Shibuya Corporation
TSE:6340.T
3830 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 115,434 | 97,842 | 96,223 | 103,965 | 103,619 | 108,626 | 98,140 | 91,642 | 83,617 | 80,430 | 79,093 | 73,305 | 68,176 | 58,593 | 56,389 | 41,704 | 53,232 | 50,766 | 46,251 | 42,207 |
Cost of Revenue
| 91,356 | 79,641 | 72,599 | 81,098 | 83,647 | 87,696 | 78,413 | 73,225 | 68,015 | 66,071 | 64,770 | 60,246 | 58,559 | 50,659 | 47,084 | 35,457 | 44,298 | 41,699 | 37,936 | 34,262 |
Gross Profit
| 24,078 | 18,201 | 23,624 | 22,867 | 19,972 | 20,930 | 19,727 | 18,417 | 15,602 | 14,359 | 14,323 | 13,059 | 9,617 | 7,934 | 9,305 | 6,247 | 8,934 | 9,067 | 8,315 | 7,945 |
Gross Profit Ratio
| 0.209 | 0.186 | 0.246 | 0.22 | 0.193 | 0.193 | 0.201 | 0.201 | 0.187 | 0.179 | 0.181 | 0.178 | 0.141 | 0.135 | 0.165 | 0.15 | 0.168 | 0.179 | 0.18 | 0.188 |
Reseach & Development Expenses
| 1,432 | 82 | 1,348 | 1,669 | 1,664 | 1,902 | 1,452 | 1,429 | 1,414 | 1,876 | 1,597 | 1,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9,541 | 1,217 | 1,212 | 1,398 | 1,371 | 1,290 | 1,203 | 1,122 | 1,085 | 1,047 | 976 | 954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,154 | 950 | 922 | 1,019 | 1,252 | 1,290 | 1,113 | 982 | 945 | 997 | 8,355 | 8,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,695 | 10,161 | 10,222 | 10,165 | 10,605 | 10,561 | 10,121 | 9,860 | 9,544 | 9,488 | 9,331 | 9,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,431 | 84 | 125 | 154 | 95 | -32 | 80 | 116 | 218 | 36 | 164 | 89 | 286 | 124 | 180 | 159 | -115 | -24 | -7 | -188 |
Operating Expenses
| 10,696 | 10,161 | 10,222 | 10,165 | 10,605 | 10,561 | 10,121 | 9,860 | 9,543 | 9,488 | 9,331 | 9,585 | 8,528 | 7,549 | 7,331 | 6,870 | 6,984 | 6,513 | 6,331 | 5,586 |
Operating Income
| 13,382 | 8,039 | 13,402 | 12,700 | 9,366 | 10,369 | 9,605 | 8,556 | 6,058 | 4,870 | 4,991 | 3,473 | 1,089 | 385 | 1,974 | -623 | 1,950 | 2,554 | 1,984 | 2,359 |
Operating Income Ratio
| 0.116 | 0.082 | 0.139 | 0.122 | 0.09 | 0.095 | 0.098 | 0.093 | 0.072 | 0.061 | 0.063 | 0.047 | 0.016 | 0.007 | 0.035 | -0.015 | 0.037 | 0.05 | 0.043 | 0.056 |
Total Other Income Expenses Net
| 403 | 124 | -27 | -172 | 89 | 374 | 282 | 822 | 134 | 7,723 | 649 | -53 | 44 | -110 | 113 | -1,742 | -769 | 109 | 169 | -777 |
Income Before Tax
| 13,785 | 8,163 | 13,375 | 12,528 | 9,455 | 10,743 | 9,887 | 9,378 | 6,192 | 12,593 | 5,640 | 3,420 | 1,132 | 275 | 2,087 | -2,365 | 1,181 | 2,663 | 2,153 | 1,582 |
Income Before Tax Ratio
| 0.119 | 0.083 | 0.139 | 0.121 | 0.091 | 0.099 | 0.101 | 0.102 | 0.074 | 0.157 | 0.071 | 0.047 | 0.017 | 0.005 | 0.037 | -0.057 | 0.022 | 0.052 | 0.047 | 0.037 |
Income Tax Expense
| 4,003 | 2,233 | 4,094 | 3,692 | 2,985 | 2,988 | 2,383 | 2,738 | 1,838 | 4,300 | 2,396 | 1,686 | 914 | 393 | 918 | -719 | 915 | 1,082 | 987 | 687 |
Net Income
| 9,781 | 5,928 | 9,262 | 8,826 | 6,471 | 7,766 | 7,480 | 6,638 | 4,354 | 8,286 | 3,243 | 1,739 | 219 | -84 | 1,135 | -1,611 | 303 | 1,405 | 1,120 | 911 |
Net Income Ratio
| 0.085 | 0.061 | 0.096 | 0.085 | 0.062 | 0.071 | 0.076 | 0.072 | 0.052 | 0.103 | 0.041 | 0.024 | 0.003 | -0.001 | 0.02 | -0.039 | 0.006 | 0.028 | 0.024 | 0.022 |
EPS
| 353.54 | 214.26 | 334.77 | 319.01 | 233.89 | 280.69 | 270.35 | 239.92 | 157.36 | 299.47 | 117.2 | 62.85 | 7.91 | -3.04 | 42 | -59.62 | 11.33 | 53.27 | 42.46 | 34.54 |
EPS Diluted
| 353.54 | 214.26 | 334.77 | 319.01 | 233.89 | 280.69 | 270.35 | 239.92 | 157.36 | 299.47 | 117.2 | 62.85 | 7.91 | -3.04 | 42 | -59.62 | 11.33 | 53.27 | 42.46 | 34.54 |
EBITDA
| 16,753 | 11,185 | 16,104 | 15,353 | 11,897 | 12,676 | 11,907 | 10,855 | 8,339 | 7,382 | 7,058 | 5,925 | 3,331 | 2,277 | 3,899 | -54 | 3,124 | 4,196 | 3,618 | 3,384 |
EBITDA Ratio
| 0.145 | 0.115 | 0.17 | 0.15 | 0.117 | 0.117 | 0.123 | 0.123 | 0.102 | 0.094 | 0.093 | 0.083 | 0.05 | 0.04 | 0.067 | 0.039 | 0.069 | 0.078 | 0.072 | 0.08 |