Tadano Ltd.
TSE:6395.T
1119 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 280,266 | 257,242.024 | 205,661 | 186,096 | 227,879 | 188,568 | 173,696 | 179,731 | 209,334 | 204,060 | 181,841 | 134,996 | 114,487 | 90,219 | 104,858 | 162,857 | 174,000 | 144,289 | 120,823 | 102,085 |
Cost of Revenue
| 206,649 | 193,024.851 | 159,336 | 150,944 | 170,764 | 137,579 | 126,366 | 129,682 | 146,298 | 144,219 | 132,335 | 101,364 | 88,462 | 74,474 | 83,756 | 127,342 | 131,002 | 109,267 | 92,467 | 77,414 |
Gross Profit
| 73,617 | 64,217.173 | 46,325 | 35,152 | 57,115 | 50,989 | 47,330 | 50,049 | 63,036 | 59,841 | 49,506 | 33,632 | 26,025 | 15,745 | 21,102 | 35,515 | 42,998 | 35,022 | 28,356 | 24,671 |
Gross Profit Ratio
| 0.263 | 0.25 | 0.225 | 0.189 | 0.251 | 0.27 | 0.272 | 0.278 | 0.301 | 0.293 | 0.272 | 0.249 | 0.227 | 0.175 | 0.201 | 0.218 | 0.247 | 0.243 | 0.235 | 0.242 |
Reseach & Development Expenses
| 9,352 | 9,862.642 | 7,976 | 8,440 | 7,822 | 6,918 | 6,149 | 5,993 | 5,611 | 4,876 | 4,497 | 3,998 | 3,480 | 3,727 | 4,010 | 4,200 | 3,907 | 3,418 | 3,263 | 3,412 |
General & Administrative Expenses
| 11,605 | 33,072 | 4,856 | 4,215 | 5,920 | 5,468 | 4,749 | 4,597 | 5,511 | 5,370 | 4,772 | 3,897 | 3,824 | 3,173 | 2,846 | 5,113 | 5,627 | 4,170 | 3,353 | 2,937 |
Selling & Marketing Expenses
| 1,303 | 8,944 | 504 | 606 | 1,011 | 425 | 439 | 480 | 477 | 404 | 483 | 291 | 258 | 254 | 205 | 379 | 448 | 326 | 288 | 319 |
SG&A
| 44,892 | 44,021.223 | 5,360 | 4,821 | 6,931 | 5,893 | 5,188 | 5,077 | 5,988 | 5,774 | 5,255 | 4,188 | 4,082 | 3,427 | 3,051 | 5,492 | 6,075 | 4,496 | 3,641 | 3,256 |
Other Expenses
| -1,024 | -743.998 | 349 | -65 | 623 | 155 | 69 | 233 | 105 | 147 | -87 | -3 | 263 | 564 | 452 | 415 | 321 | 310 | 267 | 242 |
Operating Expenses
| 55,268 | 54,627.863 | 41,070 | 39,342 | 41,489 | 35,149 | 31,813 | 31,560 | 31,968 | 30,371 | 28,359 | 22,700 | 16,011 | 15,757 | 16,329 | 19,504 | 19,784 | 18,047 | 16,115 | 15,455 |
Operating Income
| 18,349 | 9,589.309 | 5,251 | -4,196 | 15,623 | 15,835 | 15,511 | 18,484 | 31,062 | 29,462 | 21,140 | 10,925 | 10,014 | -12 | 4,773 | 16,011 | 23,214 | 16,975 | 12,241 | 9,216 |
Operating Income Ratio
| 0.065 | 0.037 | 0.026 | -0.023 | 0.069 | 0.084 | 0.089 | 0.103 | 0.148 | 0.144 | 0.116 | 0.081 | 0.087 | -0 | 0.046 | 0.098 | 0.133 | 0.118 | 0.101 | 0.09 |
Total Other Income Expenses Net
| -62 | 574.665 | 10,949 | -8,164 | -2,118 | 381 | -841 | -1,146 | -951 | 859 | 264 | 441 | -4,081 | -8,829 | -4,945 | -5,993 | -4,754 | -3,102 | -2,769 | -3,613 |
Income Before Tax
| 18,287 | 10,163.975 | 16,200 | -12,358 | 13,504 | 16,218 | 14,676 | 17,342 | 30,117 | 30,329 | 21,410 | 11,372 | 5,933 | -8,841 | -172 | 10,018 | 18,460 | 13,873 | 9,472 | 5,603 |
Income Before Tax Ratio
| 0.065 | 0.04 | 0.079 | -0.066 | 0.059 | 0.086 | 0.084 | 0.096 | 0.144 | 0.149 | 0.118 | 0.084 | 0.052 | -0.098 | -0.002 | 0.062 | 0.106 | 0.096 | 0.078 | 0.055 |
Income Tax Expense
| 10,174 | 8,105.313 | 3,097 | 599 | 5,705 | 4,728 | 5,243 | 5,401 | 10,608 | 10,803 | 7,026 | 4,123 | 2,745 | -2,112 | 594 | 4,375 | 6,756 | 6,139 | 3,713 | 1,645 |
Net Income
| 7,773 | 2,946.659 | 13,096 | -12,987 | 6,433 | 11,462 | 9,391 | 11,881 | 19,621 | 19,483 | 14,410 | 7,341 | 3,145 | -6,722 | -895 | 5,539 | 11,619 | 7,689 | 5,601 | 3,877 |
Net Income Ratio
| 0.028 | 0.011 | 0.064 | -0.07 | 0.028 | 0.061 | 0.054 | 0.066 | 0.094 | 0.095 | 0.079 | 0.054 | 0.027 | -0.075 | -0.009 | 0.034 | 0.067 | 0.053 | 0.046 | 0.038 |
EPS
| 61.26 | 23.24 | 103.33 | -102.53 | 50.8 | 90.52 | 74.16 | 93.83 | 154.93 | 153.78 | 113.68 | 57.84 | 24.77 | -52.9 | -7.04 | 43.56 | 91.32 | 60.08 | 43.79 | 30.26 |
EPS Diluted
| 61.26 | 23.24 | 103.33 | -102.53 | 50.8 | 90.52 | 74.16 | 93.83 | 154.93 | 153.78 | 113.68 | 57.84 | 24.77 | -52.9 | -7.04 | 43.56 | 91.32 | 60.08 | 43.7 | 29.99 |
EBITDA
| 24,362 | 16,141.293 | 11,439 | 1,876 | 20,462 | 19,146 | 18,320 | 22,016 | 34,013 | 33,608 | 24,577 | 14,325 | 12,924 | 3,386 | 8,398 | 19,667 | 25,916 | 19,523 | 14,521 | 11,314 |
EBITDA Ratio
| 0.087 | 0.063 | 0.056 | 0.01 | 0.09 | 0.102 | 0.105 | 0.122 | 0.162 | 0.165 | 0.135 | 0.106 | 0.113 | 0.038 | 0.08 | 0.121 | 0.149 | 0.135 | 0.12 | 0.111 |