
Tsukishima Kikai Co., Ltd.
TSE:6332.T
2044 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 27,601 | 23,264 | 29,064 | 33,900 | 23,022 | 22,215 | 21,320 | 20,963 | 17,698 | 15,920 | 17,201 | 16,905 | 13,444 | 12,148 | 13,291 | 7,832 | 11,774 | 12,135 | 18,188 | 21,524 |
Short Term Investments
| 2,437 | -2,045 | -1,831 | 226 | 11 | 6,058 | 6,005 | 8,000 | -230 | 1,500 | 6,500 | 6,000 | 3,000 | 4,000 | 1,000 | 1,000 | 4,301 | 1,700 | 1,400 | 1,604 |
Cash and Short Term Investments
| 30,038 | 23,264 | 29,064 | 34,126 | 23,033 | 28,273 | 27,325 | 28,963 | 17,698 | 17,420 | 23,701 | 22,905 | 16,444 | 16,148 | 14,291 | 8,832 | 16,075 | 13,835 | 19,588 | 23,128 |
Net Receivables
| 81,205 | 27,015 | 29,487 | 37,393 | 45,074 | 42,911 | 38,374 | 32,171 | 40,871 | 41,846 | 33,034 | 33,921 | 35,657 | 30,778 | 34,730 | 43,530 | 38,990 | 48,622 | 36,026 | 33,119 |
Inventory
| 5,221 | 3,613 | 3,676 | 6,993 | 6,108 | 8,037 | 7,099 | 2,603 | 2,197 | 2,429 | 2,928 | 2,805 | 3,194 | 2,375 | 4,184 | 4,789 | 7,374 | 5,161 | 5,177 | 3,900 |
Other Current Assets
| 7,487 | 20,455 | 17,984 | 1,567 | 1,974 | 1,450 | 3,553 | 2,927 | 2,920 | 3,378 | 5,401 | 3,081 | 3,179 | 4,032 | 2,811 | 4,743 | 6,003 | 5,102 | 2,258 | 2,294 |
Total Current Assets
| 123,951 | 74,347 | 80,211 | 80,079 | 76,189 | 80,671 | 76,351 | 66,664 | 63,686 | 65,073 | 65,064 | 62,712 | 58,474 | 53,333 | 56,016 | 61,894 | 68,442 | 72,720 | 63,049 | 62,441 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 46,185 | 46,666 | 47,189 | 39,733 | 33,670 | 27,017 | 17,392 | 15,358 | 13,201 | 12,340 | 12,621 | 12,848 | 13,090 | 12,926 | 13,187 | 13,930 | 13,459 | 14,311 | 14,444 | 15,575 |
Goodwill
| 2,735 | 845 | 974 | 1,123 | 184 | 271 | 357 | 2,470 | 2,827 | 233 | 279 | 326 | 372 | 419 | 465 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,280 | 925 | 641 | 725 | 715 | 788 | 723 | 720 | 718 | 522 | 379 | 313 | 502 | 822 | 1,291 | 1,905 | 2,401 | 2,573 | 2,437 | 394 |
Goodwill and Intangible Assets
| 7,015 | 1,770 | 1,615 | 1,848 | 899 | 1,059 | 1,080 | 3,190 | 3,545 | 755 | 658 | 639 | 874 | 1,241 | 1,756 | 1,905 | 2,401 | 2,573 | 2,437 | 394 |
Long Term Investments
| 25,598 | 21,050 | 21,844 | 19,987 | 15,316 | 21,071 | 15,804 | 11,258 | 17,708 | 23,791 | 12,203 | 8,299 | 12,024 | 10,047 | 14,176 | 10,071 | 11,744 | 24,303 | 24,449 | 15,217 |
Tax Assets
| 2,650 | 2,422 | 2,539 | 2,319 | 2,105 | 1,998 | 1,195 | 1,132 | 1,136 | 1,075 | 1,153 | 1,127 | 1,351 | 2,373 | 3,337 | 3,666 | 1,129 | 1,104 | 1,035 | 961 |
Other Non-Current Assets
| 2,615 | 204 | 175 | 147 | 159 | 172 | 7,087 | 9,025 | 474 | 1,964 | 6,987 | 6,466 | 3,448 | 4,395 | 1,337 | 1,450 | 5,750 | 2,490 | 2,509 | 2,656 |
Total Non-Current Assets
| 84,063 | 72,112 | 73,362 | 64,034 | 52,149 | 51,317 | 42,558 | 39,963 | 36,064 | 39,925 | 33,622 | 29,379 | 30,787 | 30,982 | 33,793 | 31,022 | 34,483 | 44,781 | 44,874 | 34,803 |
Total Assets
| 208,014 | 146,462 | 153,574 | 144,116 | 128,340 | 131,991 | 118,911 | 106,630 | 99,753 | 105,002 | 98,688 | 92,095 | 89,261 | 84,315 | 89,809 | 92,916 | 102,925 | 117,501 | 107,923 | 97,244 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 25,798 | 13,341 | 12,710 | 12,824 | 21,438 | 17,361 | 15,230 | 12,606 | 12,348 | 18,021 | 14,724 | 14,758 | 17,298 | 15,156 | 19,728 | 22,129 | 23,485 | 27,217 | 26,834 | 25,970 |
Short Term Debt
| 17,735 | 3,379 | 10,124 | 3,592 | 888 | 1,257 | 1,204 | 768 | 682 | 1,165 | 618 | 600 | 605 | 1,261 | 830 | 868 | 856 | 1,156 | 2,698 | 1,202 |
Tax Payables
| 3,055 | 675 | 1,833 | 711 | 754 | 1,815 | 753 | 990 | 336 | 914 | 1,674 | 1,043 | 242 | 177 | 789 | 696 | 1,918 | 1,203 | 1,117 | 505 |
Deferred Revenue
| 0 | 9,266 | 10,734 | 10,659 | 12,638 | 13,146 | 10,912 | 8,418 | 5,893 | 6,722 | 9,463 | 9,174 | 9,247 | 7,048 | 7,857 | 8,349 | 11,098 | 9,028 | 4,971 | 4,595 |
Other Current Liabilities
| 20,854 | 19,846 | 18,844 | 21,487 | 18,007 | 22,427 | 19,791 | 15,114 | 14,341 | 11,389 | 12,623 | 13,672 | 13,586 | 12,231 | 12,381 | 13,042 | 16,069 | 16,946 | 9,080 | 8,928 |
Total Current Liabilities
| 67,442 | 37,241 | 43,511 | 38,614 | 41,087 | 42,860 | 36,978 | 29,478 | 27,707 | 31,489 | 29,639 | 30,073 | 31,731 | 28,825 | 33,728 | 36,735 | 42,328 | 46,522 | 39,729 | 36,605 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 20,405 | 15,710 | 17,640 | 24,009 | 12,701 | 12,569 | 8,126 | 5,589 | 3,713 | 4,289 | 3,571 | 3,963 | 4,319 | 4,206 | 5,022 | 5,659 | -312 | 269 | 1,113 | 3,362 |
Deferred Revenue Non-Current
| 6 | 6,283 | 6,738 | 6,768 | 6,308 | 5,692 | 4,508 | 7,855 | 7,687 | 7,077 | 7,088 | 6,085 | 0 | 0 | 0 | 0 | 6,634 | 6,577 | 6,498 | 6,254 |
Deferred Tax Liabilities Non-Current
| 6,161 | 2,953 | 3,414 | 2,083 | 210 | 1,836 | 3,674 | 2,279 | 1,708 | 2,849 | 2,262 | 1,105 | 0 | 0 | 0 | 0 | 834 | 4,962 | 6,105 | 2,636 |
Other Non-Current Liabilities
| 8,469 | 1,589 | 1,323 | 860 | 679 | 611 | 523 | 175 | 212 | 334 | 398 | 526 | 6,556 | 6,566 | 6,456 | 6,757 | 86 | 72 | 115 | 69 |
Total Non-Current Liabilities
| 35,035 | 26,535 | 29,115 | 33,720 | 19,898 | 20,708 | 16,831 | 15,898 | 13,320 | 14,549 | 13,319 | 11,679 | 10,875 | 10,772 | 11,478 | 12,416 | 13,876 | 18,457 | 13,831 | 12,321 |
Total Liabilities
| 102,476 | 63,776 | 72,626 | 72,334 | 60,985 | 63,568 | 53,809 | 45,376 | 41,027 | 46,038 | 42,958 | 41,752 | 42,606 | 39,597 | 45,206 | 49,151 | 56,204 | 64,979 | 53,560 | 48,926 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 | 6,646 |
Retained Earnings
| 67,117 | 66,505 | 63,748 | 56,396 | 56,536 | 51,946 | 47,707 | 45,528 | 44,161 | 42,140 | 39,580 | 36,262 | 34,562 | 33,254 | 32,533 | 32,454 | 32,665 | 32,521 | 32,390 | 31,566 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4,861 | 4,790 | 3,601 | -505 | 3,879 | 5,483 | 4,185 | 3,222 | 5,856 | 4,221 | 2,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,586 | 3,166 | 4,316 | 3,823 | 3,392 | 4,883 | 4,615 | 4,353 | 4,048 | 3,775 | 9,105 | 4,891 | 4,892 | 4,818 | 4,750 | 5,260 | 5,290 | 5,254 | 5,303 | 10,046 |
Total Shareholders Equity
| 87,349 | 81,178 | 79,498 | 70,466 | 66,069 | 67,354 | 64,451 | 60,712 | 58,077 | 58,416 | 55,331 | 50,052 | 46,457 | 44,718 | 44,603 | 43,318 | 46,366 | 52,262 | 54,258 | 48,258 |
Total Equity
| 105,538 | 82,686 | 80,948 | 71,782 | 67,355 | 68,423 | 65,102 | 61,254 | 58,726 | 58,964 | 55,730 | 50,343 | 46,655 | 44,718 | 44,603 | 43,765 | 46,721 | 52,522 | 54,363 | 48,318 |
Total Liabilities & Shareholders Equity
| 208,014 | 146,462 | 153,574 | 144,116 | 128,340 | 131,991 | 118,911 | 106,630 | 99,753 | 105,002 | 98,688 | 92,095 | 89,261 | 84,315 | 89,809 | 92,916 | 102,925 | 117,501 | 107,923 | 97,244 |