Teikoku Electric Mfg.Co.,Ltd.
TSE:6333.T
3160 (JPY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30,546.287 | 29,217.874 | 28,450.684 | 22,244.497 | 19,910.021 | 23,576.096 | 22,264.576 | 20,792.262 | 19,277.68 | 20,411.128 | 22,083.271 | 19,791.678 | 19,933.407 | 17,765.093 | 16,256.185 | 14,741.467 | 16,227.792 | 16,976.086 |
| Cost of Revenue
| 16,816.323 | 16,968.72 | 16,377.558 | 13,192.206 | 12,422.114 | 14,138.972 | 13,135.547 | 12,441.973 | 12,094.215 | 12,703.27 | 13,558.356 | 12,576.729 | 12,765.472 | 11,072.884 | 10,148.67 | 9,584.314 | 10,319.428 | 10,953.295 |
| Gross Profit
| 13,729.964 | 12,248 | 12,073.126 | 9,052.291 | 7,487.907 | 9,437.124 | 9,129.029 | 8,350.289 | 7,183.465 | 7,707.858 | 8,524.915 | 7,214.949 | 7,167.935 | 6,692.209 | 6,107.515 | 5,157.153 | 5,908.364 | 6,022.791 |
| Gross Profit Ratio
| 0.449 | 0.419 | 0.424 | 0.407 | 0.376 | 0.4 | 0.41 | 0.402 | 0.373 | 0.378 | 0.386 | 0.365 | 0.36 | 0.377 | 0.376 | 0.35 | 0.364 | 0.355 |
| Reseach & Development Expenses
| 524.162 | 572 | 710 | 642 | 403 | 523 | 504 | 443.03 | 468.279 | 484.9 | 468 | 459 | 402 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3,994.234 | 3,796.979 | 3,543.736 | 3,010.489 | 3,253.356 | 3,731.891 | 3,215.973 | 2,835.559 | 2,921.256 | 3,086.688 | 2,818.489 | 2,630.675 | 2,353.561 | 2,282.758 | 1,958.821 | 1,980.693 | 2,016.655 |
| Selling & Marketing Expenses
| 0 | 3,372.641 | 3,252.758 | 3,013.858 | 2,214.502 | 2,433.001 | 3,371.865 | 2,797.329 | 2,635.441 | 2,646.543 | 2,984.356 | 2,777.437 | 2,383.84 | 2,207.921 | 2,179.561 | 2,153.82 | 2,101.248 | 2,111.147 |
| SG&A
| 7,138.717 | 6,596 | 7,049.737 | 6,557.594 | 5,224.991 | 5,686.357 | 7,103.756 | 6,013.302 | 5,471 | 5,567.799 | 6,071.044 | 5,595.926 | 5,014.515 | 4,561.482 | 4,462.319 | 4,112.641 | 4,081.941 | 4,127.802 |
| Other Expenses
| 23.24 | 198 | 108.696 | 143.623 | 143.217 | 88.02 | 69.968 | 29.876 | 109.058 | 105.739 | 185.366 | 114.795 | 123.009 | 81.187 | 98.407 | 195.619 | 80.162 | 76.106 |
| Operating Expenses
| 7,639.639 | 7,366.876 | 7,049.737 | 6,557.594 | 5,224.991 | 5,686.357 | 7,103.756 | 6,013.302 | 5,471.001 | 5,567.799 | 6,071.044 | 5,595.926 | 5,014.516 | 4,561.482 | 4,462.32 | 4,112.642 | 4,081.941 | 4,127.802 |
| Operating Income
| 6,090.325 | 4,882.279 | 5,023.387 | 2,494.696 | 2,262.914 | 3,750.765 | 2,025.271 | 2,336.985 | 1,712.463 | 2,140.059 | 2,453.87 | 1,619.023 | 2,153.419 | 2,130.725 | 1,645.194 | 1,044.51 | 1,826.422 | 1,894.988 |
| Operating Income Ratio
| 0.199 | 0.167 | 0.177 | 0.112 | 0.114 | 0.159 | 0.091 | 0.112 | 0.089 | 0.105 | 0.111 | 0.082 | 0.108 | 0.12 | 0.101 | 0.071 | 0.113 | 0.112 |
| Total Other Income Expenses Net
| -172.317 | -10.324 | 641.108 | 438.207 | 230.963 | 101.856 | 340.504 | 107.59 | 131.139 | -129.584 | 576.622 | 587.402 | 605.782 | -55.167 | -142.098 | 146.861 | -437.976 | -76.557 |
| Income Before Tax
| 5,918.008 | 4,871.954 | 5,664.495 | 2,932.903 | 2,493.877 | 3,852.621 | 2,365.775 | 2,408.121 | 1,843.602 | 1,984.292 | 3,030.492 | 2,206.425 | 2,759.201 | 2,075.558 | 1,503.096 | 1,191.371 | 1,388.446 | 1,818.431 |
| Income Before Tax Ratio
| 0.194 | 0.167 | 0.199 | 0.132 | 0.125 | 0.163 | 0.106 | 0.116 | 0.096 | 0.097 | 0.137 | 0.111 | 0.138 | 0.117 | 0.092 | 0.081 | 0.086 | 0.107 |
| Income Tax Expense
| 1,834.568 | 1,594.913 | 1,523.595 | 857.986 | 146.797 | 656.977 | 1,314.409 | 835.006 | 591.848 | 583.735 | 1,037.142 | 810.295 | 938.915 | 836.451 | 729.04 | 454.357 | 520.669 | 779.586 |
| Net Income
| 3,811.499 | 3,125.199 | 3,996.655 | 1,987.699 | 2,324.628 | 3,155.25 | 1,016.514 | 1,581 | 1,251.753 | 1,400.556 | 1,993.35 | 1,396.129 | 1,820.286 | 1,239.106 | 774.055 | 737.014 | 867.777 | 1,038.844 |
| Net Income Ratio
| 0.125 | 0.107 | 0.14 | 0.089 | 0.117 | 0.134 | 0.046 | 0.076 | 0.065 | 0.069 | 0.09 | 0.071 | 0.091 | 0.07 | 0.048 | 0.05 | 0.053 | 0.061 |
| EPS
| 219.27 | 173.81 | 214.95 | 103.29 | 118.08 | 159.85 | 51.44 | 78.83 | 61.4 | 69.68 | 100.06 | 76.76 | 100.09 | 67.37 | 41 | 39.04 | 45.97 | 55.86 |
| EPS Diluted
| 219.27 | 173.81 | 214.95 | 103.29 | 118.08 | 159.85 | 51.44 | 78.83 | 61.4 | 69.68 | 100.06 | 76.76 | 100.09 | 67.37 | 41 | 39.04 | 45.97 | 55.86 |
| EBITDA
| 6,898.541 | 5,961.518 | 6,692.524 | 4,032.598 | 3,642.771 | 5,151.233 | 3,576.29 | 3,589.684 | 2,814.112 | 2,893.261 | 3,840.852 | 2,911.093 | 3,384.214 | 2,661.632 | 2,047.211 | 1,681.217 | 1,895.095 | 2,289.216 |
| EBITDA Ratio
| 0.226 | 0.204 | 0.235 | 0.181 | 0.183 | 0.218 | 0.161 | 0.173 | 0.146 | 0.142 | 0.174 | 0.147 | 0.17 | 0.15 | 0.126 | 0.114 | 0.117 | 0.135 |