Tadano Ltd.
TSE:6395.T
1133 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 94,126 | 97,990 | 118,396 | 103,110 | 57,075 | 65,952 | 86,854 | 68,745 | 73,618 | 61,533 | 48,365 | 39,582 | 40,225 | 30,378 | 30,832 | 21,466 | 22,202 | 23,690 | 23,125 | 24,733 |
Short Term Investments
| 217 | 168 | 0 | -653 | -1,077 | -625 | -23 | -20 | -17 | -17 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 |
Cash and Short Term Investments
| 94,343 | 98,158 | 118,396 | 103,110 | 57,075 | 65,952 | 86,854 | 68,745 | 73,618 | 61,533 | 48,365 | 39,582 | 40,225 | 30,378 | 30,832 | 21,466 | 22,202 | 23,690 | 23,125 | 24,805 |
Net Receivables
| 49,859 | 48,176 | 44,494 | 48,192 | 63,255 | 50,700 | 44,918 | 52,169 | 55,360 | 56,435 | 52,209 | 44,536 | 38,082 | 33,897 | 35,758 | 46,793 | 62,771 | 63,105 | 57,831 | 59,463 |
Inventory
| 122,281 | 109,405 | 83,450 | 82,008 | 97,455 | 62,755 | 54,551 | 54,877 | 53,021 | 51,383 | 45,967 | 45,341 | 34,204 | 30,770 | 39,131 | 51,001 | 39,947 | 31,141 | 25,797 | 22,612 |
Other Current Assets
| 11,738 | 14,844 | 11,366 | 9,314 | 15,762 | 10,750 | 5,286 | 2,174 | 3,484 | 3,146 | 4,127 | 2,685 | 1,534 | 1,603 | 2,245 | 4,138 | 2,596 | -460 | -1,006 | -2,554 |
Total Current Assets
| 278,221 | 270,583 | 257,706 | 239,149 | 229,982 | 186,156 | 191,609 | 177,965 | 185,483 | 172,497 | 150,668 | 132,144 | 114,045 | 96,648 | 107,966 | 123,398 | 127,516 | 117,476 | 105,747 | 104,326 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 65,952 | 66,403 | 67,361 | 68,046 | 66,417 | 52,597 | 41,747 | 41,183 | 38,982 | 38,292 | 36,859 | 34,584 | 33,449 | 34,565 | 36,934 | 37,912 | 36,151 | 29,971 | 26,972 | 27,641 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,328 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,612 | 2,537 | 0 | 1,692 | 1,705 | 1,703 | 0 | 0 | 0 | 0 | 0 | 0 | 867 | 827 | 1,287 | 653 | 736 | 371 | 137 | 132 |
Goodwill and Intangible Assets
| 2,612 | 2,537 | 2,571 | 1,692 | 1,705 | 1,703 | 1,187 | 1,181 | 1,187 | 1,258 | 857 | 776 | 867 | 827 | 2,615 | 653 | 736 | 371 | 137 | 132 |
Long Term Investments
| 10,573 | 7,399 | 8,042 | 8,384 | 7,071 | 8,300 | 7,232 | 6,210 | 5,424 | 7,866 | 7,056 | 6,577 | 6,234 | 5,612 | 6,117 | 9,733 | 8,439 | 12,154 | 14,206 | 9,942 |
Tax Assets
| 6,427 | 8,389 | 8,029 | 6,647 | 6,871 | 7,036 | 3,230 | 2,620 | 2,677 | 1,352 | 1,157 | 1,037 | 4,089 | 5,998 | 3,620 | 2,153 | 1,808 | 385 | 539 | 2,720 |
Other Non-Current Assets
| 1,459 | 1,382 | 1,009 | 0 | -1 | -1 | 557 | 637 | 1,645 | 2,340 | 2,345 | 2,490 | 2,492 | 2,515 | 2,623 | 2,616 | 2,754 | 2,894 | 2,966 | 2,340 |
Total Non-Current Assets
| 87,023 | 86,110 | 87,012 | 84,769 | 82,063 | 69,635 | 53,953 | 51,831 | 49,915 | 51,108 | 48,274 | 45,464 | 47,131 | 49,517 | 51,909 | 53,067 | 49,888 | 45,775 | 44,820 | 42,775 |
Total Assets
| 365,244 | 356,693 | 344,719 | 323,920 | 312,047 | 255,793 | 245,565 | 229,799 | 235,400 | 223,608 | 198,944 | 177,611 | 161,176 | 146,165 | 159,875 | 176,465 | 177,404 | 163,251 | 150,567 | 147,101 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 48,437 | 48,894 | 33,126 | 27,666 | 34,370 | 32,877 | 28,310 | 26,080 | 35,845 | 34,417 | 30,036 | 31,094 | 31,174 | 17,172 | 14,573 | 31,694 | 39,420 | 33,415 | 3,054 | 2,615 |
Short Term Debt
| 45,845 | 41,538 | 35,804 | 32,631 | 10,759 | 10,860 | 18,819 | 15,664 | 16,443 | 16,325 | 28,024 | 15,662 | 7,772 | 8,095 | 10,177 | 23,999 | 19,638 | 12,440 | 15,244 | 13,801 |
Tax Payables
| 7,047 | 1,734 | 3,523 | 538 | 2,068 | 3,826 | 3,517 | 2,470 | 5,523 | 6,670 | 7,651 | 2,008 | 805 | 318 | 383 | 625 | 4,804 | 3,476 | 1,786 | 2,096 |
Deferred Revenue
| 7,047 | 1,734 | 26,374 | 19,302 | 15,875 | 11,935 | 3,517 | 9,324 | 12,500 | 13,067 | 14,009 | 7,251 | 2,118 | 1,827 | 2,468 | 3,720 | 8,233 | 9,693 | 31,967 | 29,794 |
Other Current Liabilities
| -31,808 | -23,060 | -22,532 | -13,157 | -19,433 | -21,069 | -12,139 | -24,103 | -36,128 | -35,064 | -33,714 | -27,104 | -28,563 | -14,508 | -11,494 | -27,047 | -38,681 | -31,220 | -270 | -85 |
Total Current Liabilities
| 125,005 | 119,734 | 109,421 | 94,646 | 78,009 | 71,306 | 70,334 | 55,515 | 70,028 | 69,832 | 76,042 | 60,005 | 44,480 | 30,076 | 30,680 | 64,685 | 72,834 | 61,219 | 54,835 | 50,836 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 42,450 | 53,510 | 62,371 | 61,955 | 52,309 | 19,303 | 14,931 | 21,570 | 20,425 | 21,294 | 10,208 | 23,042 | 30,328 | 32,093 | 36,375 | 17,249 | 8,925 | 12,346 | 12,550 | 17,219 |
Deferred Revenue Non-Current
| 3,020 | 3,287 | 9,818 | 18,542 | 16,722 | 7,317 | 7,360 | 7,299 | 7,322 | 7,423 | 6,593 | 4,736 | 4,704 | 4,880 | 4,704 | 4,463 | 4,442 | 6,530 | 4,617 | 7,130 |
Deferred Tax Liabilities Non-Current
| 2,804 | 2,818 | 1,873 | 2,487 | 2,196 | 2,200 | 2,264 | 2,256 | 2,275 | 2,391 | 2,610 | 2,620 | 2,619 | 3,023 | 3,002 | 3,017 | 3,009 | 3,021 | 3,018 | 3,143 |
Other Non-Current Liabilities
| 10,609 | 9,575 | 924 | 887 | 3,203 | 643 | 633 | 611 | 555 | 529 | 527 | 536 | 527 | 499 | 506 | 590 | 704 | 782 | 802 | 394 |
Total Non-Current Liabilities
| 58,883 | 69,190 | 74,986 | 83,871 | 74,430 | 29,463 | 25,188 | 31,736 | 30,577 | 31,637 | 19,938 | 30,934 | 38,178 | 40,495 | 44,587 | 25,319 | 17,080 | 22,679 | 20,987 | 27,886 |
Total Liabilities
| 183,888 | 188,924 | 184,407 | 178,517 | 152,439 | 100,769 | 95,522 | 87,251 | 100,605 | 101,469 | 95,980 | 90,939 | 82,658 | 70,571 | 75,267 | 90,004 | 89,914 | 83,898 | 75,822 | 78,722 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 258 | 1,836 | 2,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 |
Retained Earnings
| 135,453 | 129,202 | 129,113 | 117,030 | 133,234 | 128,776 | 120,606 | 114,507 | 105,960 | 89,513 | 73,074 | 61,272 | 55,454 | 52,692 | 59,808 | 62,356 | 58,782 | 48,950 | 42,735 | 38,267 |
Accumulated Other Comprehensive Income/Loss
| 17,509 | 10,614 | 0 | -258 | -1,836 | -2,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,042 | 14,391 | 16,980 | 13,998 | 12,376 | 12,178 | 15,829 | 14,536 | 15,232 | 18,838 | 16,030 | 11,585 | 9,230 | 9,294 | 11,106 | 10,740 | 15,421 | 17,157 | 18,642 | 15,838 |
Total Shareholders Equity
| 181,025 | 167,228 | 159,114 | 144,049 | 158,631 | 153,975 | 149,456 | 142,064 | 134,213 | 121,372 | 102,125 | 85,878 | 77,705 | 75,007 | 83,935 | 86,117 | 87,224 | 79,128 | 74,398 | 67,126 |
Total Equity
| 181,354 | 167,767 | 160,312 | 145,403 | 159,608 | 155,024 | 150,043 | 142,548 | 134,213 | 121,372 | 102,125 | 85,878 | 77,705 | 75,007 | 83,935 | 86,117 | 87,224 | 79,128 | 74,398 | 67,126 |
Total Liabilities & Shareholders Equity
| 365,242 | 356,691 | 344,719 | 323,920 | 312,047 | 255,793 | 245,565 | 229,799 | 235,400 | 223,608 | 198,944 | 177,611 | 161,176 | 146,165 | 159,875 | 176,465 | 177,404 | 163,251 | 150,567 | 147,101 |