Shibuya Corporation

TSE:6340.T

3555 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q1
Revenue 35,21528,82628,98822,40530,44423,76524,09819,53528,94924,41424,09818,76231,71931,12125,01516,11023,65331,47127,23421,26128,06231,48130,61918,46427,28824,64925,30020,90324,84926,85324,83515,10525,36223,62720,99613,63226,50517,38719,90716,63125,26021,82819,38812,61723,86616,72518,01614,69820,36118,84817,76611,20117,66416,32813,44511,15619,41013,59511,85011,53210,38611,38110,1019,835
Cost of Revenue 28,14421,61921,93718,96225,49218,25119,14916,74921,96518,69817,42414,51224,30924,25319,14513,39119,08225,52221,41117,63223,29125,00024,41114,99422,34618,76319,90817,39620,62720,32119,58112,69621,60818,02117,39510,99121,61313,90116,31114,24621,45917,23715,38710,68719,52613,40615,10412,21017,88915,52315,5159,63215,44813,62211,52610,06216,30511,0849,43310,2619,2868,9438,3598,869
Gross Profit 7,0717,2077,0513,4434,9525,5144,9492,7866,9845,7166,6744,2507,4106,8685,8702,7194,5715,9495,8233,6294,7716,4816,2083,4704,9425,8865,3923,5074,2226,5325,2542,4093,7545,6063,6012,6414,8923,4863,5962,3853,8014,5914,0011,9304,3403,3192,9122,4882,4723,3252,2511,5692,2162,7061,9191,0943,1052,5112,4171,2711,1002,4381,742966
Gross Profit Ratio 0.2010.250.2430.1540.1630.2320.2050.1430.2410.2340.2770.2270.2340.2210.2350.1690.1930.1890.2140.1710.170.2060.2030.1880.1810.2390.2130.1680.170.2430.2120.1590.1480.2370.1720.1940.1850.20.1810.1430.150.210.2060.1530.1820.1980.1620.1690.1210.1760.1270.140.1250.1660.1430.0980.160.1850.2040.110.1060.2140.1720.098
Reseach & Development Expenses 380355339358823283573461,348363308326328425001,6640001,9020001,4520001,4290001,4140001,8760001,5970001,8860000000000000000000
General & Administrative Expenses 1,5900001,2170001,2120001,3980001,3710001,2900001,2030001,1220001,0850001,0470009760009540000000000000000000
Selling & Marketing Expenses 1,1540009500009220001,0190001,2520001,2900001,1130009820009450009970001,4130001,5820000000000000000000
SG&A 2,7442,6792,7502,5222,6282,1232,3152,4102,4762,4302,9952,3212,5852,5372,6512,3922,5422,6562,8222,5852,7432,6432,6792,4962,6282,4702,5192,5042,5242,5972,4812,2582,5242,3402,3662,3132,3942,2882,3742,4322,3892,3622,3042,2762,5362,3472,3772,3250000000000000000
Other Expenses 3619135164691391875233649636309352127-8934-410642,5196-31563952-341963521-1231231719-19419448-1151196718108786535432346145035574169214227
Operating Expenses 2,7443,0343,0892,5222,6282,4512,6722,4102,4762,4302,9952,3212,5852,5372,6512,3922,5422,6562,8042,6032,7432,6432,6792,4962,6282,4702,5192,5042,5242,5972,4812,2582,5242,3402,3662,3132,3942,2882,3742,4322,3892,3622,3042,2762,5362,3472,3772,3252,5112,3571,9081,7521,9361,8861,9101,8161,9831,8111,8441,6921,6991,6121,7451,814
Operating Income 4,3274,1733,9629192,3243,0622,2783754,5093,2853,6801,9284,8244,3313,2203252,0293,2923,0191,0262,0293,8383,5299732,3143,4162,8731,0021,6993,9342,7731501,2303,2661,2363262,4981,1981,221-471,4112,2301,696-3461,804972535163-39968343-1832808209-7221,122700573-421-599826-3-848
Operating Income Ratio 0.1230.1450.1370.0410.0760.1290.0950.0190.1560.1350.1530.1030.1520.1390.1290.020.0860.1050.1110.0480.0720.1220.1150.0530.0850.1390.1140.0480.0680.1470.1120.010.0480.1380.0590.0240.0940.0690.061-0.0030.0560.1020.087-0.0270.0760.0580.030.011-0.0020.0510.019-0.0160.0160.050.001-0.0650.0580.0510.048-0.037-0.0580.073-0-0.086
Total Other Income Expenses Net 1243173-4012849-10349-2061412246-36110287-1-38-89242408-7082845135-3713913634431230-149169152-387,3811682514814565758-319-135148-27-397208-140-3214433111-59813213-17-16-83-295-1,018-344
Income Before Tax 4,4514,4903,9658792,4533,1112,1754244,2993,3003,8001,9764,4634,4333,3073251,9913,2853,1111,0682,4363,7693,5371,0012,3593,5502,8371,1411,8344,2793,0851801,0813,4341,3882899,8791,3661,2481001,5562,2952,454-6651,6681,120508124-321,176203-2154241,15120-1,3201,254713556-437-682531-1,021-1,192
Income Before Tax Ratio 0.1260.1560.1370.0390.0810.1310.090.0220.1490.1350.1580.1050.1410.1420.1320.020.0840.1040.1140.050.0870.120.1160.0540.0860.1440.1120.0550.0740.1590.1240.0120.0430.1450.0660.0210.3730.0790.0630.0060.0620.1050.127-0.0530.070.0670.0280.008-0.0020.0620.011-0.0190.0240.070.001-0.1180.0650.0520.047-0.038-0.0660.047-0.101-0.121
Income Tax Expense 1,2181,3511,165269683961703-1141,3779801,1106271,3571,1969641754941,1239933755121,1271,0163331801,1087763194481,2788891231251,0854661623,118719439245611,021884-7062857832215830444465-25195561-9-353329405207-23-60-400-35-223
Net Income 3,2323,1402,8006091,7692,1511,4705382,9132,3182,6841,3473,1003,2332,3421511,4952,1632,1196941,9232,6422,5416602,1652,4392,0568201,3843,0022,195579562,3499231266,762648803739941,2751,568-5941,042545186-34-60731-265-18723561728-965885297356-403-621926-971-945
Net Income Ratio 0.0920.1090.0970.0270.0580.0910.0610.0280.1010.0950.1110.0720.0980.1040.0940.0090.0630.0690.0780.0330.0690.0840.0830.0360.0790.0990.0810.0390.0560.1120.0880.0040.0380.0990.0440.0090.2550.0370.040.0040.0390.0580.081-0.0470.0440.0330.01-0.002-0.0030.039-0.015-0.0170.0130.0380.002-0.0870.0460.0220.03-0.035-0.060.081-0.096-0.096
EPS 116.81113.49101.222.0163.9477.7553.1319.46105.2983.7897.0348.69112.05116.8584.655.4654.0478.1876.5925.0869.5195.4991.8423.8578.2588.1574.3129.6450.02108.579.332.0634.5584.933.364.55244.3923.4229.022.6435.9246.0856.67-21.4737.6619.76.72-1.23-2.1726.42-9.58-6.768.4922.31.01-35.1532.7510.9913.17-14.91-22.9834.27-35.93-34.97
EPS Diluted 116.81113.49101.222.0163.9477.7553.1319.45105.2983.7797.0148.69112.05116.8584.655.4654.0478.1876.5925.0869.5195.4991.8423.8578.2588.1574.3129.6450.02108.579.332.0634.5584.933.364.55244.3923.4229.022.6435.9246.0856.67-21.4737.6619.76.72-1.23-2.1726.42-9.58-6.768.4922.31.01-35.1532.7510.9913.17-14.91-22.9834.27-35.93-34.97
EBITDA 5,0764,9244,6958812,4083,1122,2014184,6233,2643,8161,9524,8904,4333,2853102,0823,3113,1271,0612,0533,7573,5699892,3163,4802,9041,0681,7293,9873,0232131,1583,4161,3263282,4871,2371,312351,4602,2791,832-3021,8291,103645176721,064407-1558621,330472-3221,6321,1681,038-4041,643395-413
EBITDA Ratio 0.1440.1710.1620.0390.0790.1310.0910.0210.160.1340.1580.1040.1540.1420.1310.0190.0880.1050.1150.050.0730.1190.1170.0540.0850.1410.1150.0510.070.1480.1220.0140.0460.1450.0630.0240.0940.0710.0660.0020.0580.1040.094-0.0240.0770.0660.0360.0120.0040.0560.023-0.0140.0490.0810.035-0.0290.0840.0860.088-0.00300.1440.039-0.042