Nikko Co., Ltd.

TSE:6306.T

689 (JPY) • At close June 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 14,03815,65015,83516,44215,55113,49113,31311,79810,31710,91712,74312,27112,43612,68713,31812,89912,4919,89011,57611,46212,62212,09413,38711,18810,34710,36011,60012,01512,15713,26613,40412,16112,66913,28711,99110,0039,87710,7819,9599,8988,8437,0997,6907,2998,5536,5127,7857,7117,9867,3305,8925,8116,7556,5976,6657,2316,2955,2656,1096,3946,6675,2825,0574,359
Short Term Investments 0000470-13-1,053-14-9-9-1,036-1,023-1,027-1,086-10-11-10-11-11-12-11-11-11-6-596197199300200200400300451250250351300200502301401403401402201251494949-24-13-18-1924934834619898099318507
Cash and Short Term Investments 14,03815,65015,83516,44215,55113,49113,31311,79810,31710,91712,74312,27112,43612,68713,31812,89912,4919,89011,57611,46212,62212,09413,38711,18810,34710,36011,69612,21212,35613,56613,60412,36113,06913,58712,44210,25310,12711,13210,25910,0989,3457,4008,0917,7028,9546,9147,9867,9628,0357,3795,9415,8116,7556,5976,6657,4806,6435,6116,3076,4926,6675,3815,3754,866
Net Receivables 13,5706,92710,59610,87713,1669,6889,0298,76911,2348,7248,7179,58011,0328,7419,48210,33612,00210,55611,23410,83211,5979,4069,94611,01312,3529,42410,7429,23612,5619,28111,26610,53811,4419,03710,70710,94113,37611,41112,54710,61111,04210,59911,8389,80711,55910,24911,3349,93310,7998,31311,5840000000000000
Inventory 11,71315,78713,76014,47311,64914,68513,46911,98510,87412,61711,53510,2419,6559,7958,4088,4767,2009,5617,0858,2906,6457,5997,1247,1336,0268,1476,3887,0635,1266,8296,4947,3865,3706,9195,5976,0615,4616,5685,8176,1475,2696,9424,5225,9283,7605,9774,1264,9023,6405,2373,3535,9654,1145,1224,1694,0012,9704,1444,1554,4233,4255,5304,1673,825
Other Current Assets 8053,6509418646671,0199516571,2981,6691,0818441,0041,0988747896887726741,0575625175883446659666588207541,0978808758846486749177868108688661,0341,5491,1051,1771,0829307688558008804419,65710,8278,9109,2228,2999,6189,5579,6179,50810,6188,0309,19010,014
Total Current Assets 40,12642,01441,13242,65641,03338,88336,76233,20933,72333,92734,07632,93634,12732,32132,08232,50032,38130,77930,56931,64131,42629,61631,04529,67829,39028,89729,48429,33130,79730,77332,24431,16030,76430,19129,42028,17229,75029,92129,49127,72226,69026,49025,55624,61425,35524,07024,21423,65223,27421,80921,31921,43321,69620,62920,05619,78019,23119,31220,07920,42320,71018,94118,73218,705
Non-Current Assets:
Property, Plant & Equipment, Net 15,30514,98914,88013,82813,24713,23012,73312,38411,83911,41911,40411,05510,6699,9939,7709,2259,1838,6748,2957,7397,3627,2146,8596,6206,5076,4966,1675,5455,2805,3055,1205,1305,2065,0424,8604,5694,6064,7254,6434,5844,2944,1904,1904,1314,0603,8863,7403,6783,5323,4783,5213,5863,5923,5883,6533,6903,7203,7643,8823,6453,7093,9083,9113,892
Goodwill 1661721801801962042121261300026126600000000000000000000000000000000000024791214161921242628151160178
Intangible Assets 1,0321,0131,0261,0011,0129899708688901,0881,021754770889809658660538471427431387404406418365336321318371351328331337334311330301321340338283161131139106115119131121132126133127135139151160172182195163179202
Goodwill and Intangible Assets 1,1981,1851,2061,1891,2081,1931,1829941,0201,0881,0211,0151,036889809658660538471427431387404406418365336321318371351328331337334311330301321340338283161131139106115119131123136133142139149155170181196208223314339380
Long Term Investments 5,6825,3296,1835,5865,3684,9564,8045,4613,5094,4074,2675,3085,3745,4155,2834,4084,5504,4644,5214,5974,3645,4635,1325,7315,9935,9486,8296,7156,9277,6717,3297,2186,6846,8885,8086,1716,7078,0647,9608,5888,4339,0458,9538,6058,6968,8929,0817,8458,2247,7106,9707,3907,2657,1776,9656,7986,7736,8846,9127,1467,2377,2327,0116,512
Tax Assets 5385885835645495565887489817258059928647228108477928589349469535987386395765895976194924915025295355485366215234842685075564024104545243954887708571,0521,2651,2261,1381,3431,4651,4571,4821,6691,6611,6001,5291,7931,5641,665
Other Non-Current Assets 8768845948708248221,055131,0531,0571,03166651,1021,1281,1291,0941,1311,1371,1531,1571,0251,0821,0861,1701,2811,2871,3791,2581,2621,4551,3611,4931,2641,2731,3671,3031,3531,6531,4531,5211,5471,5741,5751,3821,4681,2601,2421,1451,0601,1561,1711,1451,3911,4821,4641,2911,2021,2051,4071,7572,260
Total Non-Current Assets 23,59922,97522,86322,03721,19620,75720,36219,60018,40218,69618,52818,37617,94917,02516,67716,24016,31315,66315,31514,84014,24714,81514,29014,42114,57614,48415,09914,48114,30415,21714,56014,46714,21114,17613,03112,93613,43914,94114,49515,37215,27415,37315,23514,86814,99314,85414,80613,88014,00413,60513,03713,39513,29313,41813,37713,49113,62713,96213,94213,80113,90314,65414,58214,709
Total Assets 63,72564,98963,99564,69362,22959,64057,12752,81252,12752,62752,60651,31452,07949,34848,76248,74448,69746,44445,88546,48445,67744,43345,34044,09943,96943,38244,58643,81245,10145,99046,80445,62744,97644,36842,45241,10843,18944,86243,98643,09441,96441,86340,79139,48240,34838,92439,02037,53237,27835,41434,35634,82834,98934,04733,43333,27132,85833,27434,02134,22434,61333,59533,31433,414
Liabilities & Equity:
Current Liabilities:
Account Payables 4,3763,5247,1654,8893,2565,0704,1853,2546,2254,1823,8303,8916,7833,7113,7093,6126,4124,1164,0603,4897,0333,7783,5093,2633,2083,2073,1682,7603,6374,0624,0913,5983,7513,5653,1072,6503,5113,9313,7742,9553,4923,4573,5163,5073,8033,5903,2807,2145,8215,1944,7765,6205,0814,4293,4893,6443,0883,7063,7734,2944,2554,0173,5954,050
Short Term Debt 5,4896,6576,2626,1046,1664,0533,5963,3153,3122,9802,9052,2672,2292,8172,5612,2032,1881,6261,8841,6361,5481,4831,4911,4001,5321,5711,5441,5731,5831,5321,5591,5941,6371,7421,7721,9272,0012,3462,2222,1542,1922,1332,0622,0772,1081,9451,9511,9162,6742,6112,5832,6032,8182,8142,8492,8672,8202,8472,8832,9162,9122,5682,3252,270
Tax Payables 000444965240249742651912352715184447625758614155235762710353421642137303161276601971216943615172431704015746301605836115171022547821033493260901818994361165223763244877956
Deferred Revenue 5,0926,3866,8737,4634,6256,2349,0008,0397,6598,7428,4888,6548,9818,1678,0598,6387,8394,1584,3554,7165,1263,7724,2453,5013,9423,1893,9083,6684,2654,2344,6843,8835,1574,2404,2453,2144,3984,4359747816591827843061,211347891307749185545167495211420127403154548159539183369358
Other Current Liabilities 6,5585,3784,84313,9538,85710,5239,0318,5045,5368,9388,5428,8396,2448,7047,5398,7815,2327,3436,0377,7103,3375,7616,2066,3215,6206,0075,8986,2675,9596,2107,5227,4756,4126,9016,0306,0735,5945,4755,2965,2035,4226,0595,0434,8424,8054,6184,7431,0811,3461,1681,0359651,0291,4451,3761,1689719351,2051,2219771,5171,6961,043
Total Current Liabilities 21,51523,81422,71424,11421,74319,88617,06115,14715,33816,29115,51215,26815,77415,27614,28514,85314,41813,22612,53313,19212,54511,12511,74011,20010,78110,82210,91310,76111,45511,86413,36912,78812,49412,56911,42610,89311,27612,15311,86610,94211,26611,70710,98210,57711,42610,37810,45210,42110,1759,0668,6549,2789,1098,7777,8087,7156,9957,5408,0988,4948,3888,1897,6957,419
Non-Current Liabilities:
Long Term Debt 4,7614,7944,9194,5144,5504,8644,9533,1852,4492,4802,5421,6221,5833552822933047273263372392512591781861932012082162683163293503704213063543666769004040828212412416616600004343909013813818518500
Deferred Revenue Non-Current 0000002,3492,3530002,3322,3082,1972,1722,1382,1652,2912,2562,2632,2342,2012,1692,1622,1452,2052,1802,1692,1522,2222,2262,2502,2692,3402,3342,3542,4072,3382,3292,381000002,167000000000000000000
Deferred Tax Liabilities Non-Current 163238181192170126491300037222555559756981824293026198486635754373721171622464751101500000022000000000000000000
Other Non-Current Liabilities 2,7232,8352,7902,6742,6762,7253433482,7372,7082,6843653583443483503553523543573633733333423463513613665983783773783373193285233788705254142,8532,8242,7662,6432,6734112,5502,5942,5842,5482,5492,5652,5912,5862,5912,5922,6562,7062,7072,6992,8042,5622,6472,675
Total Non-Current Liabilities 7,6477,8717,8947,3807,4027,7157,6945,8995,1865,1885,2264,3224,2562,8982,8042,7832,8293,3752,9412,9622,8412,9222,7662,6882,7752,9313,1713,0453,3603,7163,5823,5323,3933,4013,2003,1833,3853,5742,9213,0142,8532,8242,8062,6832,7552,6602,6742,7182,7502,7142,5492,5652,5912,5862,6342,6352,7462,7962,8452,8372,9892,7472,6472,675
Total Liabilities 29,16231,68530,60831,50029,14527,60124,75521,04620,52421,47920,73819,59020,03018,17417,08917,63617,24716,60115,47416,15415,38614,04714,50613,88813,55613,75314,08413,80614,81515,58016,95116,32015,88715,97014,62614,07614,66115,72714,78713,95614,11914,53113,78813,26014,18113,03813,12613,13912,92511,78011,20311,84311,70011,36310,44210,3509,74110,33610,94311,33111,37710,93610,34210,094
Equity:
Preferred Stock 000000029,48000029,66030,09429,34829,9050000000000000000000000000000000000000000000000000
Common Stock 9,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,1979,197
Retained Earnings 14,64813,78314,09714,09713,79113,07313,40213,08113,62812,83213,44213,32213,75512,99013,54713,05813,36612,25012,95612,60312,63212,01412,82212,08912,04911,26611,49711,06411,20110,76311,39210,83110,88110,45910,6269,8599,9449,80310,0469,5688,5028,1987,8837,4227,4897,2137,4156,7916,8946,5386,4396,0566,2655,8686,2296,1036,3946,0696,2395,9166,1855,8756,0756,312
Accumulated Other Comprehensive Income/Loss 3,5673,2172,9542,9542,9902,6702,6062,3461,6441,9452,0462,0411,9091,7661,6981,70716,3181,2511,1121,1229401,6781,3181,6921,9351,9352,5772,5332,6733,2362,7962,5652,2972,0271,2881,2621,6672,4152,2362,6522,4242,2152,2001,8791,7571,7521,557679536000000000000000
Other Total Stockholders Equity 7,1407,1397,1407,0687,0517,2097,2397,1747,1747,1747,1747,1417,1417,1617,1617,1217,1218,3717,1217,3847,4989,1757,4987,2327,2327,2327,2317,2137,2147,2146,4696,7146,7136,7156,7156,7149,3877,7207,72010,37310,1469,9379,9239,6037,7247,7249,2828,4058,2627,8997,5177,7327,8277,6197,5657,6217,5267,6727,6427,7807,8547,5877,7007,778
Total Shareholders Equity 34,55233,33633,38733,18933,02932,14932,44431,82631,64331,14731,85831,70132,00331,11431,60331,08331,42629,81830,38630,30530,26630,38630,83430,21030,41329,62930,50230,00630,28530,41029,85329,30729,08928,39827,82627,03228,52829,13529,19929,13827,84527,33227,00326,22226,16725,88625,89424,39324,35323,63423,15322,98523,28922,68422,99122,92123,11722,93823,07822,89323,23622,65922,97223,287
Total Equity 34,56033,30433,38733,18933,08432,03632,37231,76631,60331,14831,86831,72432,04931,17431,67331,10831,45029,84330,41130,33030,29130,38630,83430,21130,41329,62930,50230,00630,28530,41029,85329,30729,08928,39827,82627,03228,52829,13529,19929,13827,84527,33227,00326,22226,16725,88625,89424,39324,35323,63423,15322,98523,28922,68422,99122,92123,11722,93823,07822,89323,23622,65922,97223,320
Total Liabilities & Shareholders Equity 63,72564,98963,99564,69362,22959,63757,12752,81252,12752,62752,60651,31452,07949,34848,76248,74448,69746,44445,88546,48445,67744,43345,34044,09943,96943,38244,58643,81245,10045,99046,80445,62744,97644,36842,45241,10843,18944,86243,98643,09441,96441,86340,79139,48240,34838,92439,02037,53237,27835,41434,35634,82834,98934,04733,43333,27132,85833,27434,02134,22434,61333,59533,31433,414