Ishii Iron Works Co., Ltd.
TSE:6362.T
8320 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,972.589 | 11,121.103 | 11,010.678 | 10,444.797 | 9,783.112 | 8,533.268 | 6,443.733 | 6,996.892 | 11,721.944 | 9,128.301 | 9,436.936 | 11,452.76 | 10,866.96 | 8,333.383 | 8,867.196 | 10,671.611 | 8,783.763 |
Cost of Revenue
| 7,061.116 | 8,749.586 | 8,450.787 | 8,070.309 | 7,543.916 | 6,584.391 | 4,889.597 | 5,477.043 | 10,263.368 | 7,713.58 | 7,408.266 | 9,498.852 | 8,797.723 | 6,329.9 | 6,876.117 | 8,754.586 | 6,858.893 |
Gross Profit
| 2,911.473 | 2,371.517 | 2,559.891 | 2,374.488 | 2,239.196 | 1,948.877 | 1,554.136 | 1,519.849 | 1,458.576 | 1,414.721 | 2,028.67 | 1,953.908 | 2,069.237 | 2,003.483 | 1,991.079 | 1,917.025 | 1,924.87 |
Gross Profit Ratio
| 0.292 | 0.213 | 0.232 | 0.227 | 0.229 | 0.228 | 0.241 | 0.217 | 0.124 | 0.155 | 0.215 | 0.171 | 0.19 | 0.24 | 0.225 | 0.18 | 0.219 |
Reseach & Development Expenses
| 9.594 | 12 | 9 | 2 | 2 | 3 | 0.933 | 5.153 | 4.14 | 1 | 8 | 2 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 128 | 136 | 138 | 128 | 0 | 0 | 0 | 64.613 | 64.366 | 62.512 | 59.713 | 56.986 | 59.563 | 63.176 | 62.412 | 60.499 | 59.788 |
Selling & Marketing Expenses
| 1,300.604 | 1,169 | 1,099 | 1,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,419.01 | 1,305 | 1,237 | 1,156 | 1,128 | 1,161 | 1,123.97 | 64.613 | 64.366 | 62.512 | 59.713 | 56.986 | 59.563 | 63.176 | 62.412 | 60.499 | 59.788 |
Other Expenses
| 29.709 | -19.248 | 6.696 | -2.065 | 4.277 | -16.78 | 57.171 | 26.348 | 48.946 | 28.383 | 68.379 | 3.059 | 13.871 | 60.285 | 39.894 | 60.065 | 46.783 |
Operating Expenses
| 1,428.604 | 1,305.336 | 1,237.923 | 1,156.118 | 1,128.07 | 1,161.322 | 1,124.902 | 718.65 | 714.22 | 673.294 | 673.649 | 668.892 | 682.015 | 720.239 | 663.641 | 622.737 | 633.296 |
Operating Income
| 1,482.869 | 1,066.178 | 1,321.966 | 1,218.366 | 1,111.124 | 787.552 | 429.232 | 341.993 | 243.028 | 288.161 | 907.474 | 859.816 | 1,017.647 | 945.29 | 981.236 | 951.332 | 979.451 |
Operating Income Ratio
| 0.149 | 0.096 | 0.12 | 0.117 | 0.114 | 0.092 | 0.067 | 0.049 | 0.021 | 0.032 | 0.096 | 0.075 | 0.094 | 0.113 | 0.111 | 0.089 | 0.112 |
Total Other Income Expenses Net
| 216.019 | 40 | -433 | 73 | -80 | 95 | 91.47 | -465.685 | -687.047 | -408.093 | -335.051 | -216.918 | -401.966 | -392.662 | -430.373 | -534.262 | -453.666 |
Income Before Tax
| 1,698.888 | 1,107.881 | 890.098 | 1,291.734 | 1,032.98 | 883.552 | 520.703 | 335.514 | 57.309 | 333.334 | 1,019.97 | 1,068.098 | 985.256 | 890.582 | 897.065 | 760.026 | 837.908 |
Income Before Tax Ratio
| 0.17 | 0.1 | 0.081 | 0.124 | 0.106 | 0.104 | 0.081 | 0.048 | 0.005 | 0.037 | 0.108 | 0.093 | 0.091 | 0.107 | 0.101 | 0.071 | 0.095 |
Income Tax Expense
| 501.385 | 390.075 | 294.17 | 426.309 | 313.347 | 273.401 | 168.455 | 136.217 | 209.233 | 113.634 | 377.208 | 416.257 | 299.477 | 401.457 | 341.941 | 320.615 | 279.704 |
Net Income
| 1,197.502 | 717.805 | 595.927 | 865.424 | 719.633 | 610.15 | 352.248 | 199.297 | -151.924 | 222.621 | 646.952 | 656.558 | 689.766 | 494.374 | 532.782 | 446.486 | 558.204 |
Net Income Ratio
| 0.12 | 0.065 | 0.054 | 0.083 | 0.074 | 0.072 | 0.055 | 0.028 | -0.013 | 0.024 | 0.069 | 0.057 | 0.063 | 0.059 | 0.06 | 0.042 | 0.064 |
EPS
| 343.62 | 198.07 | 161.24 | 234.47 | 195.23 | 165.53 | 95.56 | 54.06 | -41.22 | 60.4 | 175.5 | 178.1 | 187 | 134 | 144.4 | 119.1 | 147.6 |
EPS Diluted
| 343.62 | 198.07 | 161.24 | 234.47 | 195.23 | 165.53 | 95.56 | 54.06 | -41.22 | 60.4 | 175.5 | 178.1 | 187 | 134 | 144.4 | 119.1 | 147.6 |
EBITDA
| 1,799.293 | 1,451.533 | 1,819.132 | 1,685.036 | 1,439.59 | 1,135.342 | 801.582 | 1,078.649 | 1,028.016 | 1,182.328 | 1,889.091 | 1,829.387 | 1,722.67 | 1,613.957 | 1,653.224 | 1,613.793 | 1,559.148 |
EBITDA Ratio
| 0.18 | 0.131 | 0.165 | 0.161 | 0.147 | 0.133 | 0.124 | 0.154 | 0.088 | 0.13 | 0.2 | 0.16 | 0.159 | 0.194 | 0.186 | 0.151 | 0.178 |