Fujitec Co., Ltd. (6406.T) - Income Statement

Home
6406.T
Financials

5650 (JPY) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	229,401	207,589	187,018	169,573	181,232	170,759	168,795	167,442	177,128	165,297	147,054	117,468	105,061	102,053	106,137	107,609	110,632	104,716	91,627	92,704
Cost of Revenue Numbers are in millions	180,994	165,430	145,446	129,690	141,009	134,792	133,361	130,578	137,879	129,547	114,244	90,982	84,017	81,694	85,857	88,585	90,213	85,172	74,020	73,205
Gross Profit Numbers are in millions	48,407	42,159	41,572	39,883	40,223	35,967	35,434	36,864	39,249	35,750	32,810	26,486	21,044	20,359	20,280	19,024	20,419	19,544	17,607	19,499
Gross Profit Ratio Numbers are in millions	0.211	0.203	0.222	0.235	0.222	0.211	0.21	0.22	0.222	0.216	0.223	0.225	0.2	0.199	0.191	0.177	0.185	0.187	0.192	0.21
Reseach & Development Expenses Numbers are in millions	2,974	2,590	2,662	2,121	2,208	2,425	2,323	2,302	2,179	2,023	1,976	1,930	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	30,747	30,995	27,892	26,594	26,847	25,653	22,445	21,875	22,621	22,261	19,938	17,312	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-127	409	550	286	161	246	328	323	373	334	219	226	231	435	637	244	144	181	233	208
Operating Expenses Numbers are in millions	33,848	30,538	27,794	26,594	26,847	25,653	24,768	24,177	24,800	22,261	19,938	17,312	15,680	15,138	14,991	16,454	15,990	15,506	14,972	15,706
Operating Income Numbers are in millions	14,559	11,619	13,777	13,288	13,375	10,313	10,665	12,687	14,449	13,488	12,871	9,172	5,363	5,221	5,288	2,568	4,428	4,037	2,634	3,792
Operating Income Ratio Numbers are in millions	0.063	0.056	0.074	0.078	0.074	0.06	0.063	0.076	0.082	0.082	0.088	0.078	0.051	0.051	0.05	0.024	0.04	0.039	0.029	0.041
Total Other Income Expenses Net Numbers are in millions	9,357	1,386	2,664	1,735	1,116	2,209	1,146	368	587	1,318	1,112	657	591	-385	874	-1,306	-48	7,400	-927	285
Income Before Tax Numbers are in millions	23,916	12,436	16,268	15,025	14,493	12,524	11,811	13,055	15,036	14,806	13,984	9,830	5,955	4,836	6,163	1,264	4,381	11,438	1,708	4,078
Income Before Tax Ratio Numbers are in millions	0.104	0.06	0.087	0.089	0.08	0.073	0.07	0.078	0.085	0.09	0.095	0.084	0.057	0.047	0.058	0.012	0.04	0.109	0.019	0.044
Income Tax Expense Numbers are in millions	5,529	2,998	4,306	4,372	2,987	2,540	2,487	3,134	4,244	4,318	4,343	2,973	2,508	-3,647	1,096	1,271	1,655	3,647	205	1,760
Net Income Numbers are in millions	17,830	8,433	10,835	9,287	9,916	9,220	8,857	8,564	8,807	8,356	7,664	5,507	2,607	7,569	4,061	-649	2,219	7,245	1,021	1,896
Net Income Ratio Numbers are in millions	0.078	0.041	0.058	0.055	0.055	0.054	0.052	0.051	0.05	0.051	0.052	0.047	0.025	0.074	0.038	-0.006	0.02	0.069	0.011	0.02
EPS Numbers are in millions	228.55	106.66	133.41	114.52	122.45	114.13	109.81	106.35	109.36	90.84	82.32	58.87	27.86	80.89	43.4	-6.93	23.66	77.32	10.58	20.2
EPS Diluted Numbers are in millions	228.43	106.61	133.35	114.46	122.39	114.07	109.73	106.26	109.28	90.79	82.31	58.87	27.86	80.89	43.4	-6.93	23.66	77.32	10.58	20.2
EBITDA Numbers are in millions	19,264	18,116	19,325	18,238	18,066	15,121	15,124	15,942	18,094	17,460	16,507	12,220	8,083	7,781	8,645	5,511	7,518	7,475	5,259	6,105
EBITDA Ratio Numbers are in millions	0.084	0.087	0.103	0.108	0.1	0.089	0.09	0.095	0.102	0.106	0.112	0.104	0.077	0.076	0.081	0.051	0.068	0.071	0.057	0.066

Fujitec Co., Ltd.

TSE:6406.T Add to watchlist

TSE:6406.T