Nissei Plastic Industrial Co.,Ltd.
TSE:6293.T
925 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,748 | 13,012 | 11,476 | 12,078 | 10,502 | 14,260 | 12,968 | 12,919 | 12,058 | 14,155 | 13,754 | 9,684 | 11,138 | 12,237 | 10,309 | 10,220 | 8,838 | 9,601 | 9,723 | 10,104 | 9,373 | 11,823 | 11,706 | 10,458 | 10,078 | 11,191 | 10,869 | 10,944 | 9,317 | 9,864 | 8,908 | 9,785 | 8,173 | 9,100 | 10,791 | 9,868 | 8,546 | 9,654 | 8,767 | 9,468 | 8,373 | 9,220 | 7,693 | 7,278 | 7,367 | 7,607 | 8,090 | 7,940 | 8,328 | 9,104 | 7,259 | 7,320 | 6,581 | 7,291 | 6,910 | 6,951 | 4,887 | 5,320 | 3,669 | 4,030 | 3,445 | 4,536 | 6,559 | 8,129 | 7,823 |
Cost of Revenue
| 6,560 | 9,310 | 7,407 | 8,502 | 6,814 | 10,114 | 9,044 | 8,688 | 8,159 | 10,296 | 9,904 | 6,361 | 7,769 | 8,822 | 7,088 | 7,265 | 6,209 | 7,327 | 7,086 | 7,435 | 6,715 | 8,522 | 8,297 | 7,095 | 7,135 | 8,214 | 7,759 | 7,853 | 6,464 | 7,044 | 6,242 | 7,032 | 5,637 | 6,585 | 7,782 | 6,658 | 5,855 | 6,963 | 6,185 | 6,878 | 5,762 | 6,803 | 5,399 | 5,071 | 5,419 | 5,844 | 6,129 | 5,947 | 6,221 | 7,036 | 5,530 | 5,437 | 4,787 | 5,464 | 5,287 | 5,226 | 3,537 | 4,618 | 2,937 | 3,252 | 3,157 | 4,313 | 5,236 | 6,605 | 6,244 |
Gross Profit
| 3,188 | 3,702 | 4,069 | 3,576 | 3,688 | 4,146 | 3,924 | 4,231 | 3,899 | 3,859 | 3,850 | 3,323 | 3,369 | 3,415 | 3,221 | 2,955 | 2,629 | 2,274 | 2,637 | 2,669 | 2,658 | 3,301 | 3,409 | 3,363 | 2,943 | 2,977 | 3,110 | 3,091 | 2,853 | 2,820 | 2,666 | 2,753 | 2,536 | 2,515 | 3,009 | 3,210 | 2,691 | 2,691 | 2,582 | 2,590 | 2,611 | 2,417 | 2,294 | 2,207 | 1,948 | 1,763 | 1,961 | 1,993 | 2,107 | 2,068 | 1,729 | 1,883 | 1,794 | 1,827 | 1,623 | 1,725 | 1,350 | 702 | 732 | 778 | 288 | 223 | 1,323 | 1,524 | 1,579 |
Gross Profit Ratio
| 0.327 | 0.285 | 0.355 | 0.296 | 0.351 | 0.291 | 0.303 | 0.328 | 0.323 | 0.273 | 0.28 | 0.343 | 0.302 | 0.279 | 0.312 | 0.289 | 0.297 | 0.237 | 0.271 | 0.264 | 0.284 | 0.279 | 0.291 | 0.322 | 0.292 | 0.266 | 0.286 | 0.282 | 0.306 | 0.286 | 0.299 | 0.281 | 0.31 | 0.276 | 0.279 | 0.325 | 0.315 | 0.279 | 0.295 | 0.274 | 0.312 | 0.262 | 0.298 | 0.303 | 0.264 | 0.232 | 0.242 | 0.251 | 0.253 | 0.227 | 0.238 | 0.257 | 0.273 | 0.251 | 0.235 | 0.248 | 0.276 | 0.132 | 0.2 | 0.193 | 0.084 | 0.049 | 0.202 | 0.187 | 0.202 |
Reseach & Development Expenses
| 0 | 128 | 130 | 118 | 120 | 131 | 108 | 110 | 108 | 398 | 101 | 100 | 87 | 86 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 442 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,029 | 0 | 0 | 0 | 659 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 674 | 0 | 0 | 0 | 505 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 396 | 0 | 0 | 0 | 437 | 0 | 0 | 0 | 1,120 | 0 | 0 | 0 | 1,283 | 0 | 0 | 0 | 1,275 | 0 | 0 | 0 | 1,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,383 | 0 | 0 | 0 | 2,729 | 0 | 0 | 0 | 2,124 | 0 | 0 | 0 | 2,437 | 0 | 0 | 0 | 1,840 | 0 | 0 | 0 | 2,401 | 0 | 0 | 0 | 2,137 | 0 | 0 | 0 | 1,977 | 0 | 0 | 0 | 1,050 | 0 | 0 | 0 | 958 | 0 | 0 | 0 | 840 | 0 | 0 | 0 | 736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,871 | 3,412 | 3,150 | 3,169 | 3,203 | 3,388 | 3,364 | 3,386 | 3,031 | 3,204 | 3,034 | 2,687 | 2,694 | 3,111 | 2,646 | 2,652 | 2,578 | 2,345 | 2,246 | 2,340 | 2,183 | 2,572 | 2,367 | 2,383 | 2,140 | 2,533 | 2,197 | 2,214 | 1,983 | 2,414 | 1,961 | 2,080 | 1,797 | 2,170 | 2,169 | 2,465 | 1,894 | 2,241 | 1,901 | 2,061 | 1,890 | 2,115 | 1,691 | 1,784 | 1,590 | 1,754 | 1,544 | 1,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 80 | 38 | 56 | 44 | 13 | 65 | 61 | 52 | 43 | 57 | -5 | 42 | -58 | 58 | 23 | 39 | 12 | 46 | 41 | 62 | 30 | 21 | 34 | 88 | -67 | 62 | 21 | 140 | 40 | 5 | 44 | 32 | 28 | 52 | 36 | 58 | 42 | 57 | 39 | 88 | 101 | 55 | 33 | 61 | 27 | 46 | 53 | 40 | -3 | 52 | 49 | 54 | 42 | 72 | 48 | 47 | 73 | 38 | 152 | 97 | 61 | 38 | 83 | 41 |
Operating Expenses
| 2,872 | 3,540 | 3,280 | 3,287 | 3,203 | 3,519 | 3,472 | 3,496 | 3,031 | 3,320 | 3,034 | 2,687 | 2,781 | 3,197 | 2,646 | 2,652 | 2,578 | 2,367 | 2,246 | 2,340 | 2,183 | 2,614 | 2,367 | 2,383 | 2,140 | 2,533 | 2,197 | 2,214 | 1,983 | 2,414 | 1,961 | 2,080 | 1,797 | 2,187 | 2,169 | 2,465 | 1,894 | 2,331 | 1,901 | 2,061 | 1,890 | 2,188 | 1,691 | 1,784 | 1,590 | 1,772 | 1,544 | 1,552 | 1,426 | 1,792 | 1,477 | 1,460 | 1,372 | 1,537 | 1,440 | 1,405 | 1,330 | 1,366 | 1,218 | 1,193 | 1,169 | 1,246 | 1,753 | 1,982 | 1,903 |
Operating Income
| 316 | 162 | 789 | 289 | 484 | 628 | 453 | 733 | 868 | 537 | 817 | 636 | 587 | 216 | 577 | 303 | 49 | -94 | 391 | 329 | 474 | 685 | 1,044 | 979 | 802 | 444 | 914 | 876 | 869 | 406 | 706 | 671 | 739 | 327 | 841 | 745 | 796 | 360 | 680 | 530 | 720 | 229 | 604 | 421 | 358 | -8 | 416 | 442 | 679 | 275 | 253 | 423 | 421 | 290 | 182 | 319 | 19 | -664 | -486 | -415 | -880 | -1,023 | -430 | -458 | -324 |
Operating Income Ratio
| 0.032 | 0.012 | 0.069 | 0.024 | 0.046 | 0.044 | 0.035 | 0.057 | 0.072 | 0.038 | 0.059 | 0.066 | 0.053 | 0.018 | 0.056 | 0.03 | 0.006 | -0.01 | 0.04 | 0.033 | 0.051 | 0.058 | 0.089 | 0.094 | 0.08 | 0.04 | 0.084 | 0.08 | 0.093 | 0.041 | 0.079 | 0.069 | 0.09 | 0.036 | 0.078 | 0.075 | 0.093 | 0.037 | 0.078 | 0.056 | 0.086 | 0.025 | 0.079 | 0.058 | 0.049 | -0.001 | 0.051 | 0.056 | 0.082 | 0.03 | 0.035 | 0.058 | 0.064 | 0.04 | 0.026 | 0.046 | 0.004 | -0.125 | -0.132 | -0.103 | -0.255 | -0.226 | -0.066 | -0.056 | -0.041 |
Total Other Income Expenses Net
| 403 | -81 | -229 | -83 | 261 | -172 | -189 | -147 | 253 | 236 | 133 | -83 | 1,140 | -145 | 18 | -71 | 122 | -45 | 53 | -86 | 131 | 49 | -33 | 48 | 18 | -730 | 149 | 34 | 111 | 5 | 110 | -18 | -595 | -391 | 20 | -345 | 135 | -151 | 537 | 483 | 45 | -450 | 473 | -46 | 279 | 368 | 546 | -104 | -282 | 363 | 76 | -238 | -28 | 99 | -68 | -207 | -133 | 112 | 40 | -84 | 60 | -698 | -605 | -31 | 279 |
Income Before Tax
| 719 | 81 | 560 | 206 | 747 | 456 | 264 | 586 | 1,121 | 776 | 949 | 553 | 1,727 | 72 | 594 | 232 | 172 | -138 | 444 | 242 | 606 | 735 | 1,010 | 1,028 | 820 | -287 | 1,062 | 911 | 981 | 411 | 815 | 655 | 144 | -63 | 860 | 400 | 932 | 209 | 1,218 | 1,012 | 766 | -221 | 1,076 | 377 | 637 | 359 | 963 | 337 | 399 | 639 | 328 | 185 | 394 | 389 | 115 | 113 | -113 | -552 | -446 | -499 | -821 | -1,721 | -1,035 | -489 | -45 |
Income Before Tax Ratio
| 0.074 | 0.006 | 0.049 | 0.017 | 0.071 | 0.032 | 0.02 | 0.045 | 0.093 | 0.055 | 0.069 | 0.057 | 0.155 | 0.006 | 0.058 | 0.023 | 0.019 | -0.014 | 0.046 | 0.024 | 0.065 | 0.062 | 0.086 | 0.098 | 0.081 | -0.026 | 0.098 | 0.083 | 0.105 | 0.042 | 0.091 | 0.067 | 0.018 | -0.007 | 0.08 | 0.041 | 0.109 | 0.022 | 0.139 | 0.107 | 0.091 | -0.024 | 0.14 | 0.052 | 0.086 | 0.047 | 0.119 | 0.042 | 0.048 | 0.07 | 0.045 | 0.025 | 0.06 | 0.053 | 0.017 | 0.016 | -0.023 | -0.104 | -0.122 | -0.124 | -0.238 | -0.379 | -0.158 | -0.06 | -0.006 |
Income Tax Expense
| 339 | 542 | 288 | 138 | 250 | 66 | 92 | 142 | 315 | 332 | 265 | 189 | 513 | 160 | 229 | 100 | 128 | 30 | 178 | 122 | 179 | 207 | 354 | 274 | 169 | 259 | 378 | 267 | 287 | 155 | 171 | 231 | 0 | -959 | 317 | 128 | 174 | 74 | 117 | 129 | 162 | 26 | 111 | 51 | 135 | 89 | -53 | 60 | 65 | -147 | 62 | 58 | 43 | -267 | 36 | 34 | 28 | 31 | -14 | 13 | -16 | 35 | 31 | 21 | 8 |
Net Income
| 380 | -461 | 272 | 69 | 496 | 391 | 185 | 450 | 809 | 411 | 686 | 367 | 1,216 | -29 | 361 | 165 | 101 | -169 | 266 | 121 | 426 | 528 | 657 | 754 | 650 | -545 | 684 | 643 | 694 | 256 | 644 | 423 | 144 | 898 | 542 | 272 | 758 | 135 | 1,100 | 883 | 604 | -254 | 956 | 319 | 491 | 241 | 999 | 274 | 286 | 678 | 252 | 123 | 346 | 650 | 73 | 75 | -147 | -590 | -433 | -516 | -807 | -1,738 | -1,065 | -518 | -54 |
Net Income Ratio
| 0.039 | -0.035 | 0.024 | 0.006 | 0.047 | 0.027 | 0.014 | 0.035 | 0.067 | 0.029 | 0.05 | 0.038 | 0.109 | -0.002 | 0.035 | 0.016 | 0.011 | -0.018 | 0.027 | 0.012 | 0.045 | 0.045 | 0.056 | 0.072 | 0.064 | -0.049 | 0.063 | 0.059 | 0.074 | 0.026 | 0.072 | 0.043 | 0.018 | 0.099 | 0.05 | 0.028 | 0.089 | 0.014 | 0.125 | 0.093 | 0.072 | -0.028 | 0.124 | 0.044 | 0.067 | 0.032 | 0.123 | 0.035 | 0.034 | 0.074 | 0.035 | 0.017 | 0.053 | 0.089 | 0.011 | 0.011 | -0.03 | -0.111 | -0.118 | -0.128 | -0.234 | -0.383 | -0.162 | -0.064 | -0.007 |
EPS
| 19.96 | -24.22 | 14.22 | 3.59 | 25.5 | 20.05 | 9.49 | 23.07 | 41.48 | 21.07 | 35.15 | 18.81 | 62.35 | -1.49 | 18.51 | 8.46 | 5.18 | -8.67 | 13.64 | 6.05 | 21.35 | 26.42 | 32.87 | 37.72 | 32.56 | -27.27 | 34.22 | 32.17 | 34.73 | 12.81 | 32.22 | 21.19 | 7.24 | 44.99 | 27.16 | 13.63 | 37.99 | 6.76 | 55.11 | 44.39 | 30.37 | -12.77 | 48.06 | 16.04 | 24.69 | 12.12 | 50.22 | 13.77 | 14.4 | 34.08 | 12.67 | 5.87 | 16.55 | 31.03 | 3.48 | 3.58 | -7.02 | -28.16 | -20.67 | -24.63 | -38.52 | -82.96 | -50.83 | -24.72 | -2.58 |
EPS Diluted
| 19.53 | -24.22 | 13.91 | 3.58 | 24.92 | 19.59 | 9.25 | 22.55 | 40.65 | 20.66 | 34.44 | 18.39 | 61.22 | -1.49 | 18.51 | 8.46 | 5.09 | -8.67 | 13.64 | 6.05 | 21.04 | 26.42 | 32.87 | 37.72 | 32.12 | -27.27 | 34.22 | 32.17 | 34.32 | 12.81 | 32.22 | 21.19 | 7.16 | 44.99 | 27.16 | 13.63 | 37.63 | 6.76 | 55.11 | 44.39 | 30.05 | -12.77 | 48.06 | 16.04 | 24.46 | 12.12 | 50.22 | 13.77 | 14.32 | 34.08 | 12.67 | 5.87 | 16.55 | 31.03 | 3.48 | 3.58 | -7.02 | -28.16 | -20.67 | -24.63 | -38.52 | -82.96 | -50.83 | -24.72 | -2.58 |
EBITDA
| 683.25 | 513 | 611 | 246 | 635 | 483 | 300 | 615 | 1,066 | 838 | 949 | 553 | 761 | 151 | 624 | 272 | 223 | -134 | 445 | 244 | 607 | 736 | 1,011 | 1,029 | 820 | 506 | 1,063 | 913 | 982 | 413 | 819 | 661 | 146 | -60 | 862 | 404 | 934 | 310 | 1,301 | 1,015 | 670 | -217 | 1,080 | 383 | 641 | 427 | 971 | 349 | 409 | 651 | 353 | 202 | 414 | 614 | 325 | 317 | 98 | -280 | -176 | -244 | -584 | -575 | -712 | -310 | 158 |
EBITDA Ratio
| 0.07 | 0.039 | 0.053 | 0.02 | 0.06 | 0.034 | 0.023 | 0.048 | 0.088 | 0.059 | 0.069 | 0.057 | 0.068 | 0.012 | 0.061 | 0.027 | 0.025 | -0.014 | 0.046 | 0.024 | 0.065 | 0.062 | 0.086 | 0.098 | 0.081 | 0.045 | 0.098 | 0.083 | 0.105 | 0.042 | 0.092 | 0.068 | 0.018 | -0.007 | 0.08 | 0.041 | 0.109 | 0.032 | 0.148 | 0.107 | 0.08 | -0.024 | 0.14 | 0.053 | 0.087 | 0.056 | 0.12 | 0.044 | 0.049 | 0.072 | 0.049 | 0.028 | 0.063 | 0.084 | 0.047 | 0.046 | 0.02 | -0.053 | -0.048 | -0.061 | -0.17 | -0.127 | -0.109 | -0.038 | 0.02 |