Nikko Co., Ltd.
TSE:6306.T
693 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 15,504 | 10,317 | 12,436 | 12,491 | 12,622 | 10,347 | 12,157 | 12,669 | 9,877 | 8,843 | 8,553 | 7,986 | 6,755 | 6,295 | 6,667 | 4,359 | 4,410 |
Short Term Investments
| 47 | -1,054 | -1,023 | -1,130 | -1,139 | -1,083 | 199 | 400 | 250 | 502 | 401 | 49 | -13 | 348 | 0 | 507 | 138 |
Cash and Short Term Investments
| 15,551 | 10,317 | 12,436 | 12,491 | 12,622 | 10,347 | 12,356 | 13,069 | 10,127 | 9,345 | 8,954 | 8,035 | 6,755 | 6,643 | 6,667 | 4,866 | 4,548 |
Net Receivables
| 13,166 | 9,016 | 9,438 | 10,530 | 9,902 | 10,940 | 11,228 | 11,423 | 12,681 | 11,321 | 11,870 | 11,123 | 10,350 | 8,990 | 9,747 | 9,280 | 10,643 |
Inventory
| 11,649 | 10,874 | 9,655 | 7,200 | 6,645 | 6,026 | 5,126 | 5,370 | 5,461 | 5,269 | 3,760 | 3,640 | 4,114 | 2,970 | 3,425 | 3,825 | 2,846 |
Other Current Assets
| 667 | 3,516 | 2,598 | 2,160 | 2,257 | 2,077 | 2,087 | 902 | 1,481 | 755 | 771 | 476 | 477 | 628 | 871 | 734 | 715 |
Total Current Assets
| 41,033 | 33,723 | 34,127 | 32,381 | 31,426 | 29,390 | 30,797 | 30,764 | 29,750 | 26,690 | 25,355 | 23,274 | 21,696 | 19,231 | 20,710 | 18,705 | 18,752 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 13,247 | 11,839 | 10,669 | 9,183 | 7,362 | 6,507 | 5,280 | 5,206 | 4,606 | 4,294 | 4,060 | 3,532 | 3,592 | 3,720 | 3,709 | 3,892 | 3,633 |
Goodwill
| 196 | 130 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 19 | 28 | 178 | 165 |
Intangible Assets
| 1,012 | 890 | 770 | 660 | 431 | 418 | 318 | 331 | 330 | 338 | 139 | 131 | 133 | 151 | 195 | 202 | 256 |
Goodwill and Intangible Assets
| 1,208 | 1,020 | 1,036 | 660 | 431 | 418 | 318 | 331 | 330 | 338 | 139 | 131 | 142 | 170 | 223 | 380 | 421 |
Long Term Investments
| 5,368 | 4,549 | 5,374 | 5,669 | 5,491 | 7,070 | 6,927 | 6,684 | 6,707 | 8,433 | 8,696 | 8,224 | 7,265 | 6,773 | 7,237 | 6,512 | 8,320 |
Tax Assets
| 549 | 981 | 864 | 792 | 953 | 576 | 492 | 535 | 523 | 556 | 524 | 857 | 1,138 | 1,482 | 1,529 | 1,665 | 1,549 |
Other Non-Current Assets
| 824 | 13 | 6 | 9 | 10 | 5 | 1,287 | 1,455 | 1,273 | 1,653 | 1,574 | 1,260 | 1,156 | 1,482 | 1,205 | 2,260 | 1,358 |
Total Non-Current Assets
| 21,196 | 18,402 | 17,949 | 16,313 | 14,247 | 14,576 | 14,304 | 14,211 | 13,439 | 15,274 | 14,993 | 14,004 | 13,293 | 13,627 | 13,903 | 14,709 | 15,281 |
Total Assets
| 62,229 | 52,127 | 52,079 | 48,697 | 45,677 | 43,969 | 45,101 | 44,976 | 43,189 | 41,964 | 40,348 | 37,278 | 34,989 | 32,858 | 34,613 | 33,414 | 34,033 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,552 | 3,012 | 3,132 | 2,591 | 2,430 | 2,270 | 3,058 | 3,490 | 3,148 | 7,190 | 7,170 | 5,821 | 5,081 | 3,088 | 4,255 | 4,050 | 4,316 |
Short Term Debt
| 6,169 | 3,312 | 2,229 | 2,188 | 1,548 | 1,532 | 1,583 | 1,637 | 2,001 | 2,192 | 2,108 | 2,674 | 2,818 | 2,820 | 2,912 | 2,270 | 1,588 |
Tax Payables
| 965 | 265 | 518 | 586 | 627 | 421 | 276 | 694 | 170 | 160 | 710 | 334 | 181 | 116 | 244 | 56 | 154 |
Deferred Revenue
| 4,625 | 7,659 | 8,981 | 7,839 | 5,126 | 3,942 | 4,265 | 5,157 | 4,398 | 659 | 1,211 | 749 | 495 | 403 | 539 | 358 | 437 |
Other Current Liabilities
| 6,397 | 1,355 | 1,432 | 1,800 | 3,441 | 3,037 | 2,549 | 2,210 | 1,729 | 1,225 | 937 | 931 | 715 | 684 | 682 | 741 | 392 |
Total Current Liabilities
| 21,743 | 15,338 | 15,774 | 14,418 | 12,545 | 10,781 | 11,455 | 12,494 | 11,276 | 11,266 | 11,426 | 10,175 | 9,109 | 6,995 | 8,388 | 7,419 | 6,733 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 4,550 | 2,449 | 1,583 | 304 | 239 | 186 | 216 | 350 | 354 | 0 | 82 | 166 | 0 | 90 | 185 | 0 | 188 |
Deferred Revenue Non-Current
| 0 | 2,394 | 2,308 | 2,165 | 2,234 | 2,145 | 2,152 | 2,269 | 2,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,362 |
Deferred Tax Liabilities Non-Current
| 170 | 7 | 7 | 5 | 5 | 98 | 619 | 437 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
Other Non-Current Liabilities
| 2,676 | 336 | 358 | 355 | 363 | 346 | 373 | 337 | 378 | 2,853 | 2,673 | 2,584 | 2,591 | 2,656 | 2,804 | 2,675 | 171 |
Total Non-Current Liabilities
| 7,396 | 5,186 | 4,256 | 2,829 | 2,841 | 2,775 | 3,360 | 3,393 | 3,385 | 2,853 | 2,755 | 2,750 | 2,591 | 2,746 | 2,989 | 2,675 | 2,730 |
Total Liabilities
| 29,139 | 20,524 | 20,030 | 17,247 | 15,386 | 13,556 | 14,815 | 15,887 | 14,661 | 14,119 | 14,181 | 12,925 | 11,700 | 9,741 | 11,377 | 10,094 | 9,463 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 29,999 | 30,094 | 29,684 | 29,327 | 28,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 |
Retained Earnings
| 13,791 | 13,628 | 13,755 | 13,366 | 12,632 | 12,049 | 11,201 | 10,881 | 9,944 | 8,502 | 7,489 | 6,894 | 6,265 | 6,394 | 6,185 | 6,312 | 7,063 |
Accumulated Other Comprehensive Income/Loss
| 2,990 | 1,644 | 1,909 | 1,742 | 939 | 1,935 | 2,673 | 2,297 | 1,666 | 2,424 | 1,757 | 536 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,051 | -22,825 | -22,952 | -22,563 | -21,829 | -21,246 | 7,214 | 6,714 | 7,721 | 7,722 | 7,724 | 7,726 | 7,827 | 7,526 | 7,854 | 7,778 | 8,310 |
Total Shareholders Equity
| 33,029 | 31,643 | 32,003 | 31,426 | 30,266 | 30,413 | 30,285 | 29,089 | 28,528 | 27,845 | 26,167 | 24,353 | 23,289 | 23,117 | 23,236 | 23,287 | 24,570 |
Total Equity
| 33,086 | 31,603 | 32,049 | 31,450 | 30,291 | 30,413 | 30,285 | 29,089 | 28,528 | 27,845 | 26,167 | 24,353 | 23,289 | 23,117 | 23,236 | 23,320 | 24,570 |
Total Liabilities & Shareholders Equity
| 62,225 | 52,127 | 52,079 | 48,697 | 45,677 | 43,969 | 45,100 | 44,976 | 43,189 | 41,964 | 40,348 | 37,278 | 34,989 | 32,858 | 34,613 | 33,414 | 34,033 |