Ishii Iron Works Co., Ltd.

TSE:6362.T

8320 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,8872,358.0431,969.7141,148.5431,349.774932.9431,989.0971,544.6121,473.6561,233.6311,178.3041,629.7281,367.1021,553.8261,818.9331,722.293,888.2431,639.7791,779.3751,587.4971,595.0821,528.292,018.5491,397.1481,735.0261,537.0571,690.1081,322.31,629.1011,378.0291,566.5791,473.7621,546.5641,723.331,844.5711,697.3271,919.1321,638.722,076.8582,129.7381,182.0511,245.0951,477.3621,298.8251,328.2371,597.156974.307953.886809.2371,321.8371,205.7521,426.51,364.6842,104.9572,488.6231,558.3221,299.4211,263.1411,540.8461,267.6191,540.5082,116.887
Short Term Investments 000.7330.5340.50400.180.8530.077-987.3410.8790.9870.96300.1190.0660.673-1,055.630.8390.90.403-1,011.5150.41900.46-942.9220.210.650.852-933.1790.7450.2160.281-876.640.5450.2840.794-843.1130.6140.4360.153-764.5620.5780.9920.343-745.5330.140.669001.1551.1551.1551.1541.1541.1541.1541.1531.1531.1531.1521.15
Cash and Short Term Investments 1,8872,358.0431,969.7141,148.5431,349.774932.9431,989.0971,544.6121,473.6561,233.6311,178.3041,629.7281,367.1021,553.8261,818.9331,722.293,888.2431,639.7791,779.3751,587.4971,595.0821,528.292,018.5491,397.1481,735.0261,537.0571,690.1081,322.31,629.1011,378.0291,566.5791,473.7621,546.5641,723.331,844.5711,697.3271,919.1321,638.722,076.8582,129.7381,182.0511,245.0951,477.3621,298.8251,328.2371,597.156974.307953.886809.2371,321.8371,206.9071,427.6551,365.8392,106.1112,489.7771,559.4761,300.5751,264.2941,541.9991,268.7721,541.662,118.037
Net Receivables 4,4914,058.1464,877.4294,943.8165,0546,353.6175,727.2824,762.7856,1992,6506,7455,7585,529.8614,711.6923,916.0083,006.0323,464.9763,894.5493,153.4922,694.6182,303.5093,348.7822,195.7892,488.3692,073.022,138.7641,891.8782,028.7062,572.1473,186.8512,959.0382,422.7132,662.3294,299.3033,375.7513,530.2313,785.7723,471.8493,479.3184,234.3245,015.595,737.9364,758.8624,355.3394,285.3165,282.5216,247.8345,876.816,269.6496,137.514,002.2933,426.8952,283.9563,098.6791,651.9462,870.7593,329.4753,501.833,153.6511,958.7743,384.6692,729.409
Inventory 958821.463844.111845.108817.57772.502734.9742,389.4291,634.1041,218.022970.837563.818867.8953,860.8263,403.0492,429.5241,765.3941,675.9543,019.5432,056.8461,814.3211,448.4672,850.2972,196.5512,105.0171,705.6481,678.1811,372.813833.7031,186.9691,897.871,811.0811,554.5431,095.0072,049.6841,592.5181,182.081,419.9272,544.6721,781.8161,645.7461,344.51,096.1351,133.6051,102.003779.3281,035.909948.0262,763.5732,767.0423,646.2353,326.0213,016.1272,450.2953,387.1893,431.0413,312.0643,434.9493,976.1646,058.4783,971.2414,445.663
Other Current Assets 433719.747712.745665.953820.73972.034972.901638.242610.43269.01339.721298.456302.558220.342188.695127.502467.34162.633206.57457.369430.654183.717487.224192.37218.40464.73780.756104.23898.03462.107120.575141.148157.64119.674155.817164.295228.83378.698570.46457.005495.26442.777324.867409.357272.687244.523288.347154.928194.694181.45260.966187.257187.95994.108112.863140.863136.93581.55999.044258.89349.052136.879
Total Current Assets 7,7697,957.3998,403.9997,603.428,042.9688,131.0969,424.2549,335.0689,917.3598,117.8279,233.978,250.8058,067.41610,346.6869,326.6857,285.3489,585.9547,272.9158,158.9846,396.336,143.5666,509.2567,551.8596,274.4386,131.4675,446.2065,340.9234,828.0575,132.9855,813.9566,544.0625,848.7045,921.0777,137.3147,425.8236,984.3717,115.8176,609.1948,671.3088,602.8838,338.6518,370.3087,657.2267,197.1266,988.2437,903.5288,546.3977,933.6510,037.15310,407.8399,116.4018,367.8286,853.8817,749.1937,641.7758,002.1398,079.0498,282.6328,770.8589,544.9178,946.6229,429.988
Non-Current Assets:
Property, Plant & Equipment, Net 9,5929,632.7359,692.6559,735.9229,780.1149,819.5169,882.79,934.0949,983.14210,058.24610,133.5510,211.64910,221.77710,170.88610,227.91410,149.2310,086.61110,153.13810,202.89710,111.06210,183.69810,260.6710,334.43310,403.92910,469.9149,877.0289,346.3419,367.4639,398.398,870.8548,911.648,975.2439,028.6999,065.3559,127.1839,195.0319,266.1559,033.0039,094.9878,859.0638,677.8098,740.9298,796.3758,831.4858,781.4558,866.6848,934.6199,003.5819,066.6399,127.7199,196.6989,262.4879,316.7489,368.299,441.0689,512.6249,584.4759,654.9049,761.5959,790.689,770.3569,812.985
Goodwill 000.2740.3540.44500.6440.7690.58100.4320.6910.76100.4430.4780.08700.1580.9340.62600.0490.7830.2170000000000000000000000000000000000000
Intangible Assets 1415.19316171819.5420202122.62623202121.49222232422.09613101112.31813131414.95515.76518.40321.04423.68826.33327.92530.8133.73435.87738.77541.68944.61246.62642.03344.55845.8348.34150.66948.77549.5750.4346.79643.14422.4920.56211.62311.18511.85612.50712.21812.62213.8215.01916.21717.31418.45
Goodwill and Intangible Assets 1415.19316.27417.35418.44519.5420.64420.76921.58122.62623.43220.69121.76121.49222.44323.47824.08722.09613.15810.93411.62612.31813.04913.78314.21714.95515.76518.40321.04423.68826.33327.92530.8133.73435.87738.77541.68944.61246.62642.03344.55845.8348.34150.66948.77549.5750.4346.79643.14422.4920.56211.62311.18511.85612.50712.21812.62213.8215.01916.21717.31418.45
Long Term Investments 3,5942,190.8392,6752,6792,6201,434.6042,3952,1782,1992,1552,1062,2302,2651,217.8572,1242,0662,0801,9952,3202,1832,1652,2042,1512,4292,3752,4242,5182,3562,3922,3442,3662,1912,0432,1602,4782,4672,6742,5172,4362,4422,3572,3302,5282,4712,2182,1231,8221,667001,525.1411,554.9391,638.2181,040.9011,739.2521,630.9111,673.471,164.4041,714.7751,821.7721,195.5761,994.933
Tax Assets 0319.39-2,675-2,67912,418.504309.249-2,395-2,17812,203.077-987.34112,262.87912,461.987-2,265225.591-2,124-2,066-2,080-1,995-2,320-2,183-2,165-2,204-2,151-2,429-2,375-2,424-2,518-2,356-2,392-2,344-2,366-2,191-2,043-2,160-2,478-2,467-2,674-2,517-2,436-2,442-2,357-2,330-2,528-2,471-2,218-2,123-1,822-1,667001.1551.1551.1551.1541.1541.15401.1531.1531.1531.1521.15
Other Non-Current Assets 11,088.2832,675.7342,679.534-12,418737.7482,395.182,178.853-12,203988.236-12,262-12,4612,265.963877.0192,124.1192,066.0662,080.6731,995.7512,320.8392,183.92,165.4042,204.5352,151.422,429.022,375.4612,424.282,518.2112,356.6522,392.8532,344.9172,366.7472,191.2172,043.2822,160.3792,478.5472,467.2842,674.7962,517.0432,436.6162,442.4382,357.1532,330.9372,528.582,471.9942,218.3452,123.3151,822.1411,667.671,681.2321,735.3770.0010.0010.003684.080.0020.0011.154653.2410.0020.002615.5450.002
Total Non-Current Assets 13,20113,246.4412,384.66312,432.8112,419.06312,320.65712,298.52412,133.71612,203.812,236.76712,263.86112,463.32712,509.50112,512.84512,374.47612,238.77412,191.37112,170.98512,536.89412,305.89612,360.72812,477.52312,498.90212,846.73212,859.59212,316.26311,880.31711,742.51811,812.28711,239.45911,304.7211,194.38511,102.79111,259.46811,641.60711,701.0911,982.6411,594.65811,578.22911,343.53411,079.5211,117.69611,373.29611,354.14811,048.57511,039.56910,807.1910,718.04710,791.01510,885.58610,743.55710,830.20510,967.30911,106.28111,193.98311,156.90811,271.72111,487.52211,492.54411,629.82411,599.94311,827.52
Total Assets 20,97021,203.83920,788.66220,036.23220,462.03320,451.75421,722.77921,468.78522,121.1620,354.59521,497.83320,714.13320,576.91922,859.53321,701.16319,524.12421,777.32719,443.90120,695.87918,702.22718,504.29518,986.78120,050.76219,121.1718,991.05917,762.46917,221.24116,570.57516,945.27217,053.41517,848.78317,043.08917,023.86918,396.78319,067.4318,685.46119,098.45718,203.85220,249.53719,946.41719,418.17119,488.00419,030.52218,551.27418,036.81818,943.09719,353.58718,651.69720,828.16821,293.42519,859.95819,198.03317,821.1918,855.47418,835.75819,159.04719,350.7719,770.15420,263.40221,174.74120,546.56521,257.508
Liabilities & Equity:
Current Liabilities:
Account Payables 1,4321,358.7171,642.8061,567.5221,433.839807.9031,997.812,186.7782,242.8091,817.9461,980.5651,950.0352,484.7813,609.152,397.7591,635.8952,466.8632,377.7211,894.4481,539.5271,526.5181,634.2191,452.431,340.4981,299.8361,338.4111,237.4991,131.1631,012.428150.4551,415.2331,448.0981,377.049256.4851,731.81,618.3891,894.8261,729.8451,764.8681,600.4661,862.8382,226.7941,916.3332,027.0541,809.0292,103.432,179.4552,313.0732,057.742,454.062,420.012,319.7941,474.7761,306.6241,420.541,429.8591,457.7141,806.9261,932.9232,417.5522,693.6962,149.857
Short Term Debt 232232.816232.816232.8161,032.816237.8161,242.8161,247.8162,9108102,3101,9101,4105101,7104102,0105102,1101,0101,5101,7102,3101,5101,7101,6001,2001,0001,5001,3002,1001,7001,7002,2002,7002,4002,2001,4002,3002,9002,9002,2002,1001,7002,0002,5003,5002,9003,6003,2002,5001,8001,5002,525.9151,863.022,263.592,264.7552,263.112,563.4152,263.5551,862.4052,663.88
Tax Payables 90.407460.091211.556205.15104.9795.9680150.044108.603402.934201.336200.688118.635296.89297.355203.44129.911224.74656.909103.239.22219.32880.865139.47938.589122.03841.10173.13343.79881.18712.38311.9634.03278.10311.57460.317106.08132.65618.635112.23330.791190.93790.323180.508101.708164.97141.963119.31915.867253.3226.039109.53847.48236.84730.7129.21473.792226.05190.23136.087106.0895.452
Deferred Revenue 90.407820.907211.5561,626.0771,733.7091,926.4591,829.752,126.2322,123.4562,433.4941,005.4081,166.2691,249.1743,273.3662,397.0162,490.2372,363.8321,831.6131,668.9281,509.671813.991892.8991,682.8011,398.8581,250.2561,053.398939.709843.799735.2211,925.999872.888837.284803.1212,634.332828.494737.558734.305869.0731,667.7631,389.392748.589979.625713.602759.757647.949796.534572.97657.5912,494.9772,703.2642,514.8672,646.1542,361.5822,225.8441,799.211,810.991,842.9941,664.7361,827.0682,574.151,598.3052,073.621
Other Current Liabilities 1,847.5931,133.7132,137.663183.573375.509896.342334.313124.709172.85864.444248.692216.638191.93462.683149.799126.705208.11355.386209.365103.141181.98656.256130.162172.614208.50959.777117.211130.158185.48757.425130.902134.973256.67157.721123.796110.129163.843137.244419.832164.596137.591126.062144.438174.902194.239113.486107.14684.727126.771131.989113.29986.647151.005219.231133.972110.789153.961125.319100.7688.224254.819204.475
Total Current Liabilities 3,6023,546.1534,224.8413,609.9884,575.8733,868.525,404.6895,685.5357,449.1235,125.8845,544.6655,242.9425,335.8897,455.1996,654.5744,662.8377,048.8084,774.725,882.7414,162.3394,032.4954,293.3745,575.3934,421.974,468.6014,051.5863,494.4193,105.123,433.1363,433.8794,519.0234,120.3554,136.8415,148.5385,384.094,866.0764,992.9744,136.1626,152.4636,054.4545,649.0185,532.4814,874.3734,661.7134,651.2175,513.456,359.5715,955.3918,279.4888,489.3137,548.1766,852.5955,487.3636,277.6145,216.7425,615.2285,719.4245,860.0916,424.1667,343.4816,409.2257,091.833
Non-Current Liabilities:
Long Term Debt 877935.46993.6641,051.8681,110.0721,168.2761,226.481,284.684450477.5505532.5560587.5615642.5670697.5725752.5780807.5835862.58900000000000000000000000001.6510003.4531,1251,187.51,2501,317.7551,3751,437.51,569.5571,625
Deferred Revenue Non-Current -882.77700654.272645.032787.241777.602768.886761.288739.247738.96727.229716.477694.32684.848675.901666.953693.857682.295670.468660.364639.328628.947634.844627.583000000000000000000000000610.218000623.581612.077667.704664.417703.762691.757711.439991.329980.054
Deferred Tax Liabilities Non-Current 882.7771,138.798719.696700.535575.676609.763577.166304.241242.468309.684631.444638.143600.084648.763642.05591.568588.992575.912716.341678.409677.235709.545716.655799.469771.444858.347900.502852.213877.715843.698868.631793.124762.581794.562945.812944.035924.018887.421991.145994.613975.587973.421,063.031,053.386930.751908.86816.252767.684783.399805.931753.072902.729914.542929.046975.303924.552950.222965.524951.111949.01950.9741,032.38
Other Non-Current Liabilities 3,8082,952.512,987.122,390.7642,412.3012,455.1862,498.0722,540.7092,582.5392,624.9322,667.2042,708.8922,743.6132,785.7832,827.5132,869.1842,910.7412,954.6693,012.5383,057.7443,098.8333,139.8083,174.713,218.5563,247.3593,710.2123,733.2743,773.1393,794.7123,8743,665.3413,573.9193,597.3653,655.0443,677.8673,735.623,758.9783,715.8523,739.2963,620.5923,646.8243,681.6913,707.3183,733.1923,761.2553,785.3133,902.8383,950.6883,957.1313,371.1334,008.7064,047.8954,076.1853,532.9323,573.7733,611.1813,646.8573,676.0963,718.4014,019.4463,814.0583,872.322
Total Non-Current Liabilities 4,6855,026.7684,700.484,797.4394,743.0815,020.4665,079.324,898.524,036.2954,151.3634,542.6084,606.7644,620.1744,716.3664,769.4114,779.1534,836.6864,921.9385,136.1745,159.1215,216.4325,296.1815,355.3125,515.3695,536.3864,568.5594,633.7764,625.3524,672.4274,717.6984,533.9724,367.0434,359.9464,449.6064,623.6794,679.6554,682.9964,603.2734,730.4414,615.2054,622.4114,655.1114,770.3484,786.5784,692.0064,694.1734,719.094,718.3724,740.534,788.9334,761.7784,950.6244,990.7275,089.0126,286.1536,390.9376,511.4966,663.1376,736.2697,117.3957,325.9187,509.756
Total Liabilities 8,2878,572.9218,925.3218,407.4279,318.9548,888.98610,484.00910,584.05511,485.4189,277.24710,087.2739,849.7069,956.06312,171.56511,423.9859,441.9911,885.4949,696.65811,018.9159,321.469,248.9279,589.55510,930.7059,937.33910,004.9878,620.1458,128.1957,730.4728,105.5638,151.5779,052.9958,487.3988,496.7879,598.14410,007.7699,545.7319,675.978,739.43510,882.90410,669.65910,271.42910,187.5929,644.7219,448.2919,343.22310,207.62311,078.66110,673.76313,020.01813,278.24612,309.95411,803.21910,478.0911,366.62611,502.89512,006.16512,230.9212,523.22813,160.43514,460.87613,735.14314,601.589
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 1,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,892
Retained Earnings 8,9289,091.1468,625.1098,377.488,080.9528,146.9727,865.1437,665.4457,400.9687,651.0627,997.5777,435.9957,223.1467,244.2676,965.4736,798.8316,622.8696,563.146,255.5546,052.5615,918.9786,027.815,776.5765,638.7595,467.9285,601.9675,452.2735,319.3375,312.4685,434.0325,359.1025,291.4675,286.7845,419.0645,439.8635,523.8665,621.5225,755.3225,709.6615,625.7115,551.6885,717.0395,639.8565,389.0395,153.8455,254.4314,989.0384,792.3644,603.4654,782.2194,429.4154,224.384,157.634,276.9024,077.2483,940.2763,881.5613,966.9823,904.7613,512.2163,618.6613,278.29
Accumulated Other Comprehensive Income/Loss 1,2581,042.206740.511753.463577.383489.75455.947305.793325.46277.55268.428288.049261.4793,136.232174146150643022092172502244263994215204004073473161441202585004966815895345284714596215874123530000000000000000
Other Total Stockholders Equity 605605.564605.719605.862592.7441,034.0461,025.681,021.4921,017.3141,256.7361,252.5551,248.3831,244.231-1,584.5311,245.7051,245.3031,226.9641,228.1031,227.411,227.2061,227.391,227.4161,227.4811,227.0721,227.1441,227.3561,228.7731,228.7661,228.2411,228.8061,228.6861,228.2241,228.2981,229.5751,227.7981,227.8641,227.9651,228.0951,229.6861,229.8271,229.9841,229.4171,228.8071,229.8791,229.1121,229.0051,386.5921,285.7481,303.3511,331.4621,217.5111,266.1261,279.371,305.5031,344.8641,300.7271,325.0141,3651,306.2061,309.6491,300.161,484.111
Total Shareholders Equity 12,68312,630.91611,863.33911,628.80511,143.07911,562.76811,238.7710,884.7310,635.74211,077.34811,410.5610,864.42710,620.85610,687.96810,277.17810,082.1349,891.8339,747.2439,676.9649,380.7679,255.3689,397.2269,120.0579,183.8318,986.0729,142.3239,093.0468,840.1038,839.7098,901.8388,795.7888,555.6918,527.0828,798.6399,059.6619,139.739,422.4879,464.4179,365.3479,275.5389,144.6729,297.4569,381.6639,097.9188,686.9578,728.4368,267.637,970.1127,798.8168,005.6817,538.9267,382.5067,3297,474.4057,314.1127,133.0037,098.5757,223.9827,102.9676,713.8656,810.8216,654.401
Total Equity 12,68312,630.91611,863.33911,628.80511,143.07911,562.76811,238.7710,884.7310,635.74211,077.34811,410.5610,864.42710,620.85610,687.96810,277.17810,082.1349,891.8339,747.2439,676.9649,380.7679,255.3689,397.2269,120.0579,183.8318,986.0729,142.3239,093.0468,840.1038,839.7098,901.8388,795.7888,555.6918,527.0828,798.6399,059.6619,139.739,422.4879,464.4179,366.6339,276.7589,146.7429,300.4129,385.8019,102.9838,693.5958,735.4748,274.9267,977.9347,808.158,015.1797,550.0047,394.8147,343.17,488.8487,332.8637,152.8827,119.857,246.9267,102.9676,713.8656,811.4226,655.919
Total Liabilities & Shareholders Equity 20,97021,203.83720,788.6620,036.23220,462.03320,451.75421,722.77921,468.78522,121.1620,354.59521,497.83320,714.13320,576.91922,859.53321,701.16319,524.12421,777.32719,443.90120,695.87918,702.22718,504.29518,986.78120,050.76219,121.1718,991.05917,762.46817,221.24116,570.57516,945.27217,053.41517,848.78317,043.08917,023.86918,396.78319,067.4318,685.46119,098.45718,203.85220,249.53719,946.41719,418.17119,488.00419,030.52218,551.27418,036.81818,943.09719,353.58718,651.69720,828.16821,293.42519,859.95819,198.03317,821.1918,855.47418,835.75819,159.04719,350.7719,770.15420,263.40221,174.74120,546.56521,257.508