 | 0 |
| EBITDA Ratio
| 0.134 | 0.142 | 0.168 | 0.156 | 0.146 | 0.128 | 0.14 | 0.143 | 0.125 | 0.118 | 0.123 | 0.129 | 0.115 | 0.099 | 0.103 | 0.12 | 0.116 | 0.054 | 0.081 | 0.105 | 0.077 | 0.083 | 0.065 | 0.07 | 0.061 | 0.066 | 0.097 | 0.098 | 0.098 | 0.072 | 0.142 | 0.046 | 0.074 | 0.068 | 0.095 | 0.075 | 0.079 | 0.054 | 0.076 | 0.074 | 0.073 | 0.054 | 0.05 | 0.078 | 0.064 | 0.056 | 0.082 | 0.062 | 0.06 | 0.049 | 0 |