Teikoku Electric Mfg.Co.,Ltd.
TSE:6333.T
3220 (JPY) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,538.228 | 7,625 | 7,443 | 6,940 | 7,722.038 | 7,189.256 | 7,431.341 | 6,875.239 | 7,831.72 | 7,709.207 | 6,873.54 | 6,036.217 | 6,319.015 | 5,746.325 | 5,358.058 | 4,821.099 | 5,449.372 | 4,862.235 | 5,001.656 | 4,596.758 | 5,798.761 | 6,222.429 | 6,088.126 | 5,466.78 | 6,117.225 | 5,567.012 | 5,502.712 | 5,077.627 | 5,321.054 | 6,119.895 | 4,930.543 | 4,420.77 | 5,565.378 | 4,635.941 | 4,488.013 | 4,588.348 | 5,198.658 | 5,250.144 | 5,633.316 | 4,329.01 | 6,523.402 | 5,797.164 | 5,256.375 | 4,506.33 | 6,095.129 | 4,850.997 | 5,001.143 | 3,844.409 | 6,476.99 | 4,320.992 | 4,711.755 | 4,423.67 | 4,616.938 | 4,239.892 | 4,594.993 | 4,313.27 | 4,212.118 | 4,418.664 | 4,094.92 | 3,530.482 | 4,248.437 | 3,423.328 | 3,618.748 | 3,450.953 | 3,398.627 | 4,054.292 | 4,599.04 |
| Cost of Revenue
| 4,753.753 | 4,097 | 4,186 | 3,800 | 4,647.011 | 4,049.055 | 4,210.913 | 4,061.741 | 4,585.352 | 4,379.054 | 3,910.856 | 3,502.296 | 3,708.764 | 3,426.89 | 3,183.391 | 2,873.161 | 3,348.303 | 3,047.142 | 3,134.792 | 2,891.877 | 3,624.632 | 3,723.304 | 3,653.325 | 3,137.711 | 3,462.33 | 3,383.114 | 3,228.77 | 3,061.333 | 3,129.016 | 3,686.188 | 2,936.24 | 2,690.529 | 3,443.715 | 2,945.084 | 2,741.825 | 2,963.591 | 3,318.601 | 3,171.436 | 3,403.248 | 2,809.985 | 4,148.464 | 3,563.048 | 3,025.383 | 2,821.461 | 3,919.045 | 2,990.148 | 3,183.541 | 2,483.995 | 4,275.562 | 2,715.099 | 2,947.028 | 2,827.783 | 3,036.173 | 2,662.097 | 2,782.57 | 2,592.044 | 2,781.878 | 2,672.037 | 2,526.143 | 2,168.61 | 2,795.323 | 2,185.055 | 2,348.852 | 2,255.083 | 2,257.533 | 2,524.579 | 2,849.409 |
| Gross Profit
| 3,784.475 | 3,528 | 3,256.185 | 3,140 | 3,075.027 | 3,140.201 | 3,220.428 | 2,813.498 | 3,246.368 | 3,330.153 | 2,962.684 | 2,533.921 | 2,610.251 | 2,319.435 | 2,174.667 | 1,947.938 | 2,101.069 | 1,815.093 | 1,866.864 | 1,704.881 | 2,174.129 | 2,499.125 | 2,434.801 | 2,329.069 | 2,654.895 | 2,183.898 | 2,273.942 | 2,016.294 | 2,192.038 | 2,433.707 | 1,994.303 | 1,730.241 | 2,121.663 | 1,690.857 | 1,746.188 | 1,624.757 | 1,880.057 | 2,078.708 | 2,230.068 | 1,519.025 | 2,374.938 | 2,234.116 | 2,230.992 | 1,684.869 | 2,176.084 | 1,860.849 | 1,817.602 | 1,360.414 | 2,201.428 | 1,605.893 | 1,764.727 | 1,595.887 | 1,580.765 | 1,577.795 | 1,812.423 | 1,721.226 | 1,430.24 | 1,746.627 | 1,568.777 | 1,361.872 | 1,453.114 | 1,238.273 | 1,269.896 | 1,195.87 | 1,141.094 | 1,529.713 | 1,749.631 |
| Gross Profit Ratio
| 0.443 | 0.463 | 0.437 | 0.452 | 0.398 | 0.437 | 0.433 | 0.409 | 0.415 | 0.432 | 0.431 | 0.42 | 0.413 | 0.404 | 0.406 | 0.404 | 0.386 | 0.373 | 0.373 | 0.371 | 0.375 | 0.402 | 0.4 | 0.426 | 0.434 | 0.392 | 0.413 | 0.397 | 0.412 | 0.398 | 0.404 | 0.391 | 0.381 | 0.365 | 0.389 | 0.354 | 0.362 | 0.396 | 0.396 | 0.351 | 0.364 | 0.385 | 0.424 | 0.374 | 0.357 | 0.384 | 0.363 | 0.354 | 0.34 | 0.372 | 0.375 | 0.361 | 0.342 | 0.372 | 0.394 | 0.399 | 0.34 | 0.395 | 0.383 | 0.386 | 0.342 | 0.362 | 0.351 | 0.347 | 0.336 | 0.377 | 0.38 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 133 | 129 | 143 | 167 | 153.092 | 227 | 148 | 182 | 642 | 170 | 118 | 120 | 110 | 0 | 0 | 0 | 523 | 0 | 0 | 0 | 504 | 0 | 0 | 0 | 443 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 475 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 459 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 3,994 | 0 | 0 | 0 | 1,061.776 | 0 | 0 | 0 | 519 | 0 | 0 | 0 | 1,078.434 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 779 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 687 | 0 | 0 | 0 | 422 | 0 | 0 | 0 | 965 | 0 | 0 | 0 | 1,036 | 0 | 0 | 0 | 763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 3,372 | 0 | 0 | 0 | 574 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,179.457 | 1,963 | 1,837 | 1,850 | 1,838.985 | 1,831.618 | 1,628.825 | 1,662 | 1,635.776 | 1,624.898 | 1,508.207 | 1,551 | 919 | 1,570 | 1,561 | 1,338.622 | 1,383.434 | 1,045 | 1,255 | 1,392 | 376 | 1,410 | 1,476 | 1,526 | 1,179 | 1,988 | 1,626 | 1,450 | 927 | 1,570 | 1,494 | 1,403 | 993 | 1,325 | 1,364 | 1,363 | 808 | 1,564 | 1,455 | 1,311 | 1,369 | 1,557 | 1,481 | 1,277 | 1,392 | 1,298 | 1,346 | 1,174 | 1,036 | 1,167 | 1,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 1 | 0 | 0 | 2.59 | 27.674 | 22.797 | 31.687 | 7.503 | 23.159 | 37.498 | 40.536 | -29.501 | 52.678 | 50.643 | 69.803 | 28.336 | 40.064 | 56.528 | 18.289 | 37.087 | 7.585 | 1.147 | 42.201 | -3.361 | 28.874 | 21.486 | 22.969 | -51.119 | 32.241 | 19.122 | 29.632 | 24.015 | 38.625 | 15.117 | 31.301 | 9.108 | 32.551 | 22.092 | 41.988 | 91.971 | 35.996 | 22.308 | 35.091 | 17.152 | 29.998 | 36.586 | 31.059 | 26.375 | 33.272 | 32.908 | 30.454 | 19.352 | 1.694 | 1.674 | 58.467 | 22.569 | 26.153 | 20.488 | 29.193 | 43.571 | 31.291 | 53.069 | 67.687 | 4.707 | 19.409 | 30.634 |
| Operating Expenses
| 2,179.457 | 1,964 | 1,837 | 1,850 | 1,971.985 | 1,960.618 | 1,771.825 | 1,662.447 | 1,990.12 | 1,851.898 | 1,656.207 | 1,551.512 | 1,927.945 | 1,570.1 | 1,561.425 | 1,498.124 | 1,532.14 | 1,044.997 | 1,255.479 | 1,392.375 | 1,273.845 | 1,409.574 | 1,476.027 | 1,526.911 | 2,039.576 | 2,060.664 | 1,595.787 | 1,407.729 | 1,677.586 | 1,524.478 | 1,451.97 | 1,359.268 | 1,558.708 | 1,285.816 | 1,315.539 | 1,310.938 | 1,389.789 | 1,411.165 | 1,454.966 | 1,311.879 | 1,755.167 | 1,557.657 | 1,480.419 | 1,277.801 | 1,777.634 | 1,297.494 | 1,346.711 | 1,174.087 | 1,508.349 | 1,167.147 | 1,160.711 | 1,178.309 | 1,166.161 | 1,063.258 | 1,229.17 | 1,102.893 | 1,271.598 | 1,087.16 | 1,053.608 | 1,049.952 | 1,155.703 | 978.714 | 1,001.476 | 976.747 | 921.46 | 1,043.418 | 1,160.347 |
| Operating Income
| 1,605.018 | 1,564 | 1,420 | 1,290 | 1,103.042 | 1,179.583 | 1,448.603 | 1,151.05 | 1,256.247 | 1,478.255 | 1,306.477 | 982.408 | 682.307 | 749.334 | 613.243 | 449.812 | 568.929 | 770.095 | 611.385 | 312.505 | 900.283 | 1,089.551 | 958.774 | 802.157 | 615.317 | 123.235 | 678.155 | 608.564 | 514.452 | 909.229 | 542.333 | 370.971 | 562.955 | 405.041 | 430.649 | 313.818 | 490.269 | 667.543 | 775.102 | 207.145 | 619.771 | 676.458 | 750.574 | 407.067 | 398.45 | 563.357 | 470.89 | 186.326 | 693.08 | 438.745 | 604.017 | 417.577 | 414.603 | 514.537 | 583.253 | 618.332 | 158.641 | 659.465 | 515.167 | 311.919 | 297.41 | 259.558 | 268.418 | 219.122 | 219.634 | 486.294 | 589.283 |
| Operating Income Ratio
| 0.188 | 0.205 | 0.191 | 0.186 | 0.143 | 0.164 | 0.195 | 0.167 | 0.16 | 0.192 | 0.19 | 0.163 | 0.108 | 0.13 | 0.114 | 0.093 | 0.104 | 0.158 | 0.122 | 0.068 | 0.155 | 0.175 | 0.157 | 0.147 | 0.101 | 0.022 | 0.123 | 0.12 | 0.097 | 0.149 | 0.11 | 0.084 | 0.101 | 0.087 | 0.096 | 0.068 | 0.094 | 0.127 | 0.138 | 0.048 | 0.095 | 0.117 | 0.143 | 0.09 | 0.065 | 0.116 | 0.094 | 0.048 | 0.107 | 0.102 | 0.128 | 0.094 | 0.09 | 0.121 | 0.127 | 0.143 | 0.038 | 0.149 | 0.126 | 0.088 | 0.07 | 0.076 | 0.074 | 0.063 | 0.065 | 0.12 | 0.128 |
| Total Other Income Expenses Net
| 276.172 | 98 | -472 | 136 | -382.566 | -24.286 | 146.331 | 250.197 | 240.666 | -85.428 | 192.453 | 293.417 | 153.22 | 123.657 | 55.047 | 106.59 | 126.994 | 34.819 | 53.527 | 15.622 | 4.092 | 106.785 | -3.533 | -5.205 | 34.443 | 159.909 | 79.441 | 87.48 | -83.286 | 63.266 | 58.624 | 32.532 | -26.367 | 380.576 | -4.425 | -202.604 | -202.858 | -13.062 | -58.744 | 118.906 | 18.816 | 332.784 | 285.968 | -60.847 | -79.034 | 336.306 | 41.865 | 288.265 | 354.485 | 329.439 | -11.454 | -66.688 | 136.003 | 14.173 | -208.028 | 2.685 | 57.038 | -21.076 | -69.219 | -108.84 | 69.091 | 45.971 | -50.356 | 82.157 | -228.65 | -307.78 | -16.53 |
| Income Before Tax
| 1,881.19 | 1,662 | 948 | 1,426 | 720.476 | 1,155.297 | 1,594.934 | 1,401.247 | 1,496.913 | 1,392.827 | 1,498.93 | 1,275.825 | 835.22 | 872.991 | 668.29 | 556.402 | 695.923 | 804.915 | 664.912 | 328.127 | 904.092 | 1,196.336 | 955.241 | 796.952 | 649.76 | 283.144 | 740.741 | 692.13 | 431.166 | 972.495 | 600.957 | 403.503 | 536.588 | 769.576 | 426.224 | 111.214 | 287.411 | 654.481 | 716.358 | 326.042 | 638.587 | 1,009.784 | 1,035.968 | 346.153 | 319.416 | 899.663 | 512.755 | 474.591 | 1,047.565 | 768.184 | 592.563 | 350.889 | 550.606 | 528.71 | 375.225 | 621.017 | 215.679 | 638.389 | 445.948 | 203.079 | 366.501 | 305.529 | 218.062 | 301.279 | -9.016 | 178.514 | 572.753 |
| Income Before Tax Ratio
| 0.22 | 0.218 | 0.127 | 0.205 | 0.093 | 0.161 | 0.215 | 0.204 | 0.191 | 0.181 | 0.218 | 0.211 | 0.132 | 0.152 | 0.125 | 0.115 | 0.128 | 0.166 | 0.133 | 0.071 | 0.156 | 0.192 | 0.157 | 0.146 | 0.106 | 0.051 | 0.135 | 0.136 | 0.081 | 0.159 | 0.122 | 0.091 | 0.096 | 0.166 | 0.095 | 0.024 | 0.055 | 0.125 | 0.127 | 0.075 | 0.098 | 0.174 | 0.197 | 0.077 | 0.052 | 0.185 | 0.103 | 0.123 | 0.162 | 0.178 | 0.126 | 0.079 | 0.119 | 0.125 | 0.082 | 0.144 | 0.051 | 0.144 | 0.109 | 0.058 | 0.086 | 0.089 | 0.06 | 0.087 | -0.003 | 0.044 | 0.125 |
| Income Tax Expense
| 524.484 | 448 | 273 | 589 | 459.142 | 278.399 | 358.323 | 499.049 | 329.127 | 363.457 | 428.448 | 402.563 | 208.788 | 248.752 | 177.853 | 222.593 | 175.278 | -250.589 | 49.904 | 172.204 | -268.662 | 309.836 | 328.165 | 287.638 | 204.314 | 629.205 | 230 | 250.89 | 118.815 | 298.807 | 229.366 | 188.018 | 204.185 | 197.529 | 112.158 | 77.976 | 41.75 | 171.521 | 187.867 | 182.597 | 227.837 | 317.009 | 306.206 | 186.09 | 118.427 | 279.487 | 180.576 | 231.805 | 370.582 | 210.832 | 146.776 | 210.725 | 188.428 | 200.331 | 120.324 | 327.368 | 156.673 | 221.636 | 210.428 | 140.303 | 121.811 | 60.285 | 75.321 | 196.939 | -72.781 | 83.131 | 188.2 |
| Net Income
| 1,243.861 | 1,143 | 605 | 819 | 197.811 | 852.519 | 1,188.868 | 886.001 | 1,125.07 | 977.002 | 1,046.737 | 847.846 | 583.449 | 601.305 | 473.752 | 329.193 | 499.568 | 1,056.298 | 604.542 | 164.22 | 1,162.635 | 870.751 | 622.197 | 499.667 | 414.45 | -352.306 | 514.624 | 439.746 | 309.267 | 663.544 | 393.759 | 214.43 | 332.403 | 572.047 | 314.065 | 33.238 | 245.66 | 482.961 | 528.49 | 143.445 | 410.75 | 692.776 | 729.761 | 160.063 | 200.988 | 620.177 | 332.178 | 242.786 | 676.983 | 557.353 | 445.786 | 140.164 | 362.177 | 328.38 | 254.9 | 293.649 | 59.006 | 416.752 | 235.52 | 62.776 | 244.69 | 245.244 | 142.74 | 104.339 | 63.766 | 95.383 | 384.552 |
| Net Income Ratio
| 0.146 | 0.15 | 0.081 | 0.118 | 0.026 | 0.119 | 0.16 | 0.129 | 0.144 | 0.127 | 0.152 | 0.14 | 0.092 | 0.105 | 0.088 | 0.068 | 0.092 | 0.217 | 0.121 | 0.036 | 0.2 | 0.14 | 0.102 | 0.091 | 0.068 | -0.063 | 0.094 | 0.087 | 0.058 | 0.108 | 0.08 | 0.049 | 0.06 | 0.123 | 0.07 | 0.007 | 0.047 | 0.092 | 0.094 | 0.033 | 0.063 | 0.12 | 0.139 | 0.036 | 0.033 | 0.128 | 0.066 | 0.063 | 0.105 | 0.129 | 0.095 | 0.032 | 0.078 | 0.077 | 0.055 | 0.068 | 0.014 | 0.094 | 0.058 | 0.018 | 0.058 | 0.072 | 0.039 | 0.03 | 0.019 | 0.024 | 0.084 |
| EPS
| 74.44 | 64.91 | 34.36 | 46.53 | 11.22 | 47.3 | 65.52 | 48.88 | 61.99 | 52.69 | 55.8 | 44.82 | 30.59 | 31.36 | 24.53 | 16.87 | 25.6 | 54.13 | 30.72 | 8.35 | 59.08 | 44.25 | 31.48 | 25.28 | 20.97 | -17.83 | 26.05 | 21.6 | 15.66 | 33.59 | 19.34 | 10.53 | 16.33 | 28.1 | 15.4 | 1.63 | 12.05 | 23.69 | 25.92 | 7.02 | 20.15 | 33.98 | 39.41 | 8.64 | 10.85 | 33.49 | 18.26 | 13.35 | 37.22 | 30.64 | 24.51 | 7.71 | 19.91 | 18.05 | 13.64 | 15.71 | 3.13 | 22.07 | 12.48 | 3.33 | 12.96 | 12.99 | 7.56 | 5.53 | 3.38 | 5.05 | 20.37 |
| EPS Diluted
| 74.44 | 64.91 | 34.36 | 46.53 | 11.22 | 47.3 | 65.52 | 48.88 | 61.99 | 52.69 | 55.8 | 44.82 | 30.58 | 31.36 | 24.53 | 16.87 | 25.6 | 54.13 | 30.72 | 8.35 | 59.08 | 44.25 | 31.48 | 25.28 | 20.97 | -17.83 | 26.05 | 21.6 | 15.66 | 33.59 | 19.34 | 10.53 | 16.33 | 28.1 | 15.4 | 1.63 | 12.05 | 23.69 | 25.92 | 7.02 | 20.15 | 33.98 | 39.41 | 8.64 | 10.85 | 33.49 | 18.26 | 13.35 | 37.22 | 30.64 | 24.51 | 7.71 | 19.91 | 18.05 | 13.64 | 15.71 | 3.13 | 22.07 | 12.48 | 3.33 | 12.96 | 12.99 | 7.56 | 5.53 | 3.38 | 5.05 | 20.37 |
| EBITDA
| 1,932.866 | 1,828.75 | 1,194.901 | 1,666.94 | 1,004.003 | 1,434.786 | 1,865.822 | 1,656.907 | 1,767.012 | 1,650.357 | 1,753.536 | 1,521.619 | 1,129.624 | 1,152.087 | 936.632 | 814.255 | 999.456 | 809.382 | 948.758 | 629.5 | 1,230.259 | 1,532.991 | 1,269.5 | 1,099.75 | 654.862 | 279.235 | 749.093 | 697.119 | 440.252 | 1,078 | 611.947 | 414.686 | 543.552 | 759.075 | 386.613 | 121.244 | 293.967 | 662.092 | 726.189 | 335.32 | 650.663 | 1,019.619 | 1,044.757 | 355.361 | 330.601 | 907.116 | 521.614 | 482.627 | 1,057.736 | 775.925 | 600.409 | 358.065 | 557.152 | 540.256 | 378.997 | 624.356 | 356.483 | 774.666 | 570.207 | 324.986 | 490.704 | 428.022 | 340.615 | 421.875 | 371.211 | 317.905 | 576.392 |
| EBITDA Ratio
| 0.226 | 0.24 | 0.161 | 0.24 | 0.13 | 0.2 | 0.251 | 0.241 | 0.226 | 0.214 | 0.255 | 0.252 | 0.179 | 0.2 | 0.175 | 0.169 | 0.183 | 0.166 | 0.19 | 0.137 | 0.212 | 0.246 | 0.209 | 0.201 | 0.107 | 0.05 | 0.136 | 0.137 | 0.083 | 0.176 | 0.124 | 0.094 | 0.098 | 0.164 | 0.086 | 0.026 | 0.057 | 0.126 | 0.129 | 0.077 | 0.1 | 0.176 | 0.199 | 0.079 | 0.054 | 0.187 | 0.104 | 0.126 | 0.163 | 0.18 | 0.127 | 0.081 | 0.121 | 0.127 | 0.082 | 0.145 | 0.085 | 0.175 | 0.139 | 0.092 | 0.116 | 0.125 | 0.094 | 0.122 | 0.109 | 0.078 | 0.125 |