Ishii Iron Works Co., Ltd.

TSE:6362.T

8340 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,887.9552,358.0431,969.7141,148.5431,349.774932.9431,989.0971,544.6121,473.6561,233.6311,178.3041,629.7281,367.1021,553.8261,818.9331,722.293,888.2431,639.7791,779.3751,587.4971,595.0821,528.292,018.5491,397.1481,735.0261,537.0571,690.1081,322.31,629.1011,378.0291,566.5791,473.7621,546.5641,723.331,844.5711,697.3271,919.1321,638.722,076.8582,129.7381,182.0511,245.0951,477.3621,298.8251,328.2371,597.156974.307953.886809.2371,321.8371,205.7521,426.51,364.6842,104.9572,488.6231,558.3221,299.4211,263.1411,540.8461,267.6191,540.5082,116.887
Short Term Investments 000.7330.5340.50400.180.8530.077-987.3410.8790.9870.96300.1190.0660.673-1,055.630.8390.90.403-1,011.5150.41900.46-942.9220.210.650.852-933.1790.7450.2160.281-876.640.5450.2840.794-843.1130.6140.4360.153-764.5620.5780.9920.343-745.5330.140.669001.1551.1551.1551.1541.1541.1541.1541.1531.1531.1531.1521.15
Cash and Short Term Investments 1,887.9552,358.0431,969.7141,148.5431,349.774932.9431,989.0971,544.6121,473.6561,233.6311,178.3041,629.7281,367.1021,553.8261,818.9331,722.293,888.2431,639.7791,779.3751,587.4971,595.0821,528.292,018.5491,397.1481,735.0261,537.0571,690.1081,322.31,629.1011,378.0291,566.5791,473.7621,546.5641,723.331,844.5711,697.3271,919.1321,638.722,076.8582,129.7381,182.0511,245.0951,477.3621,298.8251,328.2371,597.156974.307953.886809.2371,321.8371,206.9071,427.6551,365.8392,106.1112,489.7771,559.4761,300.5751,264.2941,541.9991,268.7721,541.662,118.037
Net Receivables 4,491.0724,058.1464,877.4294,943.8165,0546,353.6175,727.2824,762.7856,1992,6506,7455,7585,529.8614,711.6923,916.0083,006.0323,464.9763,894.5493,153.4922,694.6182,303.5093,348.7822,195.7892,488.3692,073.022,138.7641,891.8782,028.7062,572.1473,186.8512,959.0382,422.7132,662.3294,299.3033,375.7513,530.2313,785.7723,471.8493,479.3184,234.3245,015.595,737.9364,758.8624,355.3394,285.3165,282.5216,247.8345,876.816,269.6496,137.514,002.2933,426.8952,283.9563,098.6791,651.9462,870.7593,329.4753,501.833,153.6511,958.7743,384.6692,729.409
Inventory 958.135821.463844.111845.108817.57772.502734.9742,389.4291,634.1041,218.022970.837563.818867.8953,860.8263,403.0492,429.5241,765.3941,675.9543,019.5432,056.8461,814.3211,448.4672,850.2972,196.5512,105.0171,705.6481,678.1811,372.813833.7031,186.9691,897.871,811.0811,554.5431,095.0072,049.6841,592.5181,182.081,419.9272,544.6721,781.8161,645.7461,344.51,096.1351,133.6051,102.003779.3281,035.909948.0262,763.5732,767.0423,646.2353,326.0213,016.1272,450.2953,387.1893,431.0413,312.0643,434.9493,976.1646,058.4783,971.2414,445.663
Other Current Assets 432.047719.747712.745665.953820.73972.034972.901638.242610.43269.01339.721298.456302.558220.342188.695127.502467.34162.633206.57457.369430.654183.717487.224192.37218.40464.73780.756104.23898.03462.107120.575141.148157.64119.674155.817164.295228.83378.698570.46457.005495.26442.777324.867409.357272.687244.523288.347154.928194.694181.45260.966187.257187.95994.108112.863140.863136.93581.55999.044258.89349.052136.879
Total Current Assets 7,769.2097,957.3998,403.9997,603.428,042.9688,131.0969,424.2549,335.0689,917.3598,117.8279,233.978,250.8058,067.41610,346.6869,326.6857,285.3489,585.9547,272.9158,158.9846,396.336,143.5666,509.2567,551.8596,274.4386,131.4675,446.2065,340.9234,828.0575,132.9855,813.9566,544.0625,848.7045,921.0777,137.3147,425.8236,984.3717,115.8176,609.1948,671.3088,602.8838,338.6518,370.3087,657.2267,197.1266,988.2437,903.5288,546.3977,933.6510,037.15310,407.8399,116.4018,367.8286,853.8817,749.1937,641.7758,002.1398,079.0498,282.6328,770.8589,544.9178,946.6229,429.988
Non-Current Assets:
Property, Plant & Equipment, Net 9,592.2659,632.7359,692.6559,735.9229,780.1149,819.5169,882.79,934.0949,983.14210,058.24610,133.5510,211.64910,221.77710,170.88610,227.91410,149.2310,086.61110,153.13810,202.89710,111.06210,183.69810,260.6710,334.43310,403.92910,469.9149,877.0289,346.3419,367.4639,398.398,870.8548,911.648,975.2439,028.6999,065.3559,127.1839,195.0319,266.1559,033.0039,094.9878,859.0638,677.8098,740.9298,796.3758,831.4858,781.4558,866.6848,934.6199,003.5819,066.6399,127.7199,196.6989,262.4879,316.7489,368.299,441.0689,512.6249,584.4759,654.9049,761.5959,790.689,770.3569,812.985
Goodwill 000.2740.3540.44500.6440.7690.58100.4320.6910.76100.4430.4780.08700.1580.9340.62600.0490.7830.2170000000000000000000000000000000000000
Intangible Assets 015.19316171819.5420202122.62623202121.49222232422.09613101112.31813131414.95515.76518.40321.04423.68826.33327.92530.8133.73435.87738.77541.68944.61246.62642.03344.55845.8348.34150.66948.77549.5750.4346.79643.14422.4920.56211.62311.18511.85612.50712.21812.62213.8215.01916.21717.31418.45
Goodwill and Intangible Assets 015.19316.27417.35418.44519.5420.64420.76921.58122.62623.43220.69121.76121.49222.44323.47824.08722.09613.15810.93411.62612.31813.04913.78314.21714.95515.76518.40321.04423.68826.33327.92530.8133.73435.87738.77541.68944.61246.62642.03344.55845.8348.34150.66948.77549.5750.4346.79643.14422.4920.56211.62311.18511.85612.50712.21812.62213.8215.01916.21717.31418.45
Long Term Investments 02,190.8392,6752,6792,6201,434.6042,3952,1782,1992,1552,1062,2302,2651,217.8572,1242,0662,0801,9952,3202,1832,1652,2042,1512,4292,3752,4242,5182,3562,3922,3442,3662,1912,0432,1602,4782,4672,6742,5172,4362,4422,3572,3302,5282,4712,2182,1231,8221,667001,525.1411,554.9391,638.2181,040.9011,739.2521,630.9111,673.471,164.4041,714.7751,821.7721,195.5761,994.933
Tax Assets 0319.39-2,675-2,67912,418.504309.249-2,395-2,17812,203.077-987.34112,262.87912,461.987-2,265225.591-2,124-2,066-2,080-1,995-2,320-2,183-2,165-2,204-2,151-2,429-2,375-2,424-2,518-2,356-2,392-2,344-2,366-2,191-2,043-2,160-2,478-2,467-2,674-2,517-2,436-2,442-2,357-2,330-2,528-2,471-2,218-2,123-1,822-1,667001.1551.1551.1551.1541.1541.15401.1531.1531.1531.1521.15
Other Non-Current Assets 3,608.6651,088.2832,675.7342,679.534-12,418737.7482,395.182,178.853-12,203988.236-12,262-12,4612,265.963877.0192,124.1192,066.0662,080.6731,995.7512,320.8392,183.92,165.4042,204.5352,151.422,429.022,375.4612,424.282,518.2112,356.6522,392.8532,344.9172,366.7472,191.2172,043.2822,160.3792,478.5472,467.2842,674.7962,517.0432,436.6162,442.4382,357.1532,330.9372,528.582,471.9942,218.3452,123.3151,822.1411,667.671,681.2321,735.3770.0010.0010.003684.080.0020.0011.154653.2410.0020.002615.5450.002
Total Non-Current Assets 13,200.9313,246.4412,384.66312,432.8112,419.06312,320.65712,298.52412,133.71612,203.812,236.76712,263.86112,463.32712,509.50112,512.84512,374.47612,238.77412,191.37112,170.98512,536.89412,305.89612,360.72812,477.52312,498.90212,846.73212,859.59212,316.26311,880.31711,742.51811,812.28711,239.45911,304.7211,194.38511,102.79111,259.46811,641.60711,701.0911,982.6411,594.65811,578.22911,343.53411,079.5211,117.69611,373.29611,354.14811,048.57511,039.56910,807.1910,718.04710,791.01510,885.58610,743.55710,830.20510,967.30911,106.28111,193.98311,156.90811,271.72111,487.52211,492.54411,629.82411,599.94311,827.52
Total Assets 20,970.13921,203.83920,788.66220,036.23220,462.03320,451.75421,722.77921,468.78522,121.1620,354.59521,497.83320,714.13320,576.91922,859.53321,701.16319,524.12421,777.32719,443.90120,695.87918,702.22718,504.29518,986.78120,050.76219,121.1718,991.05917,762.46917,221.24116,570.57516,945.27217,053.41517,848.78317,043.08917,023.86918,396.78319,067.4318,685.46119,098.45718,203.85220,249.53719,946.41719,418.17119,488.00419,030.52218,551.27418,036.81818,943.09719,353.58718,651.69720,828.16821,293.42519,859.95819,198.03317,821.1918,855.47418,835.75819,159.04719,350.7719,770.15420,263.40221,174.74120,546.56521,257.508
Liabilities & Equity:
Current Liabilities:
Account Payables 1,432.7831,358.7171,642.8061,567.5221,433.839807.9031,997.812,186.7782,242.8091,817.9461,980.5651,950.0352,484.7813,609.152,397.7591,635.8952,466.8632,377.7211,894.4481,539.5271,526.5181,634.2191,452.431,340.4981,299.8361,338.4111,237.4991,131.1631,012.428150.4551,415.2331,448.0981,377.049256.4851,731.81,618.3891,894.8261,729.8451,764.8681,600.4661,862.8382,226.7941,916.3332,027.0541,809.0292,103.432,179.4552,313.0732,057.742,454.062,420.012,319.7941,474.7761,306.6241,420.541,429.8591,457.7141,806.9261,932.9232,417.5522,693.6962,149.857
Short Term Debt 232.816232.816232.816232.8161,032.816237.8161,242.8161,247.8162,9108102,3101,9101,4105101,7104102,0105102,1101,0101,5101,7102,3101,5101,7101,6001,2001,0001,5001,3002,1001,7001,7002,2002,7002,4002,2001,4002,3002,9002,9002,2002,1001,7002,0002,5003,5002,9003,6003,2002,5001,8001,5002,525.9151,863.022,263.592,264.7552,263.112,563.4152,263.5551,862.4052,663.88
Tax Payables 90.407460.091211.556205.15104.9795.9680150.044108.603402.934201.336200.688118.635296.89297.355203.44129.911224.74656.909103.239.22219.32880.865139.47938.589122.03841.10173.13343.79881.18712.38311.9634.03278.10311.57460.317106.08132.65618.635112.23330.791190.93790.323180.508101.708164.97141.963119.31915.867253.3226.039109.53847.48236.84730.7129.21473.792226.05190.23136.087106.0895.452
Deferred Revenue 90.407820.907211.5561,626.0771,733.7091,926.4591,829.752,126.2322,123.4562,433.4941,005.4081,166.2691,249.1743,273.3662,397.0162,490.2372,363.8321,831.6131,668.9281,509.671813.991892.8991,682.8011,398.8581,250.2561,053.398939.709843.799735.2211,925.999872.888837.284803.1212,634.332828.494737.558734.305869.0731,667.7631,389.392748.589979.625713.602759.757647.949796.534572.97657.5912,494.9772,703.2642,514.8672,646.1542,361.5822,225.8441,799.211,810.991,842.9941,664.7361,827.0682,574.151,598.3052,073.621
Other Current Liabilities 1,846.5351,133.7132,137.663183.573375.509896.342334.313124.709172.85864.444248.692216.638191.93462.683149.799126.705208.11355.386209.365103.141181.98656.256130.162172.614208.50959.777117.211130.158185.48757.425130.902134.973256.67157.721123.796110.129163.843137.244419.832164.596137.591126.062144.438174.902194.239113.486107.14684.727126.771131.989113.29986.647151.005219.231133.972110.789153.961125.319100.7688.224254.819204.475
Total Current Liabilities 3,602.5413,546.1534,224.8413,609.9884,575.8733,868.525,404.6895,685.5357,449.1235,125.8845,544.6655,242.9425,335.8897,455.1996,654.5744,662.8377,048.8084,774.725,882.7414,162.3394,032.4954,293.3745,575.3934,421.974,468.6014,051.5863,494.4193,105.123,433.1363,433.8794,519.0234,120.3554,136.8415,148.5385,384.094,866.0764,992.9744,136.1626,152.4636,054.4545,649.0185,532.4814,874.3734,661.7134,651.2175,513.456,359.5715,955.3918,279.4888,489.3137,548.1766,852.5955,487.3636,277.6145,216.7425,615.2285,719.4245,860.0916,424.1667,343.4816,409.2257,091.833
Non-Current Liabilities:
Long Term Debt 877.256935.46993.6641,051.8681,110.0721,168.2761,226.481,284.684450477.5505532.5560587.5615642.5670697.5725752.5780807.5835862.58900000000000000000000000001.6510003.4531,1251,187.51,2501,317.7551,3751,437.51,569.5571,625
Deferred Revenue Non-Current 000654.272645.032787.241777.602768.886761.288739.247738.96727.229716.477694.32684.848675.901666.953693.857682.295670.468660.364639.328628.947634.844627.583000000000000000000000000610.218000623.581612.077667.704664.417703.762691.757711.439991.329980.054
Deferred Tax Liabilities Non-Current 882.7771,138.798719.696700.535575.676609.763577.166304.241242.468309.684631.444638.143600.084648.763642.05591.568588.992575.912716.341678.409677.235709.545716.655799.469771.444858.347900.502852.213877.715843.698868.631793.124762.581794.562945.812944.035924.018887.421991.145994.613975.587973.421,063.031,053.386930.751908.86816.252767.684783.399805.931753.072902.729914.542929.046975.303924.552950.222965.524951.111949.01950.9741,032.38
Other Non-Current Liabilities 2,923.3622,952.512,987.122,390.7642,412.3012,455.1862,498.0722,540.7092,582.5392,624.9322,667.2042,708.8922,743.6132,785.7832,827.5132,869.1842,910.7412,954.6693,012.5383,057.7443,098.8333,139.8083,174.713,218.5563,247.3593,710.2123,733.2743,773.1393,794.7123,8743,665.3413,573.9193,597.3653,655.0443,677.8673,735.623,758.9783,715.8523,739.2963,620.5923,646.8243,681.6913,707.3183,733.1923,761.2553,785.3133,902.8383,950.6883,957.1313,371.1334,008.7064,047.8954,076.1853,532.9323,573.7733,611.1813,646.8573,676.0963,718.4014,019.4463,814.0583,872.322
Total Non-Current Liabilities 4,683.3955,026.7684,700.484,797.4394,743.0815,020.4665,079.324,898.524,036.2954,151.3634,542.6084,606.7644,620.1744,716.3664,769.4114,779.1534,836.6864,921.9385,136.1745,159.1215,216.4325,296.1815,355.3125,515.3695,536.3864,568.5594,633.7764,625.3524,672.4274,717.6984,533.9724,367.0434,359.9464,449.6064,623.6794,679.6554,682.9964,603.2734,730.4414,615.2054,622.4114,655.1114,770.3484,786.5784,692.0064,694.1734,719.094,718.3724,740.534,788.9334,761.7784,950.6244,990.7275,089.0126,286.1536,390.9376,511.4966,663.1376,736.2697,117.3957,325.9187,509.756
Total Liabilities 8,285.9368,572.9218,925.3218,407.4279,318.9548,888.98610,484.00910,584.05511,485.4189,277.24710,087.2739,849.7069,956.06312,171.56511,423.9859,441.9911,885.4949,696.65811,018.9159,321.469,248.9279,589.55510,930.7059,937.33910,004.9878,620.1458,128.1957,730.4728,105.5638,151.5779,052.9958,487.3988,496.7879,598.14410,007.7699,545.7319,675.978,739.43510,882.90410,669.65910,271.42910,187.5929,644.7219,448.2919,343.22310,207.62311,078.66110,673.76313,020.01813,278.24612,309.95411,803.21910,478.0911,366.62611,502.89512,006.16512,230.9212,523.22813,160.43514,460.87613,735.14314,601.589
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 1,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,8921,892
Retained Earnings 8,928.2889,091.1468,625.1098,377.488,080.9528,146.9727,865.1437,665.4457,400.9687,651.0627,997.5777,435.9957,223.1467,244.2676,965.4736,798.8316,622.8696,563.146,255.5546,052.5615,918.9786,027.815,776.5765,638.7595,467.9285,601.9675,452.2735,319.3375,312.4685,434.0325,359.1025,291.4675,286.7845,419.0645,439.8635,523.8665,621.5225,755.3225,709.6615,625.7115,551.6885,717.0395,639.8565,389.0395,153.8455,254.4314,989.0384,792.3644,603.4654,782.2194,429.4154,224.384,157.634,276.9024,077.2483,940.2763,881.5613,966.9823,904.7613,512.2163,618.6613,278.29
Accumulated Other Comprehensive Income/Loss 1,258.351,042.206740.511753.463577.383489.75455.947305.793325.46277.55268.428288.049261.4793,136.232174146150643022092172502244263994215204004073473161441202585004966815895345284714596215874123530000000000000000
Other Total Stockholders Equity 605.563605.564605.719605.862592.7441,034.0461,025.681,021.4921,017.3141,256.7361,252.5551,248.3831,244.231-1,584.5311,245.7051,245.3031,226.9641,228.1031,227.411,227.2061,227.391,227.4161,227.4811,227.0721,227.1441,227.3561,228.7731,228.7661,228.2411,228.8061,228.6861,228.2241,228.2981,229.5751,227.7981,227.8641,227.9651,228.0951,229.6861,229.8271,229.9841,229.4171,228.8071,229.8791,229.1121,229.0051,386.5921,285.7481,303.3511,331.4621,217.5111,266.1261,279.371,305.5031,344.8641,300.7271,325.0141,3651,306.2061,309.6491,300.161,484.111
Total Shareholders Equity 12,684.20112,630.91611,863.33911,628.80511,143.07911,562.76811,238.7710,884.7310,635.74211,077.34811,410.5610,864.42710,620.85610,687.96810,277.17810,082.1349,891.8339,747.2439,676.9649,380.7679,255.3689,397.2269,120.0579,183.8318,986.0729,142.3239,093.0468,840.1038,839.7098,901.8388,795.7888,555.6918,527.0828,798.6399,059.6619,139.739,422.4879,464.4179,365.3479,275.5389,144.6729,297.4569,381.6639,097.9188,686.9578,728.4368,267.637,970.1127,798.8168,005.6817,538.9267,382.5067,3297,474.4057,314.1127,133.0037,098.5757,223.9827,102.9676,713.8656,810.8216,654.401
Total Equity 12,684.20112,630.91611,863.33911,628.80511,143.07911,562.76811,238.7710,884.7310,635.74211,077.34811,410.5610,864.42710,620.85610,687.96810,277.17810,082.1349,891.8339,747.2439,676.9649,380.7679,255.3689,397.2269,120.0579,183.8318,986.0729,142.3239,093.0468,840.1038,839.7098,901.8388,795.7888,555.6918,527.0828,798.6399,059.6619,139.739,422.4879,464.4179,366.6339,276.7589,146.7429,300.4129,385.8019,102.9838,693.5958,735.4748,274.9267,977.9347,808.158,015.1797,550.0047,394.8147,343.17,488.8487,332.8637,152.8827,119.857,246.9267,102.9676,713.8656,811.4226,655.919
Total Liabilities & Shareholders Equity 20,970.13921,203.83720,788.6620,036.23220,462.03320,451.75421,722.77921,468.78522,121.1620,354.59521,497.83320,714.13320,576.91922,859.53321,701.16319,524.12421,777.32719,443.90120,695.87918,702.22718,504.29518,986.78120,050.76219,121.1718,991.05917,762.46817,221.24116,570.57516,945.27217,053.41517,848.78317,043.08917,023.86918,396.78319,067.4318,685.46119,098.45718,203.85220,249.53719,946.41719,418.17119,488.00419,030.52218,551.27418,036.81818,943.09719,353.58718,651.69720,828.16821,293.42519,859.95819,198.03317,821.1918,855.47418,835.75819,159.04719,350.7719,770.15420,263.40221,174.74120,546.56521,257.508