Nippon Gear Co., Ltd.

TSE:6356.T

462 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,475.6064,303.2923,528.372,949.8462,672.0392,614.4052,512.7992,661.3752,657.7512,252.341,971.8361,369.7771,990.8951,892.2681,007.846913.643797.938
Short Term Investments 0000-504.48-395.9205.25.20-10.888000-0.16-0.32-0.481
Cash and Short Term Investments 4,475.6064,303.2923,528.372,949.8462,672.0392,614.4052,512.7992,661.3752,657.7512,252.341,971.8361,369.7771,990.8951,892.2681,007.846913.643797.938
Net Receivables 4,049.7033,006.7322,874.6192,891.0272,927.693,210.4532,962.793,282.3072,915.7233,197.5492,946.4993,369.66703,206.0512,825.5532,9802,974
Inventory 2,206.2121,937.0081,624.5682,362.1582,665.7232,108.0711,749.6261,804.4711,874.9211,879.7222,123.9151,917.6552,343.8782,118.1272,060.3592,586.8212,265.372
Other Current Assets 97.88662.138142.092116.5393,021.49496.582107.926375.792271.805265.936349.396244.653,985.072429.907354.4543,363.5373,215.183
Total Current Assets 10,829.4079,309.178,169.6498,319.578,359.2568,029.5117,441.0288,123.9457,720.27,595.5477,391.6466,901.7498,319.8457,646.3536,248.2126,864.0016,278.493
Non-Current Assets:
Property, Plant & Equipment, Net 1,768.7231,624.5971,525.6541,626.3031,745.5231,899.5091,960.9221,787.0571,949.6192,157.5342,177.2772,197.2622,288.5752,510.9252,620.6452,721.0942,742.444
Goodwill 00000000000000000
Intangible Assets 115.951119.319117.685140.264173.831221.898241.55189.374107.2795.035113.716133.791141.694166.297152.112146.42698.304
Goodwill and Intangible Assets 115.951119.319117.685140.264173.831221.898241.55189.374107.2795.035113.716133.791141.694166.297152.112146.42698.304
Long Term Investments 982.806666.109634.895628.542941.203921.959614.237530.82436.7770464.571420.273334.401347.96390.345399.187544.725
Tax Assets 174.291196.189-634.895-628.54218.46824.57210.222-530.82-436.7770157.756221.972238.19242.658211.17209.382167.105
Other Non-Current Assets 980.34800.8081,552.2371,254.48761.59943.848197.642823.087584.458604.62257.49160.52460.70360.76659.79666.23773.759
Total Non-Current Assets 4,022.1113,407.0223,195.5763,021.0542,940.6243,111.7843,224.5742,699.5182,641.3472,857.1912,970.8113,033.8223,063.5633,328.6063,434.0683,542.3263,626.337
Total Assets 14,851.51812,716.19411,365.22711,340.62711,299.88411,141.29810,665.60110,823.46410,361.54710,452.73810,362.4579,935.57111,383.40810,974.9599,682.2810,406.3279,904.83
Liabilities & Equity:
Current Liabilities:
Account Payables 482.645420.7523.28578.51,093.3541,468.5471,111.0561,503.804707.855922.937775.793672.068957.878783.79731.064865.972902.142
Short Term Debt 144.147145.459153.615184.766203.051281.326480.387304.0421,294.231,428.4661,501.9421,457.3621,873.5061,701.5291,485.5752,222.9752,297.647
Tax Payables 501.956322.238039.591121.964158.3770236.046194.9662.26152.840265.943407.29412.71316.87155.071
Deferred Revenue 48.2191,173.186448.985700.136756.378671.073516.383679.342594.701394.485558.535357.645892.1191,056.768503.239872.959534.119
Other Current Liabilities 1,700.4441,419.545962.5561,208.873801.901553.32839.282650.919440.913349.743424.85257.966725.696759.572532.93573.857395.965
Total Current Liabilities 2,877.4112,541.4661,712.072,011.732,220.272,461.5782,147.1082,694.8112,637.9582,763.4062,855.4272,545.0413,823.0233,652.1852,762.2793,979.6743,750.825
Non-Current Liabilities:
Long Term Debt 222.317366.464504.75541.711726.477630.012458.293341.082645.125876.288791.518700.6081,106.3431,182.3951,222.4131,128.861,106.5
Deferred Revenue Non-Current -0168.517168.814168.9080-184.759173.67201.325208.76276.3720000000
Deferred Tax Liabilities Non-Current 479.861192.674178.32860.1650184.759124.62982.68524.54330.8760000000
Other Non-Current Liabilities 175.7557.1787.1795.004175.559181.10857.4045.0035.0015.002728.783890.958864.161826.579560.807464.369484.848
Total Non-Current Liabilities 877.933734.833859.071775.788902.036811.12813.996630.095883.4291,188.5381,520.3011,591.5661,970.5042,008.9741,783.221,593.2291,591.348
Total Liabilities 3,755.3443,276.2992,571.1412,787.5183,122.3063,272.6982,961.1043,324.9063,521.3873,951.9444,375.7284,136.6075,793.5275,661.1594,545.4995,572.9035,342.173
Equity:
Preferred Stock 211.20000000000000000
Common Stock 1,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.8
Retained Earnings 6,788.6385,372.914,744.7314,505.8514,264.5063,902.8473,619.6145,118.4794,517.2694,116.2053,660.1353,490.6463,333.8323,052.4672,846.2332,567.5282,219.763
Accumulated Other Comprehensive Income/Loss 2,538.2461,873.3571,855.5881,853.4581,719.2791,785.9191,904.9071,867.9661,833.37300000000
Other Total Stockholders Equity 380.487828.9032,660.5552,658.4582,524.2722,576.9532,696.083815.436815.531815.981821.633822.575823.209824.427825.245877.096954.094
Total Shareholders Equity 11,096.1719,439.8958,794.0868,553.1098,177.5787,868.67,704.4977,498.5586,840.166,500.7945,986.7295,798.9645,589.8815,313.85,136.7814,833.4244,562.657
Total Equity 11,096.1719,439.8958,794.0868,553.1098,177.5787,868.67,704.4977,498.5586,840.166,500.7945,986.7295,798.9645,589.8815,313.85,136.7814,833.4244,562.657
Total Liabilities & Shareholders Equity 14,851.51512,716.19411,365.22711,340.62711,299.88411,141.29810,665.60110,823.46410,361.54710,452.73810,362.4579,935.57111,383.40810,974.9599,682.2810,406.3279,904.83