Fujitec Co., Ltd. (6406.T) - Quarterly Income Statement

Home
6406.T
Financials

5718 (JPY) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	61,343	60,574	56,185	62,499	59,878	56,571	50,453	56,834	57,534	51,516	41,705	49,977	50,419	46,966	39,656	45,586	47,569	42,315	34,103	46,769	48,604	46,690	39,169	48,428	44,849	41,170	36,312	43,498	43,869	42,917	38,511	44,864	41,887	43,084	37,607	47,730	45,670	45,229	38,499	47,134	44,187	39,445	34,531	41,151	40,281	37,676	27,946	31,788	31,965	29,919	23,796	28,344	28,000	26,798	21,919	25,657	26,811	24,921	24,663	28,659	28,409	26,943	22,125	30,699	27,251	26,437
Cost of Revenue Numbers are in millions	47,066	46,513	43,574	49,256	48,938	43,909	38,891	44,387	47,030	41,374	32,639	41,383	39,453	35,392	29,218	35,077	35,611	32,021	26,981	36,087	38,196	35,841	30,885	38,315	35,608	32,084	28,785	35,294	33,696	33,474	30,897	36,347	32,150	33,447	28,634	37,494	34,967	35,508	29,910	36,989	34,341	31,336	26,881	32,147	30,664	29,095	22,338	24,888	24,299	23,323	18,472	22,485	22,482	21,196	17,854	20,421	21,225	20,009	20,038	22,894	21,989	21,530	19,443	25,450	23,116	21,584
Gross Profit Numbers are in millions	14,277	14,061	12,611	13,243	10,940	12,662	11,562	12,447	10,504	10,142	9,066	8,594	10,966	11,574	10,438	10,509	11,958	10,294	7,122	10,682	10,408	10,849	8,284	10,113	9,241	9,086	7,527	8,204	10,173	9,443	7,614	8,517	9,737	9,637	8,973	10,236	10,703	9,721	8,589	10,145	9,846	8,109	7,650	9,004	9,617	8,581	5,608	6,900	7,666	6,596	5,324	5,859	5,518	5,602	4,065	5,236	5,586	4,912	4,625	5,765	6,420	5,413	2,682	5,249	4,135	4,853
Gross Profit Ratio Numbers are in millions	0.233	0.232	0.224	0.212	0.183	0.224	0.229	0.219	0.183	0.197	0.217	0.172	0.217	0.246	0.263	0.231	0.251	0.243	0.209	0.228	0.214	0.232	0.211	0.209	0.206	0.221	0.207	0.189	0.232	0.22	0.198	0.19	0.232	0.224	0.239	0.214	0.234	0.215	0.223	0.215	0.223	0.206	0.222	0.219	0.239	0.228	0.201	0.217	0.24	0.22	0.224	0.207	0.197	0.209	0.185	0.204	0.208	0.197	0.188	0.201	0.226	0.201	0.121	0.171	0.152	0.184
Reseach & Development Expenses Numbers are in millions	0	0	0	661	1,245	583	485	602	1,038	496	454	2,662	1,075	512	475	348	0	0	0	2,208	0	0	0	2,425	0	0	0	2,323	0	0	0	2,302	0	0	0	2,179	0	0	0	2,023	0	0	0	1,976	0	0	0	1,930	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	9,321	9,171	8,639	8,868	7,240	7,416	7,835	7,931	7,122	6,991	6,929	6,873	7,320	7,051	6,173	6,910	6,961	6,692	5,683	7,099	6,835	6,583	6,330	6,898	6,286	6,114	6,355	6,670	6,412	5,938	5,748	6,459	5,775	6,064	5,879	6,765	6,449	6,206	5,380	6,310	5,468	5,536	4,947	5,641	5,162	4,723	4,412	4,593	4,428	4,188	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	1	0	1	110	677	179	136	100	123	138	48	57	127	243	123	69	116	22	79	-33	66	61	67	113	42	15	76	127	54	49	98	122	38	79	84	176	66	45	86	115	64	70	85	66	56	33	64	126	-33	44	89	76	47	14	94	53	190	-20	209	153	119	129	235	52	62	76
Operating Expenses Numbers are in millions	9,322	9,171	8,640	9,529	8,490	8,090	7,739	8,027	8,114	7,487	6,910	6,868	7,289	7,071	6,566	7,258	6,961	6,692	5,683	7,099	6,835	6,583	6,330	6,898	6,286	6,114	6,355	6,670	6,412	5,938	5,748	6,459	5,775	6,064	5,879	6,765	6,449	6,229	5,357	6,310	5,468	5,536	4,947	5,641	5,162	4,723	4,412	4,593	4,428	4,188	4,103	4,172	3,928	3,857	3,723	4,024	3,861	3,737	3,528	3,749	3,782	3,729	3,730	3,983	4,366	4,130
Operating Income Numbers are in millions	4,955	4,890	3,971	3,714	2,450	4,571	3,822	4,418	2,391	2,655	2,155	1,726	3,677	4,504	3,870	3,251	4,996	3,603	1,438	3,583	3,574	4,265	1,953	3,215	2,955	2,973	1,170	1,534	3,762	3,504	1,865	2,059	3,962	3,573	3,093	3,473	4,253	3,492	3,231	3,835	4,378	2,574	2,701	3,363	4,455	3,857	1,196	2,305	3,239	2,408	1,220	1,687	1,591	1,745	340	1,213	1,724	1,174	1,096	2,017	2,637	1,683	-1,049	1,265	-231	722
Operating Income Ratio Numbers are in millions	0.081	0.081	0.071	0.059	0.041	0.081	0.076	0.078	0.042	0.052	0.052	0.035	0.073	0.096	0.098	0.071	0.105	0.085	0.042	0.077	0.074	0.091	0.05	0.066	0.066	0.072	0.032	0.035	0.086	0.082	0.048	0.046	0.095	0.083	0.082	0.073	0.093	0.077	0.084	0.081	0.099	0.065	0.078	0.082	0.111	0.102	0.043	0.073	0.101	0.08	0.051	0.06	0.057	0.065	0.016	0.047	0.064	0.047	0.044	0.07	0.093	0.062	-0.047	0.041	-0.008	0.027
Total Other Income Expenses Net Numbers are in millions	333	458	1,423	817	6,152	1,571	805	-509	-336	833	829	500	575	871	545	752	498	179	308	-221	568	376	395	531	339	1,022	319	39	228	442	437	-6	545	-59	-112	-118	119	104	481	-144	770	576	115	248	452	-1	413	177	437	67	-25	465	57	103	-33	-23	38	-785	397	261	281	-102	435	-185	-604	-150
Income Before Tax Numbers are in millions	5,288	5,348	5,394	4,545	8,602	6,142	4,627	3,909	2,055	3,488	2,984	2,226	4,252	5,375	4,415	4,003	5,494	3,782	1,746	3,362	4,142	4,641	2,348	3,746	3,294	3,995	1,489	1,573	3,990	3,946	2,302	2,053	4,507	3,514	2,981	3,355	4,372	3,596	3,713	3,691	5,148	3,151	2,816	3,612	4,907	3,856	1,609	2,484	3,676	2,475	1,195	2,152	1,648	1,848	307	1,190	1,762	389	1,493	2,278	2,918	1,581	-614	1,080	-835	572
Income Before Tax Ratio Numbers are in millions	0.086	0.088	0.096	0.073	0.144	0.109	0.092	0.069	0.036	0.068	0.072	0.045	0.084	0.114	0.111	0.088	0.115	0.089	0.051	0.072	0.085	0.099	0.06	0.077	0.073	0.097	0.041	0.036	0.091	0.092	0.06	0.046	0.108	0.082	0.079	0.07	0.096	0.08	0.096	0.078	0.117	0.08	0.082	0.088	0.122	0.102	0.058	0.078	0.115	0.083	0.05	0.076	0.059	0.069	0.014	0.046	0.066	0.016	0.061	0.079	0.103	0.059	-0.028	0.035	-0.031	0.022
Income Tax Expense Numbers are in millions	3,306	1,067	1,433	2,427	630	1,678	794	317	1,300	1,361	20	1,148	1,077	1,322	759	1,519	1,256	1,328	269	298	985	1,278	426	393	846	856	445	327	830	909	421	781	1,054	825	474	1,429	1,105	915	795	1,211	1,353	857	897	1,257	1,477	1,152	457	817	986	762	408	1,023	788	584	113	-4,352	410	177	117	248	415	340	91	1,314	-277	385
Net Income Numbers are in millions	2,950	4,302	3,897	2,149	7,959	4,176	3,546	3,349	488	1,751	2,845	992	2,850	3,656	3,337	2,189	3,660	2,145	1,293	2,619	2,710	2,880	1,707	3,101	2,184	2,874	1,061	1,353	2,977	2,742	1,785	1,134	3,041	2,244	2,145	1,531	2,643	2,066	2,567	1,853	3,170	1,869	1,464	1,920	2,752	2,046	946	1,325	2,205	1,346	631	996	580	1,014	17	5,386	1,047	28	1,107	1,828	2,156	917	-840	-433	-709	46
Net Income Ratio Numbers are in millions	0.048	0.071	0.069	0.034	0.133	0.074	0.07	0.059	0.008	0.034	0.068	0.02	0.057	0.078	0.084	0.048	0.077	0.051	0.038	0.056	0.056	0.062	0.044	0.064	0.049	0.07	0.029	0.031	0.068	0.064	0.046	0.025	0.073	0.052	0.057	0.032	0.058	0.046	0.067	0.039	0.072	0.047	0.042	0.047	0.068	0.054	0.034	0.042	0.069	0.045	0.027	0.035	0.021	0.038	0.001	0.21	0.039	0.001	0.045	0.064	0.076	0.034	-0.038	-0.014	-0.026	0.002
EPS Numbers are in millions	37.78	55.1	49.94	27.54	102	53.52	45.47	42.91	6.21	22.05	35.49	12.21	35.08	45.01	41.12	26.97	45.1	26.46	15.96	32.3	33.42	35.61	21.11	38.34	27	35.6	13.15	16.76	36.88	34.01	22.15	14.07	37.72	27.89	26.66	19.03	32.85	25.53	31.73	22.9	39.18	20.16	15.8	20.71	29.69	21.87	10.12	14.16	23.57	14.39	6.75	10.64	6.2	10.84	0.19	57.56	11.19	0.3	11.83	19.53	23.04	9.8	-8.98	-4.63	-7.58	0.49
EPS Diluted Numbers are in millions	37.78	55.09	49.93	27.52	101.96	53.5	45.45	42.61	6.21	22.04	35.48	12.21	35.06	44.99	41.11	26.97	45.1	26.46	15.95	32.3	33.42	35.61	21.1	38.34	27	35.6	13.14	16.76	36.88	34.01	22.13	14.07	37.72	27.89	26.64	19.03	32.85	25.53	31.7	22.9	39.18	20.16	15.79	20.71	29.69	21.87	10.12	14.16	23.57	14.39	6.75	10.64	6.2	10.84	0.19	57.56	11.19	0.3	11.83	19.53	23.04	9.8	-8.98	-4.63	-7.58	0.49
EBITDA Numbers are in millions	6,132.25	6,036.5	5,148.25	4,667	9,903	7,238	5,780	5,358	3,136	4,347	3,928	3,144	5,164	6,171	5,292	5,064	6,407	4,552	2,674	4,365.75	4,938	5,440	3,170	3,814	3,314	3,361	1,900.75	2,388	4,006	3,963	2,328	2,120	4,521	3,529	2,998	3,548	4,392	3,620	3,735	3,723	5,173	3,169	2,827	3,629	4,924	4,026	1,630	2,827.75	3,691	2,489	1,271	2,169	1,785	1,864	340	1,671	2,417	1,694	2,140	2,948	3,593	2,165	50	2,239	-102	704
EBITDA Ratio Numbers are in millions	0.1	0.1	0.092	0.075	0.165	0.128	0.115	0.094	0.055	0.084	0.094	0.063	0.102	0.131	0.133	0.111	0.135	0.108	0.078	0.093	0.102	0.117	0.081	0.079	0.074	0.082	0.052	0.055	0.091	0.092	0.06	0.047	0.108	0.082	0.08	0.074	0.096	0.08	0.097	0.079	0.117	0.08	0.082	0.088	0.122	0.107	0.058	0.089	0.115	0.083	0.053	0.077	0.064	0.07	0.016	0.065	0.09	0.068	0.087	0.103	0.126	0.08	0.002	0.073	-0.004	0.027

Fujitec Co., Ltd.

TSE:6406.T Add to watchlist

TSE:6406.T