Hitachi Construction Machinery Co., Ltd.
TSE:6305.T
3337 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6,797 | 24,583 | 34,043 | 13,574 | 29,156 | 33,556 | 30,036 | 7,463 | 18,690 | 19,533 | 29,964 | 15,911 | 26,145 | 7,844 | 8,250 | 4,209 | 974 | 1,194 | 5,244 | 11,081 | 12,905 | 15,538 | 16,249 | 23,053 | 16,589 | 18,295 | 20,268 | 20,057 | 17,501 | 11,396 | 9,340 | 891 | 4,971 | -1,012 | 9,490 | -7,184 | 4,716 | 3,278 | -6,318 | 11,655 | 13,786 | 11,133 | 18,522 | 15,357 | 16,044 | 2,852 | 17,379 | 6,052 | 14,696 | 7,636 | 21,061 | 11,713 | 9,673 | 7,682 | 15,462 | 8,790 | 7,836 | 3,657 | 19,675 | 1,634 | 1,122 | -4,098 | -7,128 | 6,558 |
Depreciation & Amortization
| 18,530 | 18,337 | 17,250 | 18,020 | 16,282 | 16,569 | 16,136 | 16,109 | 15,725 | 14,916 | 14,154 | 14,153 | 13,848 | 13,325 | 12,503 | 13,097 | 12,825 | 11,752 | 12,996 | 11,559 | 10,882 | 10,710 | 9,569 | 9,521 | 8,935 | 8,929 | 9,718 | 10,011 | 9,440 | 8,663 | 8,714 | 8,334 | 8,266 | 8,650 | 8,017 | 9,767 | 8,766 | 8,897 | 8,711 | 9,579 | 9,120 | 10,006 | 9,626 | 9,330 | 9,281 | 9,168 | 9,679 | 9,149 | 8,678 | 8,726 | 10,667 | 10,040 | 9,355 | 9,509 | 10,174 | 9,725 | 9,198 | 9,015 | 9,702 | 9,518 | 9,206 | 8,596 | 10,281 | 9,336 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 8,791 | 25,514 | -8,395 | -37,368 | 1,342 | -34,882 | -47,860 | -13,803 | -29,333 | 13,973 | -60,242 | -10,163 | -3,902 | 9,163 | -3,804 | 4,866 | 9,093 | 19,573 | -17,017 | 28,590 | -11,619 | -22,624 | -23,554 | -22,267 | -45,608 | -30,454 | -3,889 | -5,420 | -7,025 | 3,005 | -3,080 | 14,861 | 6,409 | 27,832 | 9,181 | 46,921 | 12,343 | 29,935 | -6,459 | 20,081 | 1,915 | 25,903 | -11,469 | 21,437 | -10,205 | 23,958 | -6,565 | 847 | -1,677 | 11,648 | -26,165 | -8,045 | -14,924 | -16,155 | -8,721 | 7,343 | -9,896 | -12,573 | -17,636 | 17,246 | 15,320 | 8,673 | -65,850 | -12,752 |
Accounts Receivables
| 20,354 | 42,183 | -51,184 | 20,681 | 14,339 | 18,628 | -54,167 | 3,742 | -12,202 | 42,750 | -50,155 | 4,912 | -4,897 | 18,569 | -29,337 | 5,356 | 5,431 | 41,851 | -41,003 | 43,629 | 786 | 6,447 | -34,207 | 2,032 | -6,776 | 12,735 | -30,477 | -2,525 | -16,666 | 7,914 | -38,941 | 19,470 | -10,956 | 24,191 | -20,175 | 27,893 | -352 | 45,025 | -9,535 | 19,852 | -6,917 | 28,833 | -42,559 | 19,299 | -4,833 | 31,235 | -19,682 | 19,345 | 6,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 24,677 | -17,703 | 33,702 | -29,869 | -21,253 | -46,318 | 6,426 | -38,610 | -17,352 | -25,848 | -5,500 | -30,461 | -1,884 | -10,322 | 22,325 | -8,218 | 14,209 | -2,815 | 23,559 | -5,866 | 3,264 | -20,850 | 2,410 | -31,173 | -19,735 | -27,999 | 8,446 | -13,931 | -4,190 | -14,989 | 32,486 | -5,173 | 9,296 | -7,635 | 37,681 | 13,372 | 8,451 | 314 | 32,046 | -14,001 | -1,264 | -138 | 28,918 | -19,212 | -3,383 | -2,105 | 17,355 | -11,248 | -16,026 | -22,874 | 27,564 | -37,862 | -31,262 | -34,614 | 37,649 | -23,056 | -3,218 | -6,061 | 19,826 | 7,486 | 22,931 | 27,889 | 35,728 | -59,298 |
Change In Accounts Payables
| -29,634 | -12,924 | -1,248 | 1,413 | 8,063 | -7,191 | -2,671 | 21,284 | -259 | -2,877 | -3,813 | 15,287 | 2,732 | 886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6,606 | 1,034 | 10,335 | -29,593 | 193 | -1 | 2,552 | -219 | 480 | -2,929 | -4,587 | 15,386 | 2,879 | 19,485 | -26,129 | 13,084 | -5,116 | 22,388 | -40,576 | 34,456 | -14,883 | -1,774 | -25,964 | 8,906 | -25,873 | -2,455 | -12,335 | 8,511 | -2,835 | 17,994 | -35,566 | 20,034 | -2,887 | 35,467 | -28,500 | 33,549 | 3,892 | 29,621 | -38,505 | 34,082 | 3,179 | 26,041 | -40,387 | 40,649 | -6,822 | 26,063 | -23,920 | 12,095 | 14,349 | 34,522 | -53,729 | 29,817 | 16,338 | 18,459 | -46,370 | 30,399 | -6,678 | -6,512 | -37,462 | 9,760 | -7,611 | -19,216 | -101,578 | 46,546 |
Other Non Cash Items
| 21,929 | -60,119 | 54,718 | 6,274 | -6,131 | -27,743 | 21,517 | -63,234 | -7,796 | -38,207 | 16,807 | -9,362 | -14,683 | -23,645 | 17,654 | -3,200 | -6,569 | -11,078 | 1,004 | -21,043 | -5,576 | -19,948 | 21,204 | -12,706 | 119 | -23,567 | 11,098 | -6,756 | 139 | -13,678 | 8,135 | 289 | 11 | -14,650 | -5,944 | -7,321 | -3,819 | -12,169 | 22,518 | -7,071 | 1,961 | -20,291 | 3,441 | -4,384 | -3,967 | -16,667 | -1,085 | -1,632 | -9,666 | -13,900 | 8,005 | -5,475 | -4,812 | -11,041 | -12,560 | -8,837 | 2,513 | -3,731 | 3,010 | -7,518 | -573 | -2,172 | 29,558 | -29,997 |
Operating Cash Flow
| 56,047 | 8,315 | 44,386 | 500 | 40,649 | -12,500 | 19,829 | -53,465 | -2,714 | 10,215 | 683 | 10,539 | 21,408 | 6,687 | 34,603 | 18,972 | 16,323 | 21,441 | 2,227 | 30,187 | 6,592 | -16,324 | 23,468 | -2,399 | -19,965 | -26,797 | 37,195 | 17,892 | 20,055 | 9,386 | 23,109 | 24,375 | 19,657 | 20,820 | 20,744 | 42,183 | 22,006 | 29,941 | 18,452 | 34,244 | 26,782 | 26,751 | 20,120 | 41,740 | 11,153 | 19,311 | 19,408 | 14,416 | 12,031 | 14,110 | 13,568 | 8,233 | -708 | -10,005 | 4,355 | 17,021 | 9,651 | -3,632 | 14,751 | 20,880 | 25,075 | 10,999 | -33,139 | -26,855 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10,816 | -9,389 | -13,676 | -18,038 | -11,022 | -12,867 | -21,174 | -13,563 | -12,014 | -12,389 | -11,734 | -7,651 | -7,773 | -7,382 | -9,946 | -6,165 | -7,743 | -9,350 | -8,372 | -9,558 | -9,843 | -11,582 | -10,538 | -10,059 | -7,825 | -6,345 | -6,187 | -5,316 | -6,185 | -3,663 | -3,852 | -4,403 | -4,280 | -4,768 | -5,424 | -6,430 | -3,814 | -4,134 | -5,292 | -4,124 | -3,898 | -5,363 | -8,785 | -6,641 | -10,248 | -16,053 | -16,919 | -12,885 | -11,601 | -13,328 | -16,906 | -9,398 | -8,536 | -4,997 | -6,362 | -5,193 | -6,063 | -4,178 | -4,496 | -3,506 | -7,719 | -6,397 | -15,643 | -11,741 |
Acquisitions Net
| -4,154 | 377 | 19,550 | -473 | 368 | -3,440 | 1,611 | -1,616 | -1,623 | 1,760 | 30,947 | -985 | -11 | -1,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,242 | -343 | 0 | 0 | -1,094 | 0 | 0 | -21 | 124 | 0 | 0 | 0 | 0 | -2,317 | -543 | -190 | -4,396 | 0 | 0 | 0 | -2 | 0 | 0 | -851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -137 | -17 | -3,700 | -2,045 | -1,236 | -99 | -127 | 0 | -2,258 | -92 | -292 | -143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -312 | -958 | 0 | 0 | -3,791 | 0 | 0 | -17,625 | -40,571 | 0 | 0 | 0 | 0 | -3,406 | -240 | -367 | -468 | -1,410 | -1 | -1,167 | -1,153 | 0 | 0 | -2,587 | -497 | -2 | -11,137 | -4 | -2,375 | -115 | -56 | -700 | -209 | -5 | -118 | -1,264 | -23,052 | -108 | -659 | -4 | -73 | -21 |
Sales Maturities Of Investments
| 0 | 0 | 15,739 | 43 | -368 | 3,440 | -13 | 7,337 | 373 | 0 | 22,194 | 28 | 0 | 370 | 0 | 0 | 0 | 0 | -5 | 6 | 1,284 | 350 | 41 | 307 | 14 | 3 | 100 | 12 | 439 | 6 | 15 | 75 | 66 | 16 | 31,418 | 800 | 6 | 10,466 | 1,799 | 0 | 0 | 0 | 2,318 | 0 | 0 | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 549 | -3,126 | -3 | 113 | 349 | 251 | 8,346 | 1,612 | 2,103 | 1,870 | 8,723 | -1,533 | -1,048 | 127 | 1,067 | -135 | 54 | 80 | 2,174 | 506 | 63 | 228 | 2,560 | 2,486 | 1,321 | 1,551 | 2,814 | -957 | 4,327 | -421 | 1,234 | -17,567 | -888 | 189 | 1,315 | 711 | 18 | 386 | 1,424 | 1,496 | 1,678 | 1,746 | 1,243 | 1,419 | 3,460 | 844 | 2,544 | 2,075 | 24,750 | -76 | 2,329 | 2,029 | 2,354 | -2,673 | 2,179 | 25 | -269 | 689 | 4,018 | 249 | 502 | 1,880 | 1,243 | 585 |
Investing Cash Flow
| -14,421 | -12,515 | 5,871 | -18,492 | -10,690 | -16,316 | -13,275 | -7,466 | -11,260 | -10,646 | 19,183 | -10,148 | -7,682 | -8,207 | -9,022 | -6,300 | -7,689 | -9,270 | -6,203 | -9,046 | -8,496 | -11,004 | -10,491 | -8,567 | -6,490 | -4,791 | -8,158 | -6,261 | -1,419 | -21,724 | -43,050 | -21,895 | -5,102 | -4,563 | 27,309 | -10,642 | -4,573 | 6,161 | -6,933 | -4,038 | -2,221 | -4,784 | -6,379 | -5,222 | -6,788 | -18,335 | -14,872 | -10,812 | 2,012 | -13,408 | -16,952 | -7,484 | -6,238 | -8,370 | -4,392 | -5,173 | -6,450 | -4,753 | -23,530 | -3,365 | -7,876 | -4,521 | -14,473 | -11,177 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -7,821 | -21,096 | 39 | -27,433 | 12,279 | -2,897 | 22,146 | -22,673 | 63,472 | -13,685 | -245 | 355 | -1,597 | -13,470 | -4,167 | -5,164 | -744 | 9,782 | -5,294 | 5,290 | 33,022 | -3,240 | 3,325 | 2,958 | 43,564 | -25,472 | -8,008 | -14,150 | 8,185 | -7,879 | -8,053 | -13,005 | -5,286 | -8,471 | -19,183 | -9,305 | -13,973 | -35,384 | -3,637 | -4,667 | -14,237 | -1,740 | -438 | 3,404 | 1,950 | -18,115 | 18,671 | -9,113 | -8,032 | 18,664 | 17,059 | 4,370 | 18,357 | 15,092 | 9,291 | 1,050 | 7,615 | 13,780 | -2,157 | -22,189 | 10,872 | 50,260 | 51,639 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 24 | 33 | 66 | 46 | 12 | 75 | 130 | -1,491 | 0 | 6 | -1 | 0 | 2 | 42 | 36 | 8 | 15 | 5 | -1,738 | 34 | 1,771 | 0 | -71 | 71 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 | -1 | -1 | -1 | -2 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -2 | -2 | -1 | -1 | -2 | -1 | -1 | -7,996 | -231 |
Dividends Paid
| 12 | -13,827 | -15 | -18,078 | -8 | -12,761 | -5 | -10,615 | -14 | -13,826 | -10 | -9,569 | -7 | -2,129 | -6 | -2,122 | -4,595 | -550 | -6 | -7,641 | -4 | -12,125 | 0 | -9,132 | -9 | -10,421 | -2 | -7,658 | -4 | -1,701 | -6 | -853 | -16 | -2,130 | -2 | -6,354 | -6 | -6,381 | -5 | -6,351 | -5 | -5,315 | -6 | -5,314 | -7 | -4,243 | -9 | -4,239 | -4 | -3,179 | -4 | -3,174 | -1 | -2,116 | -1 | -2,115 | 0 | -1,057 | 0 | -1,032 | 0 | -4,538 | 0 | -4,706 |
Other Financing Activities
| -40,513 | 29,373 | -3,748 | 46,832 | -6,357 | 21,383 | -4,711 | 68,459 | -9,228 | -3,029 | 1,840 | 1,639 | 671 | -2,898 | -3,568 | -4,005 | -4,630 | -2,990 | -4,218 | -4,429 | -524 | -2,872 | -2,518 | 15,064 | 5,783 | -1,446 | -1,307 | 9,084 | -2,121 | 12,667 | 13,055 | 3,196 | -2,001 | -2,839 | -30,691 | 1,889 | -3,128 | -2,558 | -14,478 | -2,475 | -6,065 | -3,757 | -26,209 | -31,952 | -5,065 | -2,763 | -3,445 | -4,456 | -6,027 | -3,421 | -3,887 | -4,412 | -5,936 | -4,112 | -3,803 | -2,967 | -5,468 | -3,049 | -435 | -2,264 | -4,777 | -3,332 | -2,374 | -2,800 |
Financing Cash Flow
| -40,501 | 7,725 | -24,829 | 29,385 | -33,782 | 20,901 | -7,603 | 79,990 | -31,915 | 46,617 | -11,835 | -8,175 | 1,019 | -6,624 | -17,044 | -10,294 | -14,389 | -4,284 | 5,570 | -17,364 | 4,762 | 18,025 | -5,758 | 9,257 | 8,732 | 31,697 | -26,777 | -6,582 | -16,275 | 19,151 | 5,170 | -5,710 | -15,022 | -10,255 | -39,164 | -23,648 | -12,439 | -22,912 | -49,867 | -12,436 | -10,714 | -23,277 | -27,891 | -37,658 | -1,642 | -4,983 | -21,423 | 8,485 | -15,136 | -14,626 | 14,780 | 9,472 | -1,565 | 12,170 | 11,323 | 4,215 | -4,405 | 3,513 | 11,606 | -5,421 | -25,196 | 3,001 | 39,819 | 43,973 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 9,127 | 4,160 | -2,131 | 599 | 3,827 | 396 | -9,720 | 334 | 8,418 | 4,625 | 1,647 | 334 | 473 | 3,375 | 940 | -144 | 947 | -3,133 | 1,650 | -1,070 | -1,555 | 426 | -1,633 | -323 | -948 | -2,917 | 1,135 | 1,197 | 576 | -1,351 | 7,208 | -843 | -6,203 | -2,798 | -1,279 | -3,955 | 743 | -1,335 | 3,907 | 3,625 | -395 | -1,972 | 4,212 | -291 | 1,679 | 3,795 | 5,101 | -44 | -3,474 | 3,089 | 709 | -3,442 | -908 | 1,731 | -799 | -825 | -3,984 | 513 | 973 | -996 | 317 | 2,436 | -4,290 |
Net Change In Cash
| -11,510 | 12,652 | 29,588 | 9,262 | -3,224 | -4,088 | -653 | 9,339 | -45,555 | 54,604 | 12,656 | -6,137 | 15,079 | -7,671 | 11,912 | 3,318 | -5,899 | 8,834 | -1,539 | 5,427 | 1,792 | -10,862 | 7,645 | -3,342 | -18,046 | -839 | -657 | 6,184 | 3,558 | 7,389 | -15,927 | 3,783 | -1,310 | -201 | 6,091 | 6,614 | 1,039 | 13,933 | -39,687 | 21,677 | 17,472 | -1,705 | -16,122 | 3,072 | 2,432 | -2,328 | -13,092 | 17,190 | -1,137 | -17,398 | 14,485 | 10,930 | -11,953 | -7,113 | 13,017 | 15,264 | -2,029 | -8,856 | 3,340 | 13,067 | -8,993 | 9,796 | -5,357 | 1,651 |
Cash At End Of Period
| 144,672 | 156,182 | 143,530 | 113,942 | 104,680 | 107,904 | 111,992 | 112,645 | 103,306 | 148,861 | 94,257 | 81,601 | 87,738 | 72,659 | 80,330 | 68,418 | 65,100 | 70,999 | 62,165 | 63,704 | 58,277 | 56,485 | 67,347 | 59,702 | 63,044 | 81,090 | 81,929 | 82,586 | 76,402 | 72,844 | 65,455 | 81,382 | 77,599 | 78,909 | 79,110 | 73,019 | 66,405 | 65,366 | 51,433 | 91,120 | 69,443 | 51,971 | 53,676 | 69,798 | 66,726 | 64,294 | 66,622 | 79,714 | 62,524 | 63,661 | 81,059 | 66,574 | 55,644 | 67,597 | 74,710 | 61,693 | 46,429 | 48,458 | 57,314 | 53,974 | 40,907 | 49,900 | 40,104 | 45,461 |