Nissei Plastic Industrial Co.,Ltd.
TSE:6293.T
925 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,454 | 11,301 | 10,781 | 14,124 | 7,937 | 12,205 | 12,441 | 10,861 | 8,727 | 7,758 | 6,677 | 7,252 | 7,456 | 5,351 | 6,433 | 5,344 | 5,938 |
Short Term Investments
| 0 | -239 | -261 | -265 | -279 | -293 | 4 | 4 | 1,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,454 | 11,301 | 10,781 | 14,124 | 7,937 | 12,205 | 12,441 | 10,861 | 9,917 | 7,758 | 6,677 | 7,252 | 7,456 | 5,351 | 6,433 | 5,344 | 5,938 |
Net Receivables
| 10,881 | 11,453 | 12,996 | 12,102 | 14,082 | 13,439 | 15,935 | 15,105 | 13,090 | 14,669 | 12,989 | 13,511 | 13,729 | 12,142 | 10,584 | 9,768 | 18,668 |
Inventory
| 38,965 | 33,202 | 25,504 | 19,420 | 21,761 | 14,789 | 13,385 | 14,576 | 14,867 | 14,402 | 12,737 | 10,726 | 9,611 | 8,976 | 6,966 | 8,329 | 9,712 |
Other Current Assets
| 3,892 | 1,985 | 1,553 | 1,186 | 1,627 | 817 | 666 | 448 | -302 | 219 | -79 | -86 | 12 | 20 | -49 | 11 | -57 |
Total Current Assets
| 62,192 | 57,941 | 50,834 | 46,832 | 45,407 | 41,250 | 42,427 | 40,990 | 37,572 | 37,048 | 32,324 | 31,403 | 30,808 | 26,489 | 23,934 | 23,452 | 34,261 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 18,848 | 14,336 | 13,397 | 13,006 | 13,454 | 11,567 | 10,848 | 9,747 | 8,987 | 9,363 | 8,656 | 8,420 | 8,203 | 8,587 | 9,111 | 9,701 | 9,569 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 404 | 524 | 572 | 674 | 636 | 483 | 450 | 340 | 353 | 350 | 354 | 383 | 590 | 827 | 1,102 | 1,267 | 760 |
Goodwill and Intangible Assets
| 404 | 524 | 572 | 674 | 636 | 483 | 450 | 340 | 353 | 350 | 354 | 383 | 590 | 827 | 1,102 | 1,267 | 760 |
Long Term Investments
| 2,652 | 2,462 | 2,200 | 2,091 | 1,702 | 2,011 | 1,730 | 1,435 | 51 | 1,555 | 940 | 727 | 639 | 578 | 707 | 663 | 941 |
Tax Assets
| 1,936 | 2,380 | 1,848 | 1,760 | 2,055 | 1,528 | 893 | 1,030 | 916 | 15 | 14 | 23 | 15 | 19 | 8 | 8 | 7 |
Other Non-Current Assets
| 607 | 0 | 0 | -1 | -1 | -1 | 308 | 206 | 1,431 | 337 | 134 | 106 | 256 | 209 | 196 | 130 | 130 |
Total Non-Current Assets
| 24,447 | 19,702 | 18,017 | 17,530 | 17,846 | 15,588 | 14,229 | 12,758 | 11,738 | 11,620 | 10,098 | 9,659 | 9,703 | 10,220 | 11,124 | 11,769 | 11,407 |
Total Assets
| 86,639 | 77,645 | 68,852 | 64,364 | 63,255 | 56,841 | 56,656 | 53,749 | 49,310 | 48,668 | 42,422 | 41,062 | 40,511 | 36,709 | 35,058 | 35,221 | 45,668 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 10,109 | 13,386 | 14,252 | 10,640 | 14,030 | 14,720 | 15,511 | 13,860 | 10,567 | 11,501 | 9,776 | 11,288 | 12,314 | 8,184 | 6,272 | 4,851 | 12,342 |
Short Term Debt
| 14,073 | 6,947 | 2,333 | 5,845 | 4,396 | 487 | 789 | 1,193 | 1,084 | 1,043 | 561 | 566 | 1,803 | 2,555 | 2,990 | 3,616 | 2,234 |
Tax Payables
| 0 | 417 | 742 | 53 | 0 | 470 | 705 | 49 | 314 | 163 | 85 | 204 | 189 | 94 | 54 | 55 | 78 |
Deferred Revenue
| 3,395 | 753 | 1,071 | 303 | 388 | 711 | 0 | 293 | 620 | 489 | 382 | 507 | 443 | 369 | 224 | 219 | 649 |
Other Current Liabilities
| 3,285 | 5,143 | 4,833 | 4,229 | 2,674 | 2,636 | 3,433 | 2,096 | 1,587 | 2,043 | 1,629 | 1,427 | 1,269 | 1,089 | 967 | 1,044 | 794 |
Total Current Liabilities
| 30,862 | 26,229 | 22,489 | 21,017 | 21,488 | 18,554 | 19,733 | 17,442 | 13,858 | 15,076 | 12,348 | 13,788 | 15,829 | 12,197 | 10,453 | 9,730 | 16,019 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 12,017 | 8,589 | 6,095 | 6,121 | 4,688 | 1,085 | 1,536 | 2,304 | 2,497 | 1,906 | 1,829 | 719 | 549 | 1,571 | 2,048 | 904 | 0 |
Deferred Revenue Non-Current
| 353 | 3,089 | 3,250 | 3,283 | 3,478 | 3,321 | 14,573 | 3,315 | 3,378 | 3,400 | 3,498 | 3,104 | 2,915 | 2,724 | 2,589 | 2,380 | 0 |
Deferred Tax Liabilities Non-Current
| 10 | 17 | 14 | 7 | 10 | 6 | 191 | 108 | 76 | 221 | 144 | 120 | 77 | 84 | 387 | 390 | 410 |
Other Non-Current Liabilities
| 3,115 | 60 | 68 | 86 | 93 | 17 | -11,234 | 57 | 61 | 74 | 4 | 4 | 3 | 3 | 2 | 3 | 3,100 |
Total Non-Current Liabilities
| 15,495 | 11,755 | 9,427 | 9,497 | 8,269 | 4,429 | 5,066 | 5,784 | 6,012 | 5,601 | 5,475 | 3,947 | 3,544 | 4,382 | 5,026 | 3,677 | 3,510 |
Total Liabilities
| 46,357 | 37,984 | 31,916 | 30,514 | 29,757 | 22,983 | 24,799 | 23,226 | 19,870 | 20,677 | 17,823 | 17,735 | 19,373 | 16,579 | 15,479 | 13,407 | 19,529 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 36,215 | 35,100 | 33,083 | 32,951 | 33,258 | 0 | 0 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 |
Retained Earnings
| 26,892 | 27,097 | 25,944 | 23,863 | 23,460 | 23,515 | 21,325 | 20,309 | 19,201 | 17,149 | 14,750 | 13,496 | 11,815 | 10,478 | 9,825 | 12,173 | 15,752 |
Accumulated Other Comprehensive Income/Loss
| 4,745 | 3,445 | 1,618 | 657 | 380 | 600 | 788 | 470 | 507 | 1,111 | 139 | -189 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,278 | -32,459 | -31,306 | -29,225 | -28,822 | -28,877 | 4,380 | 4,382 | 4,370 | 4,369 | 4,348 | 4,159 | 3,797 | 4,153 | 4,269 | 4,174 | 4,892 |
Total Shareholders Equity
| 40,277 | 39,660 | 36,718 | 33,740 | 33,331 | 33,858 | 31,855 | 30,523 | 29,440 | 27,991 | 24,599 | 23,017 | 20,974 | 19,993 | 19,456 | 21,709 | 26,006 |
Total Equity
| 40,278 | 39,661 | 36,936 | 33,850 | 33,498 | 33,858 | 31,855 | 30,523 | 29,440 | 27,991 | 24,599 | 23,327 | 21,138 | 20,130 | 19,579 | 21,814 | 26,139 |
Total Liabilities & Shareholders Equity
| 86,635 | 77,645 | 68,852 | 64,364 | 63,255 | 56,841 | 56,654 | 53,749 | 49,310 | 48,668 | 42,422 | 41,062 | 40,511 | 36,709 | 35,058 | 35,221 | 45,668 |