Nippon Gear Co., Ltd. (6356.T) - Quarterly Income Statement

Home
6356.T
Financials

453 (JPY) • At close November 14, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	2,131.343	2,110.599	2,621.963	2,835.605	2,009.073	2,155.381	2,196.994	2,138.611	1,534.595	1,650.029	2,351.639	1,860.752	1,790.042	1,566.38	2,063.878	1,905.887	1,865.831	1,879.53	2,155.686	1,879.418	1,866.616	1,677.309	2,234.869	2,010.004	1,714.055	1,434.948	2,120.483	2,047.479	1,520.825	1,701.383	2,465.14	2,142.554	2,186.635	2,221.095	2,231.511	2,219.199	1,919.525	2,257.335	2,586.824	2,422.668	2,218.09	1,929.024	2,324.953	2,317.649	1,989.03	2,076.924	2,364.918	2,349.587	2,084.299	3,013.579	2,839.888	3,209.314	2,479.871	2,621.75	2,776.708	2,564.141	2,446.733	2,723.547	2,531.011	2,291.678	2,053.662	2,952.569	2,713.458	2,908.546	2,792.538
Cost of Revenue Numbers are in millions	1,237.962	1,169.586	1,474.935	1,425.593	1,094.54	1,172.595	1,274.547	1,168.315	1,019.855	922.323	1,467.938	1,373.844	1,327.065	1,130.877	1,537.136	1,323.708	1,358.23	1,265.618	1,484.163	1,207.921	1,432.117	1,169.116	1,501.311	1,329.523	1,361.786	980.496	1,423.615	1,356.139	1,156.586	1,201.625	1,617.221	1,429.262	1,610.659	1,351.854	1,586.022	1,508.942	1,411.681	1,529.688	1,970.489	1,566.706	1,695.638	1,368.863	1,758.013	1,598.116	1,524.968	1,434.5	1,794.954	1,685.07	1,657.384	2,152.868	2,039.675	2,117.479	1,716.319	1,845.813	2,021.883	1,760.298	1,736.544	1,834.78	1,880.534	1,666.243	1,598.712	2,004.409	2,037.852	2,050.78	2,137.669
Gross Profit Numbers are in millions	893.381	941.013	1,147.028	1,410.012	914.533	982.786	922.447	970.296	514.74	727.706	883.701	486.908	462.977	435.503	526.742	582.179	507.601	613.912	671.523	671.497	434.499	508.193	733.558	680.481	352.269	454.452	696.868	691.34	364.239	499.758	847.919	713.292	575.976	869.241	645.489	710.257	507.844	727.647	616.335	855.962	522.452	560.161	566.94	719.533	464.062	642.424	569.964	664.517	426.915	860.711	800.213	1,091.835	763.552	775.937	754.825	803.843	710.189	888.767	650.477	625.435	454.95	948.16	675.606	857.766	654.869
Gross Profit Ratio Numbers are in millions	0.419	0.446	0.437	0.497	0.455	0.456	0.42	0.454	0.335	0.441	0.376	0.262	0.259	0.278	0.255	0.305	0.272	0.327	0.312	0.357	0.233	0.303	0.328	0.339	0.206	0.317	0.329	0.338	0.24	0.294	0.344	0.333	0.263	0.391	0.289	0.32	0.265	0.322	0.238	0.353	0.236	0.29	0.244	0.31	0.233	0.309	0.241	0.283	0.205	0.286	0.282	0.34	0.308	0.296	0.272	0.313	0.29	0.326	0.257	0.273	0.222	0.321	0.249	0.295	0.235
Reseach & Development Expenses Numbers are in millions	0	0	47	54	57	14	49	36	24	21	35.7	59	47	42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	429.192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	526.049	417.604	603.894	527.481	499.614	523.261	568.571	489.406	486.121	496.45	470.575	512.033	485.536	498.38	0	0	0	0	0	0	0	0	0	429.192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	-5.702	3.056	3.692	5.106	5.753	5.687	4.769	1.367	-3.523	-0.708	-1.316	0.467	0.557	0.489	6.57	-4.221	-1.912	1.477	-0.77	-0.588	-1.322	4.246	3.94	1.668	-17.858	9.031	2.35	7.117	-1.73	9.996	1.818	9.08	-4.337	5.495	1.966	7.616	4.386	5.829	4.953	10.49	-6.388	9.6	14.501	19.927	5.078	1.227	0.506	6.953	9.982	1.834	-4.012	4.987	0.651	5.968	7.346	14.657	8.812	21.101	0.644	2.288	-0.734	-2.589	-0.341
Operating Expenses Numbers are in millions	526.049	417.604	650.894	581.481	556.614	537.261	617.571	525.406	510.121	517.45	506.275	571.033	532.536	540.38	497.015	458.001	441.935	421.155	429.939	430.465	425.75	431.32	474.43	429.192	429.507	426.511	499.04	519.097	463.893	472.813	503.541	517.887	460.747	462.209	468.835	482.801	435.551	487.877	-9.831	499.214	480.228	491.089	50.534	483.463	476.454	485.329	-23.899	526.363	520.292	536.039	88.137	566.73	482.44	480.585	73.853	534.695	516.275	500.991	85.692	519.115	504.541	497.094	-37.083	567.258	577.815
Operating Income Numbers are in millions	367.332	523.409	496.134	828.531	357.919	445.524	304.875	444.89	4.62	210.254	377.425	-84.123	-69.561	-104.876	29.727	124.178	65.666	192.756	241.583	241.034	8.748	76.872	259.127	251.289	-77.237	27.94	191.818	172.241	-99.652	26.944	344.378	195.405	115.228	407.032	176.654	227.457	72.291	239.77	86.758	356.748	42.224	69.071	24.678	236.071	-12.392	157.094	47.104	138.154	-93.377	324.671	137.607	525.103	281.114	295.35	86.274	269.146	193.913	387.775	63.909	106.318	-49.591	451.066	81.343	290.506	77.053
Operating Income Ratio Numbers are in millions	0.172	0.248	0.189	0.292	0.178	0.207	0.139	0.208	0.003	0.127	0.16	-0.045	-0.039	-0.067	0.014	0.065	0.035	0.103	0.112	0.128	0.005	0.046	0.116	0.125	-0.045	0.019	0.09	0.084	-0.066	0.016	0.14	0.091	0.053	0.183	0.079	0.102	0.038	0.106	0.034	0.147	0.019	0.036	0.011	0.102	-0.006	0.076	0.02	0.059	-0.045	0.108	0.048	0.164	0.113	0.113	0.031	0.105	0.079	0.142	0.025	0.046	-0.024	0.153	0.03	0.1	0.028
Total Other Income Expenses Net Numbers are in millions	8.764	19.733	19.86	13.27	4.427	14.391	-53.546	11.491	6.965	75.67	50.777	1.944	-1.173	283.599	26.494	2.598	5.934	1.363	-2.248	8.759	17.18	5.79	6.03	5.594	3.842	7.878	51.18	12.857	0.284	4.03	-59.401	6.367	-2.346	4.71	14.891	0.463	-1.892	7.956	26.108	-0.294	-1.044	9.112	-7.237	3.122	7.847	13.991	2.596	-3.299	-10.151	-5.099	2.477	-260.655	-21.62	-5.32	-65.478	-3.717	-21.192	-177.173	-8.576	7.675	11.021	-9.744	-41.251	-33.005	-22.056
Income Before Tax Numbers are in millions	376.096	543.142	515.994	841.801	362.346	459.915	251.329	456.381	11.585	285.924	428.202	-82.179	-70.734	178.723	56.221	126.776	71.6	194.119	239.335	249.793	25.928	82.662	265.157	256.883	-73.395	35.818	242.998	185.098	-99.368	30.974	284.977	201.772	112.882	411.742	191.545	227.92	70.399	247.726	112.866	356.454	41.18	78.183	17.441	239.193	-4.545	171.085	49.7	134.855	-103.528	319.572	140.084	264.448	259.494	290.03	20.796	265.429	172.721	210.602	55.333	113.993	-38.57	441.322	40.092	257.501	54.997
Income Before Tax Ratio Numbers are in millions	0.176	0.257	0.197	0.297	0.18	0.213	0.114	0.213	0.008	0.173	0.182	-0.044	-0.04	0.114	0.027	0.067	0.038	0.103	0.111	0.133	0.014	0.049	0.119	0.128	-0.043	0.025	0.115	0.09	-0.065	0.018	0.116	0.094	0.052	0.185	0.086	0.103	0.037	0.11	0.044	0.147	0.019	0.041	0.008	0.103	-0.002	0.082	0.021	0.057	-0.05	0.106	0.049	0.082	0.105	0.111	0.007	0.104	0.071	0.077	0.022	0.05	-0.019	0.149	0.015	0.089	0.02
Income Tax Expense Numbers are in millions	120.468	173.574	99.239	265.05	114.615	161.686	67.74	149.613	7.955	94.781	135.936	-20.458	-17.312	60.015	-1.804	44.72	25.084	68.181	73.466	84.575	12.305	31.687	67.795	98.641	-15.847	16.616	93.076	58.533	-24.263	14.804	86.504	66.86	37.417	134.239	80.457	76.288	31.533	77.29	69.142	127.769	15.558	29.537	30.293	89.874	-1.005	63.524	20.846	53.536	-41.496	125.688	93.025	249.359	105.588	125.282	136.148	107.576	73.611	89.147	44.557	45.483	-29.953	190.651	26.111	109.643	22.915
Net Income Numbers are in millions	255.628	369.568	416.754	576.751	247.732	298.228	183.59	306.768	3.629	191.143	292.267	-61.721	-53.423	118.708	58.024	82.056	46.516	125.938	165.87	165.218	13.622	50.975	197.363	158.242	-57.549	19.202	149.923	126.564	-75.105	16.17	198.472	134.912	75.465	277.503	111.088	151.633	38.866	170.435	43.724	228.685	25.623	48.645	-12.853	149.319	-3.54	107.561	28.854	81.32	-62.033	193.884	47.059	15.089	153.906	164.747	-115.352	157.853	99.11	121.454	10.776	68.51	-8.617	250.671	13.981	147.857	32.082
Net Income Ratio Numbers are in millions	0.12	0.175	0.159	0.203	0.123	0.138	0.084	0.143	0.002	0.116	0.124	-0.033	-0.03	0.076	0.028	0.043	0.025	0.067	0.077	0.088	0.007	0.03	0.088	0.079	-0.034	0.013	0.071	0.062	-0.049	0.01	0.081	0.063	0.035	0.125	0.05	0.068	0.02	0.076	0.017	0.094	0.012	0.025	-0.006	0.064	-0.002	0.052	0.012	0.035	-0.03	0.064	0.017	0.005	0.062	0.063	-0.042	0.062	0.041	0.045	0.004	0.03	-0.004	0.085	0.005	0.051	0.011
EPS Numbers are in millions	17.95	25.96	29.27	40.51	17.4	20.95	12.89	21.55	0.25	13.43	20.61	-4.33	-3.75	8.34	4.08	5.76	3.27	8.85	11.65	11.6	0.96	3.59	13.91	11.15	-4.06	1.35	10.57	8.92	-5.29	1.14	13.99	9.51	5.32	19.56	7.83	10.69	2.74	12.01	3.08	16.11	1.8	3.43	-0.91	10.52	-0.25	7.57	2.03	5.73	-4.37	13.65	3.31	1.06	10.83	11.6	-8.12	11.11	6.98	8.55	0.76	4.82	-0.61	17.64	0.98	10.4	2.26
EPS Diluted Numbers are in millions	17.95	25.96	29.27	40.51	17.4	20.95	12.89	21.54	0.25	13.42	20.58	-4.32	-3.74	8.34	4.08	5.76	3.27	8.85	11.65	11.6	0.96	3.58	13.91	11.15	-4.06	1.35	10.57	8.92	-5.29	1.14	13.99	9.51	5.32	19.56	7.83	10.69	2.74	12.01	3.08	16.11	1.8	3.43	-0.91	10.52	-0.25	7.57	2.03	5.73	-4.37	13.65	3.31	1.06	10.83	11.6	-8.12	11.11	6.98	8.55	0.76	4.82	-0.61	17.64	0.98	10.4	2.26
EBITDA Numbers are in millions	429.227	571.259	574.084	890.229	404.163	499.556	309.577	509.194	57.082	327.186	488.113	-22.868	-14.592	230.289	58.184	129.147	73.764	196.492	241.784	252.535	28.431	85.515	268.218	259.984	-71.915	40.024	193.377	239.627	-96.645	34.062	288.426	205.4	117.06	416.112	172.473	232.952	75.785	253.514	630.767	362.576	47.3	84.501	515.838	245.67	2.203	177.021	602.054	144.611	-94.906	327.9	722.16	526.937	277.189	300.339	129.471	370.232	291.138	487.204	164.71	220.853	40.714	537.162	164.374	379.55	77.059
EBITDA Ratio Numbers are in millions	0.201	0.271	0.211	0.309	0.181	0.214	0.143	0.214	0.008	0.134	0.16	-0.043	-0.038	-0.061	0.028	0.068	0.04	0.105	0.112	0.132	0.015	0.051	0.116	0.129	-0.042	0.025	0.091	0.089	-0.064	0.02	0.117	0.096	0.054	0.187	0.077	0.105	0.039	0.11	0.244	0.15	0.021	0.041	0.222	0.106	0.001	0.085	0.255	0.062	-0.045	0.109	0.254	0.164	0.112	0.115	0.28	0.144	0.119	0.179	0.264	0.097	0.02	0.182	0.303	0.136	0.028

Nippon Gear Co., Ltd.

TSE:6356.T Add to watchlist

TSE:6356.T