Okada Aiyon Corporation

TSE:6294.T

2080 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,293.3453,124.2223,601.6024,301.5143,193.8172,936.4613,475.3323,264.7812,201.4281,848.8912,396.1042,267.1781,776.5242,298.1641,929.6692,593.2222,931.046
Short Term Investments 172.095-96.4-89.9-91.913-83.931-85.06927.3212.8752.99700000000
Cash and Short Term Investments 4,465.443,124.2223,601.6024,301.5143,193.8172,936.4613,475.3323,264.7812,201.4281,848.8912,396.1042,267.1781,776.5242,298.1641,929.6692,593.2222,931.046
Net Receivables 5,685.4965,807.7044,858.3764,316.6084,930.1655,346.2225,403.0434,128.2393,408.684,083.5113,233.0542,628.4173,375.282,018.2831,366.8821,349.1212,392.036
Inventory 12,847.97211,140.17,388.9686,110.0046,756.2725,744.0734,632.0483,444.5734,148.5243,608.7522,652.8322,617.6581,881.4721,842.832,078.9572,602.2812,425.256
Other Current Assets 487.759543.458591.014327.841441.489417.807541.716148.978372.32177.31262.431113.144210.86936.43867.518149.649148.161
Total Current Assets 23,486.66720,615.48416,439.9615,055.96715,321.74314,444.56314,052.13910,986.57110,130.9529,718.4668,344.4217,626.3977,244.1456,195.7155,443.0266,694.2737,896.499
Non-Current Assets:
Property, Plant & Equipment, Net 8,715.2248,231.5017,576.2285,798.0425,260.555,059.2624,764.9953,946.9513,794.5093,208.6482,680.1662,242.7532,245.9382,235.4622,396.8432,616.3892,261.826
Goodwill 173.336192.42820.94662.84104.734146.628188.52200000.67800000
Intangible Assets 304.784469.569428.359374.334262.435226.806193.369175.385179.066192.809182.1713200000
Goodwill and Intangible Assets 478.12661.997449.305437.174367.169373.434381.891175.385179.066192.809182.17132.678143.657149.39158.457163.005125.712
Long Term Investments 734.566458443425333393331.967341.282248.185297.656246.72892.63600065.32878.004
Tax Assets 467.579397.873377.7326.83334.9344.1296.36381.554105.20184.84572.79115.005000136.49195.311
Other Non-Current Assets 126.129229.647230.267229.937-0.3530.43984.72967.68969.65859.13949.75229.52242.03597.395101.846105.0593.713
Total Non-Current Assets 10,521.6189,979.0189,076.57,216.9836,295.2666,170.2555,659.9454,612.8614,396.6193,843.0973,231.6062,612.5942,431.632,482.2472,657.1463,086.2632,654.566
Total Assets 34,008.28530,594.50525,516.46122,272.95221,617.0120,614.81819,712.08615,599.43214,527.57113,561.56311,576.02710,238.9919,675.7758,677.9628,100.1729,780.53610,551.065
Liabilities & Equity:
Current Liabilities:
Account Payables 4,670.8494,246.4484,075.7982,744.1683,537.8773,809.7413,668.0352,454.4362,493.5253,010.3692,083.182,175.1161,894.3341,137.82738.4841,253.1462,163.604
Short Term Debt 9,243.8167,311.6263,625.0713,873.7883,810.8774,453.34,176.1313,366.0873,567.1312,524.8562,302.2172,233.5742,632.6482,844.8082,598.5082,604.6112,098.976
Tax Payables 456.699345.407389.069247.695142.741263.723357.907319.470.126248.714209.774245.46397.86218.13916.5916.746101.915
Deferred Revenue 224.399732.459762.144528.866416.508546.936550.244509.591217.064420.141363.657399.332233.822101.82964.54481.112255.592
Other Current Liabilities 1,959.5721,615.51,174.455991.907692.508717.83697.808525.751309.967433.798280.897277.084324.018110.218147.81692.482191.092
Total Current Liabilities 16,098.63613,906.0339,637.4688,138.7298,457.779,527.8079,092.2186,855.8656,587.6876,389.1645,029.9515,085.1065,084.8224,194.6753,549.3524,031.3514,709.264
Non-Current Liabilities:
Long Term Debt 1,140.3721,980.322,564.8842,176.4881,920.132275.5610.8892.206685.538234.569251.157273.805226.119336.542431.35879.858908.721
Deferred Revenue Non-Current 0-89.7170-43.654-17.878000000000000
Deferred Tax Liabilities Non-Current 089.717043.65417.878000000000000
Other Non-Current Liabilities 749.285747.05769.569565.324524.093523.779523.023356.785363.974351.005325.195357.244357.612372.807367.19346.669288.559
Total Non-Current Liabilities 1,889.6572,727.373,334.4532,741.8122,444.225799.2791,133.8231,248.9911,049.512585.574576.352631.049583.731709.349798.541,226.5271,197.28
Total Liabilities 17,988.29316,633.40312,971.92110,880.54110,901.99510,327.08610,226.0418,104.8567,637.1996,974.7385,606.3035,716.1555,668.5534,904.0244,347.8925,257.8785,906.544
Equity:
Preferred Stock 000000000007000000
Common Stock 2,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1231,473.371,473.371,473.371,473.371,049.71,049.71,049.71,049.71,049.71,049.7
Retained Earnings 10,826.1819,244.1778,086.3577,127.8416,431.8835,770.2594,964.0774,456.4483,911.9563,597.223,105.2242,670.8072,249.71,865.2411,805.1242,578.4062,589.688
Accumulated Other Comprehensive Income/Loss 918.039452.209203.13322.84767.178112.649138.387217.192157.48116843-7000000
Other Total Stockholders Equity 2,054.6482,043.5932,033.9272,020.61,994.8312,183.7012,162.4581,347.5661,347.5651,348.2351,348.13802.329707.822858.997897.456894.5521,005.133
Total Shareholders Equity 16,019.99113,961.10212,544.5411,392.41110,715.01510,287.7329,486.0457,494.5766,890.3726,586.8255,969.7244,522.8364,007.2223,773.9383,752.284,522.6584,644.521
Total Equity 16,019.99113,961.10212,544.5411,392.41110,715.01510,287.7329,486.0457,494.5766,890.3726,586.8255,969.7244,522.8364,007.2223,773.9383,752.284,522.6584,644.521
Total Liabilities & Shareholders Equity 34,008.28430,594.50525,516.46122,272.95221,617.0120,614.81819,712.08615,599.43214,527.57113,561.56311,576.02710,238.9919,675.7758,677.9628,100.1729,780.53610,551.065