Shibuya Corporation

TSE:6340.T

3530 (JPY) • At close September 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 45,57940,51941,62139,00447,19643,90845,16442,74342,94641,75648,58143,57242,08036,76537,49330,42735,55027,27626,63922,79526,82924,86525,89425,82230,03820,80717,83220,00918,86916,95917,21116,25518,68912,11312,97914,31618,30014,99813,3329,82110,6499,85911,50913,74613,37010,71912,69611,77511,2268,5548,7578,4448,60410,4715,7908,6806,5279,5478,8799,2088,1475,9295,3097,7156,9776,5055,840
Short Term Investments 002980002840-3,436-2,791-2,770-2,750-3,207-3,468-3,450-3,573-2,946-2,611-2,597-2,580-2,571-2,597-2,583-2,567-2,553-2,475-2,464-2,449-2,437-2,547-2,533-2,519-2,508-2,406-2,395-2,381-2,370-3,435-3,395-3,361-3,326-14-15-12-14-12-11-8-10-10-10-10-9-9-9-9-6-7-7-7-8-9-9-10-11-12-9
Cash and Short Term Investments 45,57940,51941,62139,00447,19643,90845,44842,74342,94641,75648,58143,57242,08036,76537,49330,42735,55027,27626,63922,79526,82924,86525,89425,82230,03820,80717,83220,00918,86916,95917,21116,25518,68912,11312,97914,31618,30014,99813,3329,82110,6499,85911,50913,74613,37010,71912,69611,77511,2268,5548,7578,4448,60410,4715,7908,6806,5279,5478,8799,2088,1475,9295,3097,7156,9776,5055,840
Net Receivables 38,18541,86244,40230,78230,90042,23738,92435,93627,85629,23827,84029,59326,59934,85531,60034,82038,09440,88133,52732,93838,87041,29935,98833,68339,58442,17838,89531,66738,34334,58332,48331,77133,06838,77630,34223,63429,82630,09125,15624,09231,43325,11225,82724,66730,16628,07722,96018,97527,36523,36423,82524,287000000000000000
Inventory 17,39119,38718,33218,91315,74818,35717,01416,69714,33518,09516,46916,15813,20515,77414,56312,77413,26818,19620,20719,86215,39116,66819,52919,62415,33717,37818,07817,82512,73015,59214,54513,53210,89612,52013,38614,5049,53313,00213,16512,9159,51613,06611,89311,5448,53112,49413,61313,0669,21712,04511,08611,8419,32410,8309,2979,9356,0067,7088,2527,2395,6158,5588,2197,8317,7397,9628,261
Other Current Assets 4,4195,0594,03117,30018,8244,2462,8411,93914,3062,2382,4172,75413,0843,8063,0301,9462,0262,0182,6142,5622,7852,1372,5412,7103,4812,6232,4052,4622,8672,4412,0972,6482,8493,0312,3662,4372,5202,7352,0113,4462,8223,5842,6183,4212,6723,2053,0623,0182,3172,5332,3672,5391,3231,2468131,1931,5091,703956889799748667891814602374
Total Current Assets 105,574106,827108,386105,999112,668108,748104,22797,31595,80691,32795,30792,07792,73191,20086,68679,96788,93888,37182,98778,15783,87584,96983,95281,83988,44082,98677,21071,96372,80969,57566,33664,20665,50266,44059,07354,89160,17960,82653,66450,27454,42051,62151,84753,37854,73954,49552,33146,83450,12546,49646,03547,11149,66550,20540,27042,39540,70443,47239,45437,68139,53737,28733,49534,00630,56731,29930,152
Non-Current Assets:
Property, Plant & Equipment, Net 43,81041,94742,05841,35239,84340,05238,40838,70639,00839,48939,58340,35637,14637,55937,67835,75236,06635,84835,45334,35134,61434,41134,48934,39633,56332,68331,32231,27731,00530,52730,83731,25231,42731,70131,83030,10630,21028,45628,48528,81528,54329,07029,68530,05429,15828,41125,85525,86525,82125,93025,93325,77525,04325,33223,29922,91623,11822,91522,82121,46120,31720,39520,34820,57019,15019,59619,811
Goodwill 00000000000003943781121471812152532913293754204655115566026537127707978699411,0131,0841,1561,2281,3001,3711,4431,5151,5871,6581,7301,8021,8842,1812,2712,3632,3352,4071,3451,1721,2261,2811,3361,3911,3011,3531,4041,4551,1981,3671,727
Intangible Assets 38,185557558579551495530495473479471473449456469472424402394351358339348312303312324331339340344355318239215221210204209213211214219226231228238250258274289298306262253268265279274274286308316324308357376
Goodwill and Intangible Assets 5385575585795514955304954734794714734494594785155025145415325735926396416787327898428959429971,0671,0881,0361,0841,1621,2231,2881,3651,4411,5111,5851,6621,7411,8181,8861,9682,0522,1422,4552,5602,6612,6412,6691,5981,4401,4911,5601,6101,6651,5871,6611,7201,7791,5061,7242,103
Long Term Investments 3,6393,8193,8053,0303,0872,9352,6806,2375,9525,0405,1374,9615,4135,5175,3645,5165,0394,8684,4395,8145,6176,1226,6386,3256,3886,7656,0606,6586,3896,4386,6236,8177,0896,2946,3445,7805,4636,5286,9256,9786,7833,2303,5633,8393,6403,5443,6554,4473,4593,9823,5633,2533,2723,5473,1463,2283,3643,4153,5073,4433,4594,2584,0754,1404,1193,4953,827
Tax Assets 230241113631261,4551,2011,4321,1831,5581,3111,7561,2381,4281,0771,3291,1791,5591,2701,5291,3621,5431,1231,5701,3681,5151,2721,266192160138132133123127170172616257582,1182,4722,4443,3732,8382,7332,6302,5522,5292,6992,7112,5112,4552,5642,8782,6552,7892,9602,9012,6962,8893,1553,2712,9612,9962,331
Other Non-Current Assets 5,6355,7185,6965,6605,6283,8853,859500-1484471470-1-2-1-1719714711707698714713694693688689686689687687682687818717714691691687689696672667650654667786759743773771770750757738731724717714666673651657652722720717
Total Non-Current Assets 53,85252,28252,12850,98449,23548,82246,67847,37046,61547,05046,97348,01644,24544,96144,59643,11143,50543,50342,41442,93342,86443,38243,60243,62642,69042,38340,13240,72939,17038,75439,28239,95040,42439,97240,10237,93237,75937,02437,52437,98037,59136,67538,04938,72838,64337,34634,99735,75334,71735,66935,52635,17034,21734,76031,34531,19331,35231,39631,61230,13628,73229,85429,95530,41228,45828,53128,789
Total Assets 159,426159,109160,514156,983161,903157,570150,905144,690142,426138,384142,284140,097136,981136,167131,286123,083132,448131,878125,404121,095126,745128,358127,559125,471131,136125,374117,347112,697111,986108,334105,626104,161105,931106,41899,18092,83097,94397,85691,19388,26092,01488,30189,90292,11293,38691,84787,33282,59284,84882,16981,56882,28183,88284,96571,61573,58872,05674,86871,06667,81768,26967,14163,45064,41859,02559,83058,941
Liabilities & Equity:
Current Liabilities:
Account Payables 19,40720,53120,08619,30021,12827,01928,25523,69822,64221,07819,95319,45720,33321,75922,06921,73223,88725,56523,16021,93524,54728,50827,97028,74231,54732,80329,87526,33126,26627,35226,79825,26224,87125,01623,56820,64922,98621,88919,69718,88219,97917,72820,27120,18119,30018,33118,63117,65917,35815,57716,17717,71219,79019,54717,68416,36516,16415,37114,10913,95213,97911,87510,97010,7988,6229,22310,139
Short Term Debt 907907907907907-13,7939311,0651,099-6,982-7,787-7,920900-9,706-5,632-3,2771,1071,2211,3321,3401,3481,3651,4811,588-17,239-4,963-3,872-3,502-5,768-3,070-2,251-1,611-4,777-3,033-1,606-1,514-3,822-1,41237946-1,6771,3411,2881,088-1,5985661,2031,7695,7306,1075,7646,5464,99110,6635,3987,7235,1697,9305,5645,3285,0366,7016,7757,3975,6106,1144,329
Tax Payables 00003,2942,2871,7067564491117794512,3371,2361,6857522,6051,4411,0763161,4081,1131,1754541,6561,3001,3253851,7001,2061,1773582,0341,7831,0653191,1271,1935222865582744242591,6931,3506191921,6031,063762548556645348270310243253251287294361286311264306
Deferred Revenue 11,31414,20515,99118,59818,18114,74010,53514,62013,04012,85214,13414,60916,93216,57512,4119,77415,86817,21516,78615,88516,86716,86916,23815,48918,9696,7675,7255,3997,7945,2434,5634,3297,2715,9674,2044,2046,3484,9963,5114,2845,9594,2033,9564,6656,9335,1273,8924,3186,7444,9224,0664,6385,5804,4632,9923,5604,7473,4092,7773,3344,2862,8922,4483,2453,6342,4682,160
Other Current Liabilities 11,0958,6679,4307,7627,90821,0205,6913,05516,6748,60113,21212,76619,27210,59310,6248,32318,12020,26418,91518,68519,79318,90819,19820,0772,4669,3287,6319,4654,3494,1863,7056,2283,7966,3265,3404,6873,9534,7443,2294,1523,9036,0825,3276,8904,1746,8435,6734,2959,1379,1318,9027,6809,1568,3315,6616,4807,0027,8637,7686,3856,7436,4335,2455,7764,9443,9994,045
Total Current Liabilities 42,72344,31046,41446,56751,41851,27347,11843,19440,86439,02843,91142,58842,84245,09841,83636,09045,71948,49144,48342,27647,09649,89449,82450,86156,36852,00246,40943,47742,13540,16038,55538,89540,46642,02636,77532,54936,94036,40630,84931,93434,68133,83135,22237,74837,43537,34433,91032,55133,82831,87831,60532,48634,49339,18629,09130,83828,64531,40727,69425,91626,04525,30323,35124,25719,48719,60018,819
Non-Current Liabilities:
Long Term Debt 2,7892,9963,2433,4503,6963,9034,1504,3574,6044,8235,0825,4231,6321,8712,0822,3212,5332,7732,9963,3243,6403,9934,3283,6653,6894,0583,5093,9534,4194,8635,3635,8516,4467,0367,6758,2698,9419,3719,8746,7607,3947,8928,5259,0889,73310,11110,0588,1268,7019,2099,84410,3199,9456,3715,3035,3085,7516,1986,6195,2544,8585,1013,6564,0844,3104,7505,232
Deferred Revenue Non-Current 00000006,9596,6086,7216,7046,8516,8816,9726,9266,9496,9467,1357,0997,0887,0507,0667,0377,0307,0016,8666,8706,8606,8176,8466,8216,7716,7336,7876,7846,7616,7006,0816,0525,9995,96010,63410,62410,68813,38311,50411,44711,32211,22110,98810,83910,60410,37810,1870000000000000
Deferred Tax Liabilities Non-Current 9797811356643641083587955891561626012489106785219334063643022973883773673002471711714876546837591851881851841841861841841841841841841840000000000000
Other Non-Current Liabilities 5,9735,9855,9225,8215,7507,1437,1107,0671081171161201231261301401461531561651691781831881851912021321181271281291551731751813551851909039954214294304272244191693553661821971871939,1759,1108,9308,7548,6388,6288,3788,2398,2318,1987,2777,1507,168
Total Non-Current Liabilities 8,7718,9889,2659,2849,45711,08111,32611,46711,38411,67111,98512,4528,7159,0249,2279,5669,78710,12110,37510,66610,96511,31511,60010,90210,90811,15510,64411,00911,65612,13312,70013,12813,70114,29614,88115,38215,99616,12416,77013,66214,34918,94719,57820,20623,54322,02321,92419,80120,27720,56321,04921,30420,69416,93514,47814,41814,68114,95215,25713,88213,23613,34011,88712,28211,58711,90012,400
Total Liabilities 51,49453,29855,67955,85160,87562,35458,44454,66152,24850,69955,89655,04051,55754,12251,06345,65655,50658,61254,85852,94258,06161,20961,42461,76367,27663,15757,05354,48653,79152,29351,25552,02354,16756,32251,65647,93152,93652,53047,61945,59649,03052,77854,80057,95460,97859,36755,83452,35254,10552,44152,65453,79055,18756,12143,56945,25643,32646,35942,95139,79839,28138,64335,23836,53931,07431,50031,219
Equity:
Preferred Stock 0000000088,75300084,76281,85680,37177,68533401,2171,2661,4131,4511,1341,4461,4301,1481,2588231,0029757579341,0381,3241,3101,7371,849577257244767818329651,11449000000000000000000000
Common Stock 11,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,392
Retained Earnings 82,44380,00378,73675,95275,29672,06369,75466,95467,45165,68264,36162,89163,45960,54559,05856,37355,93752,83750,43448,09248,77047,27545,94343,82443,95942,03640,22437,68337,85335,68833,80231,74731,47930,09527,50925,31325,53224,57722,50521,58121,73214,97014,59813,79512,19611,20310,0668,4979,2308,1887,7827,5947,7687,8277,2347,4997,8257,5907,1107,0818,1827,2977,1356,7787,3177,9387,147
Accumulated Other Comprehensive Income/Loss 4,1774,4964,7893,8714,4231,8401,3941,7651,419695719857656152-182-286-33421,311-1,217-1,266-1,413-1,451-1,134-1,446-1,430-1,148-1,258-823-1,002-975-757-934-1,038-1,324-1,310-1,737-1,849-577-257-244-76-781-832-965-1,114-4910641619217700000000000000000
Other Total Stockholders Equity 9,9109,9109,9109,9119,9119,9119,9119,9119,9109,9109,9109,91010,5679,9199,7399,9199,9199,9199,9199,9189,9189,9189,9189,9209,9209,9209,9199,9219,9239,9229,9229,9248,8879,9259,9249,9249,9259,9269,4129,9259,9259,9269,9269,9269,9279,8309,92710,34510,12110,1069,6929,4529,4279,5149,3749,3979,4669,4759,5339,4678,9409,3549,2429,2589,1858,9429,130
Total Shareholders Equity 107,922105,801104,827101,124101,02295,20692,45190,02290,17287,67986,38285,05185,41882,00880,18977,39976,91573,24570,52968,13968,66767,13466,11963,69063,84162,19960,27758,17358,16656,02754,35952,13051,75850,08847,51644,89245,00045,31843,56642,65442,97335,50735,08434,14832,40132,47431,49130,23430,74329,68628,86628,43828,58628,73328,00028,28828,68328,45728,03527,94028,51428,04327,76927,42827,89428,27227,669
Total Equity 107,930105,808104,835101,132101,02895,21392,45890,02990,17887,68586,38885,05785,42482,04580,22377,42776,94273,26670,54668,15368,68467,14966,13563,70863,86062,21760,29458,21158,19556,04154,37152,13851,76450,09647,52444,89945,00745,32643,57442,66442,98435,52335,10234,15832,40832,48031,49830,24030,74329,72828,91428,49128,69528,84428,04628,33228,73028,50928,11528,01928,98828,49828,21227,87927,95128,33027,722
Total Liabilities & Shareholders Equity 159,426159,106160,514156,983161,903157,567150,902144,690142,426138,384142,284140,097136,981136,167131,286123,083132,448131,878125,404121,095126,745128,358127,559125,471131,136125,374117,347112,697111,986108,334105,626104,161105,931106,41899,18092,83097,94397,85691,19388,26092,01488,30189,90292,11293,38691,84787,33282,59284,84882,16981,56882,28183,88284,96571,61573,58872,05674,86871,06667,81768,26967,14163,45064,41859,02559,83058,941