Okada Aiyon Corporation

TSE:6294.T

2080 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 27,095.70423,575.69120,306.93917,591.76917,957.93517,866.49515,399.53313,113.64812,043.79911,943.11110,371.7898,475.7898,266.0485,294.4744,288.1216,950.8349,307.772
Cost of Revenue 18,945.75316,783.40414,336.47112,540.30312,693.45312,607.02511,027.2619,359.1588,700.6268,684.6767,362.6635,929.5735,935.7933,723.5573,163.094,810.9466,458.24
Gross Profit 8,149.9516,792.2875,970.4685,051.4665,264.4825,259.474,372.2723,754.493,343.1733,258.4353,009.1262,546.2162,330.2551,570.9171,125.0312,139.8882,849.532
Gross Profit Ratio 0.3010.2880.2940.2870.2930.2940.2840.2860.2780.2730.290.30.2820.2970.2620.3080.306
Reseach & Development Expenses 212.006213209185181172120.32671.78680.15580898200000
General & Administrative Expenses 00000000000000000
Selling & Marketing Expenses 00000000000000000
SG&A 5,217.9744,8274,1983,6653,8893,7353,089.3572,575.9192,502.9272,3662,1421,95300000
Other Expenses 22.88337.45920.75626.628-5.58519.20780.19623.65114.44827.3881.41727.69734.52540.53659.50619.042-1.524
Operating Expenses 5,429.984,827.2834,198.4763,674.3553,895.9693,735.0053,177.0782,647.7052,583.0812,366.1472,142.8921,953.4981,828.9261,528.9281,643.3461,935.0032,083.056
Operating Income 2,719.9711,965.0031,771.991,377.111,368.5111,524.4641,195.1931,106.784760.091892.287866.233592.718501.32841.988-518.315204.884766.475
Operating Income Ratio 0.10.0830.0870.0780.0760.0850.0780.0840.0630.0750.0840.070.0610.008-0.1210.0290.082
Total Other Income Expenses Net -3.63109-6-30-28-4-121.48-14.495-38.48155.312-28.624-30.616-6.726-18.572-26.214-93.092-66.896
Income Before Tax 2,716.3412,075.271,766.651,357.2171,347.1981,521.2721,073.7131,092.29721.611947.6837.61562.102494.60323.417-544.529111.793699.58
Income Before Tax Ratio 0.10.0880.0870.0770.0750.0850.070.0830.060.0790.0810.0660.060.004-0.1270.0160.075
Income Tax Expense 829.435660.925576.068437.912462.496520.468407.306395.922282.612372.761345.69392.10579.164-36.699197.76570.395318.96
Net Income 1,886.9061,414.3441,190.581919.305884.7011,000.803666.407696.368438.998574.838491.916469.997415.43860.116-742.29441.397380.619
Net Income Ratio 0.070.060.0590.0520.0490.0560.0430.0530.0360.0480.0470.0550.050.011-0.1730.0060.041
EPS 235.07176.33148.63115.01109.48123.2793.52100.8763.5983.2783.8881.7368.639.7-119.786.6861.41
EPS Diluted 234.11175.54147.85114.26108.57122.1193.5299.7163.2682.9583.7181.7368.639.7-119.786.6861.41
EBITDA 3,354.2652,544.5842,336.0271,871.0791,794.9861,986.7381,632.1341,450.0761,016.8991,177.7151,038.3793.389681.361217.725-278.588392.092924.793
EBITDA Ratio 0.1240.1080.1150.1060.10.1110.1060.1110.0840.0990.10.0940.0820.041-0.0650.0560.099