
Tsukishima Kikai Co., Ltd.
TSE:6332.T
2007 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 124,205 | 97,778 | 93,077 | 90,553 | 100,333 | 97,768 | 85,095 | 69,862 | 75,758 | 75,639 | 71,216 | 79,866 | 72,480 | 65,042 | 67,674 | 77,753 | 77,704 | 79,073 | 74,183 | 73,100 |
Cost of Revenue
| 98,394 | 77,993 | 72,675 | 69,986 | 79,866 | 77,509 | 68,167 | 54,976 | 58,900 | 60,431 | 56,388 | 65,460 | 60,136 | 53,556 | 56,151 | 64,940 | 64,251 | 65,042 | 61,166 | 59,291 |
Gross Profit
| 25,811 | 19,785 | 20,402 | 20,567 | 20,467 | 20,259 | 16,928 | 14,886 | 16,858 | 15,208 | 14,828 | 14,406 | 12,344 | 11,486 | 11,523 | 12,813 | 13,453 | 14,031 | 13,017 | 13,809 |
Gross Profit Ratio
| 0.208 | 0.202 | 0.219 | 0.227 | 0.204 | 0.207 | 0.199 | 0.213 | 0.223 | 0.201 | 0.208 | 0.18 | 0.17 | 0.177 | 0.17 | 0.165 | 0.173 | 0.177 | 0.175 | 0.189 |
Reseach & Development Expenses
| 1,467 | 1,213 | 1,087 | 1,302 | 1,126 | 1,086 | 1,185 | 1,050 | 1,059 | 1,109 | 1,102 | 1,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 462 | 326 | 247 | 232 | 465 | 544 | 556 | 512 | 550 | 510 | 477 | 452 | 1,953 | 1,931 | 1,947 | 1,877 | 2,350 | 4,448 | 5,088 | 4,087 |
Selling & Marketing Expenses
| 17,354 | 1,671 | 1,786 | 1,429 | 1,094 | 1,168 | 1,155 | 1,320 | 1,090 | 1,001 | 995 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,816 | 326 | 247 | 232 | 465 | 544 | 556 | 512 | 550 | 510 | 477 | 452 | 1,953 | 1,931 | 1,947 | 1,877 | 2,350 | 4,448 | 5,088 | 4,087 |
Other Expenses
| 0 | 177 | -230 | 107 | -1 | 23 | -34 | -41 | -110 | 57 | -10 | 17 | 363 | 233 | 250 | 459 | 501 | 177 | 351 | 698 |
Operating Expenses
| 19,046 | 14,777 | 14,705 | 14,899 | 12,410 | 12,457 | 12,493 | 11,373 | 11,368 | 9,930 | 9,822 | 9,982 | 6,205 | 6,209 | 6,322 | 6,442 | 6,545 | 9,560 | 9,712 | 8,430 |
Operating Income
| 6,765 | 5,004 | 5,692 | 5,662 | 8,051 | 7,796 | 4,430 | 3,508 | 5,485 | 5,273 | 5,001 | 4,419 | 3,256 | 2,420 | 1,945 | 2,849 | 3,254 | 3,072 | 2,299 | 2,471 |
Operating Income Ratio
| 0.054 | 0.051 | 0.061 | 0.063 | 0.08 | 0.08 | 0.052 | 0.05 | 0.072 | 0.07 | 0.07 | 0.055 | 0.045 | 0.037 | 0.029 | 0.037 | 0.042 | 0.039 | 0.031 | 0.034 |
Total Other Income Expenses Net
| 611 | 456 | 5,766 | -2,752 | 478 | -95 | 1,054 | -81 | -420 | 521 | 1,849 | -371 | 374 | -253 | 62 | -1,668 | -1,197 | -1,252 | 299 | 1,249 |
Income Before Tax
| 7,376 | 5,460 | 11,458 | 2,910 | 8,529 | 7,701 | 5,484 | 3,427 | 5,065 | 5,794 | 6,850 | 4,048 | 3,630 | 2,167 | 2,007 | 1,181 | 2,057 | 1,820 | 2,598 | 3,720 |
Income Before Tax Ratio
| 0.059 | 0.056 | 0.123 | 0.032 | 0.085 | 0.079 | 0.064 | 0.049 | 0.067 | 0.077 | 0.096 | 0.051 | 0.05 | 0.033 | 0.03 | 0.015 | 0.026 | 0.023 | 0.035 | 0.051 |
Income Tax Expense
| 3,265 | 1,287 | 3,243 | 1,854 | 2,660 | 2,262 | 2,362 | 1,318 | 1,903 | 2,367 | 2,778 | 1,602 | 1,747 | 884 | 1,210 | 597 | 1,126 | 653 | 893 | 1,009 |
Net Income
| 2,675 | 4,214 | 8,173 | 958 | 5,696 | 4,996 | 2,940 | 2,169 | 3,055 | 3,344 | 3,986 | 2,369 | 1,822 | 1,282 | 753 | 479 | 827 | 1,008 | 1,660 | 2,652 |
Net Income Ratio
| 0.022 | 0.043 | 0.088 | 0.011 | 0.057 | 0.051 | 0.035 | 0.031 | 0.04 | 0.044 | 0.056 | 0.03 | 0.025 | 0.02 | 0.011 | 0.006 | 0.011 | 0.013 | 0.022 | 0.036 |
EPS
| 62.37 | 96.15 | 186.41 | 22.03 | 130.27 | 112.53 | 66.51 | 49.3 | 69.81 | 75.25 | 89.55 | 53.22 | 40.93 | 28.8 | 16.84 | 10.53 | 18.17 | 22.14 | 36.45 | 58.2 |
EPS Diluted
| 62.37 | 96.15 | 186.41 | 22.03 | 130.27 | 112.53 | 66.51 | 49.3 | 69.81 | 75.25 | 89.55 | 53.22 | 40.93 | 28.8 | 16.84 | 10.53 | 18.17 | 22.14 | 36.45 | 58.2 |
EBITDA
| 11,135 | 8,192 | 8,387 | 8,571 | 9,784 | 9,280 | 7,250 | 5,012 | 6,925 | 6,361 | 5,968 | 5,249 | 5,061 | 3,788 | 3,734 | 3,050 | 3,899 | 3,387 | 4,046 | 5,206 |
EBITDA Ratio
| 0.09 | 0.084 | 0.09 | 0.095 | 0.098 | 0.095 | 0.085 | 0.072 | 0.091 | 0.084 | 0.084 | 0.066 | 0.07 | 0.058 | 0.055 | 0.039 | 0.05 | 0.043 | 0.055 | 0.071 |