Hitachi Construction Machinery Co., Ltd.
TSE:6305.T
3729 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,405,928 | 1,279,468 | 1,024,961 | 813,331 | 931,347 | 1,033,703 | 959,153 | 753,947 | 758,331 | 815,792 | 802,988 | 772,355 | 817,143 | 773,769 | 605,788 | 744,167 | 940,826 | 756,453 | 626,457 | 448,043 |
Cost of Revenue
| 970,758 | 901,520 | 744,973 | 619,988 | 680,590 | 735,507 | 695,316 | 583,021 | 578,734 | 597,156 | 573,501 | 566,180 | 606,643 | 587,953 | 465,176 | 552,095 | 675,480 | 549,453 | 453,461 | 316,918 |
Gross Profit
| 435,170 | 377,948 | 279,988 | 193,343 | 250,757 | 298,196 | 263,837 | 170,926 | 179,597 | 218,636 | 229,487 | 206,175 | 210,500 | 185,816 | 140,612 | 192,072 | 265,346 | 207,000 | 172,996 | 131,125 |
Gross Profit Ratio
| 0.31 | 0.295 | 0.273 | 0.238 | 0.269 | 0.288 | 0.275 | 0.227 | 0.237 | 0.268 | 0.286 | 0.267 | 0.258 | 0.24 | 0.232 | 0.258 | 0.282 | 0.274 | 0.276 | 0.293 |
Reseach & Development Expenses
| 31,425 | 24,443 | 25,462 | 24,764 | 23,720 | 24,774 | 24,571 | 19,304 | 18,834 | 17,843 | 16,734 | 16,681 | 15,785 | 14,943 | 14,367 | 13,369 | 12,939 | 11,539 | 11,821 | 9,929 |
General & Administrative Expenses
| 267,142 | 242,247 | 186,470 | 160,633 | 174,139 | 181,355 | 170,255 | 142,661 | 156,233 | 156,717 | 20,951 | 19,870 | 24,884 | 21,335 | 12,859 | 21,458 | 22,467 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -31,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,951 | 19,870 | 0 | 0 | 0 | 0 | 0 | 20,097 | 16,094 | 12,767 |
SG&A
| 235,717 | 242,247 | 186,470 | 160,633 | 174,139 | 181,355 | 170,255 | 142,661 | 156,233 | 156,717 | 20,951 | 19,870 | 24,884 | 21,335 | 12,859 | 21,458 | 22,467 | 20,097 | 16,094 | 12,767 |
Other Expenses
| 0 | 0 | -13,072 | 4,475 | 3,769 | 14,545 | 0 | 0 | -3,102 | 0 | -1,217 | -304 | 3,515 | 1,195 | 1,757 | -192 | -6,453 | -2,212 | -4,173 | -3,810 |
Operating Expenses
| 267,142 | 244,638 | 173,398 | 165,108 | 177,908 | 195,900 | 168,100 | 147,304 | 145,545 | 155,505 | 160,324 | 154,679 | 82,462 | 77,105 | 65,401 | 78,742 | 81,982 | 68,331 | 65,377 | 50,319 |
Operating Income
| 168,028 | 133,310 | 106,590 | 28,235 | 72,849 | 102,296 | 95,737 | 23,622 | 34,052 | 63,131 | 69,163 | 51,496 | 54,837 | 41,511 | 19,669 | 48,836 | 108,458 | 78,352 | 57,177 | 40,120 |
Operating Income Ratio
| 0.12 | 0.104 | 0.104 | 0.035 | 0.078 | 0.099 | 0.1 | 0.031 | 0.045 | 0.077 | 0.086 | 0.067 | 0.067 | 0.054 | 0.032 | 0.066 | 0.115 | 0.104 | 0.091 | 0.09 |
Total Other Income Expenses Net
| -7,552 | -23,004 | 4,279 | -7,132 | -9,515 | -14,139 | -125 | -4,406 | -9,535 | -4,178 | -16,388 | -5,733 | -4,708 | -5,766 | -1,336 | -4,694 | -7,894 | -8,271 | -10,382 | -8,258 |
Income Before Tax
| 160,476 | 112,661 | 110,869 | 25,578 | 67,103 | 102,702 | 95,612 | 23,859 | 24,517 | 58,953 | 52,775 | 45,763 | 50,129 | 35,745 | 18,333 | 44,142 | 100,564 | 70,081 | 46,795 | 31,862 |
Income Before Tax Ratio
| 0.114 | 0.088 | 0.108 | 0.031 | 0.072 | 0.099 | 0.1 | 0.032 | 0.032 | 0.072 | 0.066 | 0.059 | 0.061 | 0.046 | 0.03 | 0.059 | 0.107 | 0.093 | 0.075 | 0.071 |
Income Tax Expense
| 44,186 | 36,939 | 31,005 | 10,951 | 22,335 | 28,516 | 26,390 | 9,669 | 14,217 | 28,697 | 17,594 | 16,474 | 19,567 | 15,495 | 8,449 | 20,284 | 33,627 | 27,549 | 17,206 | 12,906 |
Net Income
| 93,294 | 70,175 | 75,826 | 10,340 | 41,171 | 68,542 | 60,004 | 8,022 | 8,804 | 4,233 | 28,939 | 23,464 | 23,036 | 11,088 | 4,019 | 18,253 | 55,985 | 36,502 | 24,223 | 17,325 |
Net Income Ratio
| 0.066 | 0.055 | 0.074 | 0.013 | 0.044 | 0.066 | 0.063 | 0.011 | 0.012 | 0.005 | 0.036 | 0.03 | 0.028 | 0.014 | 0.007 | 0.025 | 0.06 | 0.048 | 0.039 | 0.039 |
EPS
| 438.68 | 330 | 356.57 | 48.62 | 193.61 | 322.31 | 282.16 | 37.72 | 41.41 | 122.44 | 168.3 | 110.77 | 108.88 | 52.44 | 19.33 | 85.79 | 271 | 187.43 | 124.37 | 91.05 |
EPS Diluted
| 438.68 | 330 | 356.57 | 48.62 | 193.61 | 322.31 | 282.16 | 37.72 | 41.41 | 122.42 | 168.24 | 110.75 | 108.86 | 52.41 | 19.32 | 85.72 | 270.23 | 186.81 | 124 | 90.88 |
EBITDA
| 245,810 | 200,276 | 159,445 | 83,814 | 125,437 | 146,100 | 134,990 | 62,324 | 79,553 | 101,492 | 106,120 | 99,409 | 108,848 | 89,237 | 62,599 | 87,147 | 136,964 | 98,245 | 69,863 | 49,909 |
EBITDA Ratio
| 0.175 | 0.153 | 0.169 | 0.103 | 0.134 | 0.143 | 0.147 | 0.081 | 0.096 | 0.131 | 0.125 | 0.121 | 0.215 | 0.202 | 0.196 | 0.209 | 0.225 | 0.21 | 0.189 | 0.208 |